Par Value of Share
Class 1 ordinary share
12024-04-01 ~ 2025-03-31
Turnover/Revenue
13,199,567 GBP2024-04-01 ~ 2025-03-31
15,433,891 GBP2023-04-01 ~ 2024-03-31
Cost of Sales
10,962,959 GBP2024-04-01 ~ 2025-03-31
13,488,272 GBP2023-04-01 ~ 2024-03-31
Gross Profit/Loss
2,236,608 GBP2024-04-01 ~ 2025-03-31
1,945,619 GBP2023-04-01 ~ 2024-03-31
Administrative Expenses
1,691,928 GBP2024-04-01 ~ 2025-03-31
1,519,707 GBP2023-04-01 ~ 2024-03-31
Operating Profit/Loss
545,040 GBP2024-04-01 ~ 2025-03-31
425,912 GBP2023-04-01 ~ 2024-03-31
Other Interest Receivable/Similar Income (Finance Income)
31,174 GBP2024-04-01 ~ 2025-03-31
32,527 GBP2023-04-01 ~ 2024-03-31
Interest Payable/Similar Charges (Finance Costs)
68 GBP2024-04-01 ~ 2025-03-31
Profit/Loss on Ordinary Activities Before Tax
576,146 GBP2024-04-01 ~ 2025-03-31
458,439 GBP2023-04-01 ~ 2024-03-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
140,833 GBP2024-04-01 ~ 2025-03-31
117,018 GBP2023-04-01 ~ 2024-03-31
Profit/Loss
435,313 GBP2024-04-01 ~ 2025-03-31
341,421 GBP2023-04-01 ~ 2024-03-31
Comprehensive Income/Expense
435,313 GBP2024-04-01 ~ 2025-03-31
341,421 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment
342,708 GBP2025-03-31
240,798 GBP2024-03-31
Debtors
7,817,717 GBP2025-03-31
6,793,721 GBP2024-03-31
Cash at bank and in hand
2,788,260 GBP2025-03-31
2,336,395 GBP2024-03-31
Current Assets
10,605,977 GBP2025-03-31
9,130,116 GBP2024-03-31
Creditors
Current
5,065,175 GBP2025-03-31
3,856,789 GBP2024-03-31
Net Current Assets/Liabilities
5,540,802 GBP2025-03-31
5,273,327 GBP2024-03-31
Total Assets Less Current Liabilities
5,883,510 GBP2025-03-31
5,514,125 GBP2024-03-31
Net Assets/Liabilities
5,824,392 GBP2025-03-31
5,489,079 GBP2024-03-31
Equity
Called up share capital
100 GBP2025-03-31
100 GBP2024-03-31
100 GBP2023-03-31
Retained earnings (accumulated losses)
5,824,292 GBP2025-03-31
5,488,979 GBP2024-03-31
5,247,558 GBP2023-03-31
Equity
5,824,392 GBP2025-03-31
5,489,079 GBP2024-03-31
5,247,658 GBP2023-03-31
Dividends Paid
Retained earnings (accumulated losses)
-100,000 GBP2024-04-01 ~ 2025-03-31
-100,000 GBP2023-04-01 ~ 2024-03-31
Dividends Paid
-100,000 GBP2024-04-01 ~ 2025-03-31
-100,000 GBP2023-04-01 ~ 2024-03-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
435,313 GBP2024-04-01 ~ 2025-03-31
341,421 GBP2023-04-01 ~ 2024-03-31
Wages/Salaries
1,393,782 GBP2024-04-01 ~ 2025-03-31
1,523,875 GBP2023-04-01 ~ 2024-03-31
Social Security Costs
154,842 GBP2024-04-01 ~ 2025-03-31
163,089 GBP2023-04-01 ~ 2024-03-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
164,886 GBP2024-04-01 ~ 2025-03-31
44,726 GBP2023-04-01 ~ 2024-03-31
Staff Costs/Employee Benefits Expense
1,713,510 GBP2024-04-01 ~ 2025-03-31
1,731,690 GBP2023-04-01 ~ 2024-03-31
Average Number of Employees
272024-04-01 ~ 2025-03-31
292023-04-01 ~ 2024-03-31
Director Remuneration
60,120 GBP2024-04-01 ~ 2025-03-31
60,190 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Depreciation Expense
Owned assets
81,084 GBP2024-04-01 ~ 2025-03-31
71,172 GBP2023-04-01 ~ 2024-03-31
Audit Fees/Expenses
15,265 GBP2024-04-01 ~ 2025-03-31
17,800 GBP2023-04-01 ~ 2024-03-31
Current Tax for the Period
110,441 GBP2024-04-01 ~ 2025-03-31
110,344 GBP2023-04-01 ~ 2024-03-31
Tax Expense/Credit at Applicable Tax Rate
144,037 GBP2024-04-01 ~ 2025-03-31
114,610 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
77,561 GBP2025-03-31
69,578 GBP2024-03-31
Furniture and fittings
32,050 GBP2025-03-31
31,335 GBP2024-03-31
Motor vehicles
452,892 GBP2025-03-31
374,845 GBP2024-03-31
Computers
57,562 GBP2025-03-31
48,898 GBP2024-03-31
Property, Plant & Equipment - Gross Cost
620,065 GBP2025-03-31
524,656 GBP2024-03-31
Property, Plant & Equipment - Disposals
Motor vehicles
-122,688 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Disposals
-122,688 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
60,631 GBP2025-03-31
57,765 GBP2024-03-31
Furniture and fittings
24,401 GBP2025-03-31
22,638 GBP2024-03-31
Motor vehicles
152,013 GBP2025-03-31
169,344 GBP2024-03-31
Computers
40,312 GBP2025-03-31
34,111 GBP2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
277,357 GBP2025-03-31
283,858 GBP2024-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
2,866 GBP2024-04-01 ~ 2025-03-31
Furniture and fittings
1,763 GBP2024-04-01 ~ 2025-03-31
Motor vehicles
70,254 GBP2024-04-01 ~ 2025-03-31
Computers
6,201 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
81,084 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Motor vehicles
-87,585 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-87,585 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment
Plant and equipment
16,930 GBP2025-03-31
11,813 GBP2024-03-31
Furniture and fittings
7,649 GBP2025-03-31
8,697 GBP2024-03-31
Motor vehicles
300,879 GBP2025-03-31
205,501 GBP2024-03-31
Computers
17,250 GBP2025-03-31
14,787 GBP2024-03-31
Trade Debtors/Trade Receivables
Current
1,606,413 GBP2025-03-31
2,266,445 GBP2024-03-31
Amounts Owed by Group Undertakings
Current
4,129,362 GBP2025-03-31
3,622,758 GBP2024-03-31
Other Debtors
Current
274,583 GBP2025-03-31
280,587 GBP2024-03-31
Prepayments/Accrued Income
Current
12,577 GBP2025-03-31
217,826 GBP2024-03-31
Debtors
Current, Amounts falling due within one year
7,817,717 GBP2025-03-31
6,793,721 GBP2024-03-31
Trade Creditors/Trade Payables
Current
4,003,573 GBP2025-03-31
3,016,692 GBP2024-03-31
Corporation Tax Payable
Current
110,319 GBP2025-03-31
66,066 GBP2024-03-31
Other Taxation & Social Security Payable
Current
613,587 GBP2025-03-31
492,923 GBP2024-03-31
Other Creditors
Current
57,787 GBP2025-03-31
55,222 GBP2024-03-31
Accrued Liabilities/Deferred Income
Current
279,909 GBP2025-03-31
225,886 GBP2024-03-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
59,118 GBP2025-03-31
25,046 GBP2024-03-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
100 shares2025-03-31
Profit/Loss
Retained earnings (accumulated losses)
435,313 GBP2024-04-01 ~ 2025-03-31