Par Value of Share
Class 1 ordinary share
12023-04-01 ~ 2024-03-31
Turnover/Revenue
15,433,891 GBP2023-04-01 ~ 2024-03-31
14,430,109 GBP2022-04-01 ~ 2023-03-31
Cost of Sales
13,488,272 GBP2023-04-01 ~ 2024-03-31
12,991,110 GBP2022-04-01 ~ 2023-03-31
Gross Profit/Loss
1,945,619 GBP2023-04-01 ~ 2024-03-31
1,438,999 GBP2022-04-01 ~ 2023-03-31
Administrative Expenses
1,519,707 GBP2023-04-01 ~ 2024-03-31
1,342,129 GBP2022-04-01 ~ 2023-03-31
Operating Profit/Loss
425,912 GBP2023-04-01 ~ 2024-03-31
97,685 GBP2022-04-01 ~ 2023-03-31
Other Interest Receivable/Similar Income (Finance Income)
32,527 GBP2023-04-01 ~ 2024-03-31
8,989 GBP2022-04-01 ~ 2023-03-31
Profit/Loss on Ordinary Activities Before Tax
458,439 GBP2023-04-01 ~ 2024-03-31
106,674 GBP2022-04-01 ~ 2023-03-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
117,018 GBP2023-04-01 ~ 2024-03-31
-43,097 GBP2022-04-01 ~ 2023-03-31
Profit/Loss
341,421 GBP2023-04-01 ~ 2024-03-31
149,771 GBP2022-04-01 ~ 2023-03-31
Comprehensive Income/Expense
341,421 GBP2023-04-01 ~ 2024-03-31
149,771 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment
240,798 GBP2024-03-31
242,492 GBP2023-03-31
Debtors
6,793,721 GBP2024-03-31
6,983,197 GBP2023-03-31
Cash at bank and in hand
2,336,395 GBP2024-03-31
2,431,530 GBP2023-03-31
Current Assets
9,130,116 GBP2024-03-31
9,414,727 GBP2023-03-31
Creditors
Current
3,856,789 GBP2024-03-31
4,391,189 GBP2023-03-31
Net Current Assets/Liabilities
5,273,327 GBP2024-03-31
5,023,538 GBP2023-03-31
Total Assets Less Current Liabilities
5,514,125 GBP2024-03-31
5,266,030 GBP2023-03-31
Net Assets/Liabilities
5,489,079 GBP2024-03-31
5,247,658 GBP2023-03-31
Equity
Called up share capital
100 GBP2024-03-31
100 GBP2023-03-31
100 GBP2022-03-31
Retained earnings (accumulated losses)
5,488,979 GBP2024-03-31
5,247,558 GBP2023-03-31
5,097,787 GBP2022-03-31
Equity
5,489,079 GBP2024-03-31
5,247,658 GBP2023-03-31
5,097,887 GBP2022-03-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
341,421 GBP2023-04-01 ~ 2024-03-31
149,771 GBP2022-04-01 ~ 2023-03-31
Dividends Paid
Retained earnings (accumulated losses)
-100,000 GBP2023-04-01 ~ 2024-03-31
Dividends Paid
-100,000 GBP2023-04-01 ~ 2024-03-31
Wages/Salaries
1,523,875 GBP2023-04-01 ~ 2024-03-31
1,419,863 GBP2022-04-01 ~ 2023-03-31
Social Security Costs
163,089 GBP2023-04-01 ~ 2024-03-31
156,489 GBP2022-04-01 ~ 2023-03-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
44,726 GBP2023-04-01 ~ 2024-03-31
42,147 GBP2022-04-01 ~ 2023-03-31
Staff Costs/Employee Benefits Expense
1,731,690 GBP2023-04-01 ~ 2024-03-31
1,618,499 GBP2022-04-01 ~ 2023-03-31
Average Number of Employees
292023-04-01 ~ 2024-03-31
312022-04-01 ~ 2023-03-31
Director Remuneration
60,190 GBP2023-04-01 ~ 2024-03-31
57,870 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment - Depreciation Expense
Owned assets
71,172 GBP2023-04-01 ~ 2024-03-31
63,622 GBP2022-04-01 ~ 2023-03-31
Audit Fees/Expenses
17,800 GBP2023-04-01 ~ 2024-03-31
11,650 GBP2022-04-01 ~ 2023-03-31
Current Tax for the Period
110,344 GBP2023-04-01 ~ 2024-03-31
13,754 GBP2022-04-01 ~ 2023-03-31
Tax Expense/Credit at Applicable Tax Rate
114,610 GBP2023-04-01 ~ 2024-03-31
20,268 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
69,578 GBP2024-03-31
65,995 GBP2023-03-31
Furniture and fittings
31,335 GBP2024-03-31
30,195 GBP2023-03-31
Motor vehicles
374,845 GBP2024-03-31
395,020 GBP2023-03-31
Computers
48,898 GBP2024-03-31
37,927 GBP2023-03-31
Property, Plant & Equipment - Gross Cost
524,656 GBP2024-03-31
529,137 GBP2023-03-31
Property, Plant & Equipment - Disposals
Motor vehicles
-88,234 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Disposals
-88,234 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
57,765 GBP2024-03-31
55,263 GBP2023-03-31
Furniture and fittings
22,638 GBP2024-03-31
20,488 GBP2023-03-31
Motor vehicles
169,344 GBP2024-03-31
181,627 GBP2023-03-31
Computers
34,111 GBP2024-03-31
29,267 GBP2023-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
283,858 GBP2024-03-31
286,645 GBP2023-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
2,502 GBP2023-04-01 ~ 2024-03-31
Furniture and fittings
2,150 GBP2023-04-01 ~ 2024-03-31
Motor vehicles
61,676 GBP2023-04-01 ~ 2024-03-31
Computers
4,844 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
71,172 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Motor vehicles
-73,959 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-73,959 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment
Plant and equipment
11,813 GBP2024-03-31
10,732 GBP2023-03-31
Furniture and fittings
8,697 GBP2024-03-31
9,707 GBP2023-03-31
Motor vehicles
205,501 GBP2024-03-31
213,393 GBP2023-03-31
Computers
14,787 GBP2024-03-31
8,660 GBP2023-03-31
Trade Debtors/Trade Receivables
Current
2,266,445 GBP2024-03-31
2,141,847 GBP2023-03-31
Amounts Owed by Group Undertakings
Current
3,622,758 GBP2024-03-31
3,122,695 GBP2023-03-31
Other Debtors
Current
280,587 GBP2024-03-31
259,073 GBP2023-03-31
Amount of corporation tax that is recoverable
Current
44,278 GBP2023-03-31
Prepayments/Accrued Income
Current
217,826 GBP2024-03-31
215,658 GBP2023-03-31
Debtors
Current, Amounts falling due within one year
6,793,721 GBP2024-03-31
6,983,197 GBP2023-03-31
Trade Creditors/Trade Payables
Current
3,016,692 GBP2024-03-31
3,444,956 GBP2023-03-31
Corporation Tax Payable
Current
66,066 GBP2024-03-31
Other Taxation & Social Security Payable
Current
492,923 GBP2024-03-31
744,342 GBP2023-03-31
Other Creditors
Current
55,222 GBP2024-03-31
58,560 GBP2023-03-31
Accrued Liabilities/Deferred Income
Current
225,886 GBP2024-03-31
143,331 GBP2023-03-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
25,046 GBP2024-03-31
18,372 GBP2023-03-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
100 shares2024-03-31
Profit/Loss
Retained earnings (accumulated losses)
341,421 GBP2023-04-01 ~ 2024-03-31