Average Number of Employees
1332024-01-01 ~ 2024-12-31
1532023-01-01 ~ 2023-12-31
Turnover/Revenue
27,624,962 GBP2024-01-01 ~ 2024-12-31
23,357,486 GBP2023-01-01 ~ 2023-12-31
Cost of Sales
-4,873,741 GBP2024-01-01 ~ 2024-12-31
-4,441,185 GBP2023-01-01 ~ 2023-12-31
Gross Profit/Loss
22,751,221 GBP2024-01-01 ~ 2024-12-31
18,916,301 GBP2023-01-01 ~ 2023-12-31
Administrative Expenses
-20,158,610 GBP2024-01-01 ~ 2024-12-31
-17,757,063 GBP2023-01-01 ~ 2023-12-31
Operating Profit/Loss
2,592,611 GBP2024-01-01 ~ 2024-12-31
1,159,238 GBP2023-01-01 ~ 2023-12-31
Profit/Loss on Ordinary Activities Before Tax
-180,750 GBP2024-01-01 ~ 2024-12-31
1,159,186 GBP2023-01-01 ~ 2023-12-31
Profit/Loss
-187,643 GBP2024-01-01 ~ 2024-12-31
1,147,271 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
61,074 GBP2024-12-31
152,958 GBP2023-12-31
Fixed Assets - Investments
212,309,692 GBP2024-12-31
2,194,803 GBP2023-12-31
Fixed Assets
212,370,766 GBP2024-12-31
2,347,761 GBP2023-12-31
Debtors
Current
35,538,326 GBP2024-12-31
27,644,896 GBP2023-12-31
Current Assets
35,538,326 GBP2024-12-31
27,644,896 GBP2023-12-31
Creditors
Current, Amounts falling due within one year
-37,198,882 GBP2024-12-31
Net Current Assets/Liabilities
-1,660,556 GBP2024-12-31
603,532 GBP2023-12-31
Total Assets Less Current Liabilities
210,710,210 GBP2024-12-31
2,951,293 GBP2023-12-31
Creditors
Non-current, Amounts falling due after one year
-140,000,000 GBP2024-12-31
Net Assets/Liabilities
70,710,210 GBP2024-12-31
2,951,293 GBP2023-12-31
Equity
Called up share capital
68,022,565 GBP2024-12-31
76,005 GBP2023-12-31
76,005 GBP2023-01-01
Share premium
375,754 GBP2024-12-31
375,754 GBP2023-12-31
375,754 GBP2023-01-01
Retained earnings (accumulated losses)
2,311,891 GBP2024-12-31
2,499,534 GBP2023-12-31
1,352,263 GBP2023-01-01
Equity
70,710,210 GBP2024-12-31
2,951,293 GBP2023-12-31
1,804,022 GBP2023-01-01
Profit/Loss
Retained earnings (accumulated losses)
-187,643 GBP2024-01-01 ~ 2024-12-31
1,147,271 GBP2023-01-01 ~ 2023-12-31
Issue of Equity Instruments
Called up share capital
67,946,560 GBP2024-01-01 ~ 2024-12-31
Issue of Equity Instruments
67,946,560 GBP2024-01-01 ~ 2024-12-31
Wages/Salaries
7,123,743 GBP2024-01-01 ~ 2024-12-31
7,945,097 GBP2023-01-01 ~ 2023-12-31
Social Security Costs
820,889 GBP2024-01-01 ~ 2024-12-31
877,197 GBP2023-01-01 ~ 2023-12-31
Staff Costs/Employee Benefits Expense
8,326,801 GBP2024-01-01 ~ 2024-12-31
9,251,151 GBP2023-01-01 ~ 2023-12-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
26,008 GBP2024-01-01 ~ 2024-12-31
77,763 GBP2023-01-01 ~ 2023-12-31
Tax Expense/Credit at Applicable Tax Rate
-45,188 GBP2024-01-01 ~ 2024-12-31
289,797 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Gross Cost
Office equipment
242,713 GBP2024-12-31
242,713 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
932,884 GBP2024-12-31
932,884 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Office equipment
214,820 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
779,926 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Owned/Freehold
91,884 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Office equipment
231,952 GBP2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
871,810 GBP2024-12-31
Property, Plant & Equipment
Office equipment
10,761 GBP2024-12-31
27,893 GBP2023-12-31
Land and buildings
50,313 GBP2024-12-31
125,065 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
12,780,450 GBP2024-12-31
11,043,446 GBP2023-12-31
Amounts Owed by Group Undertakings
Current
19,114,991 GBP2024-12-31
13,995,596 GBP2023-12-31
Other Debtors
Current
20,519 GBP2024-12-31
65,848 GBP2023-12-31
Prepayments/Accrued Income
Current
2,910,427 GBP2024-12-31
1,802,059 GBP2023-12-31
Debtors - Deferred Tax Asset
Current
711,939 GBP2024-12-31
737,947 GBP2023-12-31
Bank Overdrafts
-314 GBP2023-12-31
Cash and Cash Equivalents
-314 GBP2023-12-31
Bank Overdrafts
Current
314 GBP2023-12-31
Trade Creditors/Trade Payables
Current
291,953 GBP2024-12-31
340,792 GBP2023-12-31
Amounts owed to group undertakings
Current
13,824,071 GBP2024-12-31
5,710,963 GBP2023-12-31
Taxation/Social Security Payable
Current
1,826,885 GBP2024-12-31
1,687,231 GBP2023-12-31
Other Creditors
Current
6,686 GBP2023-12-31
Accrued Liabilities/Deferred Income
Current
21,255,973 GBP2024-12-31
19,295,378 GBP2023-12-31
Creditors
Current
37,198,882 GBP2024-12-31
27,041,364 GBP2023-12-31
Amounts owed to group undertakings
Non-current
140,000,000 GBP2024-12-31
Creditors
Non-current
140,000,000 GBP2024-12-31
Net Deferred Tax Liability/Asset
711,939 GBP2024-12-31
737,947 GBP2023-12-31
815,710 GBP2023-01-01
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
-26,008 GBP2024-01-01 ~ 2024-12-31
-77,763 GBP2023-01-01 ~ 2023-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
68,022,565 shares2024-12-31
76,005 shares2023-12-31
Par Value of Share
Class 1 ordinary share
1.002024-01-01 ~ 2024-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
171,646 GBP2024-12-31
295,523 GBP2023-12-31
Between one and five year
172,456 GBP2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
171,646 GBP2024-12-31
467,979 GBP2023-12-31