H. S. ADMINISTRATIVE SERVICES LIMITED - 2009-12-31
82990 - Other Business Support Service Activities N.e.c.
Intangible Assets
350,750 GBP2021-12-31
416,500 GBP2020-12-31
Property, Plant & Equipment
61,545 GBP2021-12-31
60,727 GBP2020-12-31
Fixed Assets
412,295 GBP2021-12-31
477,227 GBP2020-12-31
Debtors
1,068,355 GBP2021-12-31
775,978 GBP2020-12-31
Cash at bank and in hand
849,342 GBP2021-12-31
17,218 GBP2020-12-31
Current Assets
1,917,697 GBP2021-12-31
793,196 GBP2020-12-31
Creditors
Current, Amounts falling due within one year
-1,551,385 GBP2021-12-31
Net Current Assets/Liabilities
366,312 GBP2021-12-31
107,189 GBP2020-12-31
Total Assets Less Current Liabilities
778,607 GBP2021-12-31
584,416 GBP2020-12-31
Creditors
Non-current, Amounts falling due after one year
-296,710 GBP2020-12-31
Net Assets/Liabilities
491,568 GBP2021-12-31
287,706 GBP2020-12-31
Equity
Called up share capital
10,000 GBP2021-12-31
5,259,690 GBP2020-12-31
Capital redemption reserve
60 GBP2021-12-31
60 GBP2020-12-31
Other miscellaneous reserve
0 GBP2021-12-31
7,050,000 GBP2020-12-31
Retained earnings (accumulated losses)
481,508 GBP2021-12-31
-12,022,044 GBP2020-12-31
Equity
491,568 GBP2021-12-31
287,706 GBP2020-12-31
Average Number of Employees
762021-01-01 ~ 2021-12-31
682020-01-01 ~ 2020-12-31
Intangible Assets - Gross Cost
Net goodwill
476,000 GBP2020-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Net goodwill
125,250 GBP2021-12-31
59,500 GBP2020-12-31
Intangible Assets - Increase From Amortisation Charge for Year
Net goodwill
59,500 GBP2021-01-01 ~ 2021-12-31
Intangible Assets
Net goodwill
350,750 GBP2021-12-31
416,500 GBP2020-12-31
Property, Plant & Equipment - Gross Cost
Land and buildings
52,598 GBP2021-12-31
52,598 GBP2020-12-31
Other
1,131,749 GBP2021-12-31
1,107,903 GBP2020-12-31
Property, Plant & Equipment - Gross Cost
1,184,347 GBP2021-12-31
1,160,501 GBP2020-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings
52,598 GBP2021-12-31
52,598 GBP2020-12-31
Other
1,070,204 GBP2021-12-31
1,047,176 GBP2020-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,122,802 GBP2021-12-31
1,099,774 GBP2020-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings
0 GBP2021-01-01 ~ 2021-12-31
Other
23,028 GBP2021-01-01 ~ 2021-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
23,028 GBP2021-01-01 ~ 2021-12-31
Property, Plant & Equipment
Land and buildings
0 GBP2021-12-31
0 GBP2020-12-31
Other
61,545 GBP2021-12-31
60,727 GBP2020-12-31
Trade Debtors/Trade Receivables
Current
524,696 GBP2021-12-31
464,768 GBP2020-12-31
Amount of corporation tax that is recoverable
Current
184 GBP2021-12-31
184 GBP2020-12-31
Amounts Owed By Related Parties
337,640 GBP2021-12-31
Current
103,968 GBP2020-12-31
Other Debtors
Amounts falling due within one year
205,835 GBP2021-12-31
207,058 GBP2020-12-31
Debtors
Current, Amounts falling due within one year
1,068,355 GBP2021-12-31
Amounts falling due within one year, Current
775,978 GBP2020-12-31
Trade Creditors/Trade Payables
Current
247,756 GBP2021-12-31
132,588 GBP2020-12-31
Other Taxation & Social Security Payable
Current
233,005 GBP2021-12-31
212,585 GBP2020-12-31
Other Creditors
Current
1,070,624 GBP2021-12-31
340,834 GBP2020-12-31
Creditors
Current
1,551,385 GBP2021-12-31
686,007 GBP2020-12-31
Amounts owed to group undertakings
Non-current
287,039 GBP2021-12-31
296,710 GBP2020-12-31
Number of Shares Issued (Fully Paid)
10,000 shares2021-12-31
5,259,690 shares2020-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
47,982 GBP2021-12-31
9,812 GBP2020-12-31