Administrative Expenses
-3,198,577 GBP2024-04-01 ~ 2025-03-31
-3,146,196 GBP2023-04-01 ~ 2024-03-31
Other Interest Receivable/Similar Income (Finance Income)
24 GBP2024-04-01 ~ 2025-03-31
23 GBP2023-04-01 ~ 2024-03-31
Interest Payable/Similar Charges (Finance Costs)
-1,200 GBP2024-04-01 ~ 2025-03-31
1,200 GBP2024-04-01 ~ 2025-03-31
0 GBP2023-04-01 ~ 2024-03-31
Profit/Loss on Ordinary Activities Before Tax
509,258 GBP2024-04-01 ~ 2025-03-31
273,364 GBP2023-04-01 ~ 2024-03-31
Profit/Loss
375,509 GBP2024-04-01 ~ 2025-03-31
222,725 GBP2023-04-01 ~ 2024-03-31
Comprehensive Income/Expense
375,509 GBP2024-04-01 ~ 2025-03-31
222,725 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment
998,790 GBP2025-03-31
1,024,426 GBP2024-03-31
Investment Property
1,500,000 GBP2025-03-31
1,500,000 GBP2024-03-31
Fixed Assets
2,498,790 GBP2025-03-31
2,524,426 GBP2024-03-31
Debtors
6,673,817 GBP2025-03-31
6,485,175 GBP2024-03-31
Cash at bank and in hand
64,614 GBP2025-03-31
77,621 GBP2024-03-31
Current Assets
6,760,860 GBP2025-03-31
6,596,581 GBP2024-03-31
Creditors
Amounts falling due within one year
-1,488,597 GBP2025-03-31
-1,728,534 GBP2024-03-31
Net Current Assets/Liabilities
5,272,263 GBP2025-03-31
4,868,047 GBP2024-03-31
Total Assets Less Current Liabilities
7,771,053 GBP2025-03-31
7,392,473 GBP2024-03-31
Net Assets/Liabilities
7,554,504 GBP2025-03-31
7,178,995 GBP2024-03-31
Equity
Called up share capital
100 GBP2025-03-31
100 GBP2024-03-31
100 GBP2023-03-31
Retained earnings (accumulated losses)
7,554,404 GBP2025-03-31
7,178,895 GBP2024-03-31
6,956,170 GBP2023-03-31
Equity
7,554,504 GBP2025-03-31
7,178,995 GBP2024-03-31
Profit/Loss
Retained earnings (accumulated losses)
375,509 GBP2024-04-01 ~ 2025-03-31
222,725 GBP2023-04-01 ~ 2024-03-31
Audit Fees/Expenses
0 GBP2024-04-01 ~ 2025-03-31
0 GBP2023-04-01 ~ 2024-03-31
Average Number of Employees
772024-04-01 ~ 2025-03-31
852023-04-01 ~ 2024-03-31
Wages/Salaries
1,339,190 GBP2024-04-01 ~ 2025-03-31
1,295,315 GBP2023-04-01 ~ 2024-03-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
15,889 GBP2024-04-01 ~ 2025-03-31
17,058 GBP2023-04-01 ~ 2024-03-31
Staff Costs/Employee Benefits Expense
1,457,469 GBP2024-04-01 ~ 2025-03-31
1,412,558 GBP2023-04-01 ~ 2024-03-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
3,071 GBP2024-04-01 ~ 2025-03-31
50,639 GBP2023-04-01 ~ 2024-03-31
Intangible Assets - Gross Cost
Goodwill
50,000 GBP2024-03-31
Intangible Assets - Accumulated Amortisation & Impairment
Goodwill
50,000 GBP2024-03-31
Intangible Assets
Goodwill
0 GBP2025-03-31
0 GBP2024-03-31
Property, Plant & Equipment - Gross Cost
Land and buildings, Owned/Freehold
394,992 GBP2024-03-31
Furniture and fittings
1,780,031 GBP2025-03-31
1,744,031 GBP2024-03-31
Property, Plant & Equipment - Gross Cost
2,476,547 GBP2025-03-31
2,440,547 GBP2024-03-31
Owned/Freehold, Land and buildings
394,992 GBP2025-03-31
Land and buildings, Under hire purchased contracts or finance leases
301,524 GBP2025-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Owned/Freehold
49,810 GBP2024-03-31
Furniture and fittings
1,315,137 GBP2025-03-31
1,263,482 GBP2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,477,757 GBP2025-03-31
1,416,121 GBP2024-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Under hire purchased contracts or finance leases
6,031 GBP2024-04-01 ~ 2025-03-31
Furniture and fittings
51,655 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
61,636 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Under hire purchased contracts or finance leases
108,860 GBP2025-03-31
Property, Plant & Equipment
Owned/Freehold, Land and buildings
341,232 GBP2025-03-31
345,182 GBP2024-03-31
Furniture and fittings
464,894 GBP2025-03-31
480,549 GBP2024-03-31
Land and buildings
198,695 GBP2024-03-31
Investment Property - Fair Value Model
1,500,000 GBP2024-03-31
Amounts Owed by Group Undertakings
Current
6,453,794 GBP2025-03-31
6,287,479 GBP2024-03-31
Other Debtors
Current
95,486 GBP2025-03-31
100,484 GBP2024-03-31
Prepayments/Accrued Income
Current
124,537 GBP2025-03-31
97,212 GBP2024-03-31
Bank Borrowings/Overdrafts
Current
442,218 GBP2025-03-31
127,425 GBP2024-03-31
Trade Creditors/Trade Payables
Current
599,277 GBP2025-03-31
532,456 GBP2024-03-31
Amounts owed to group undertakings
Current
0 GBP2025-03-31
744,520 GBP2024-03-31
Corporation Tax Payable
Current
130,673 GBP2025-03-31
0 GBP2024-03-31
Other Taxation & Social Security Payable
Current
197,471 GBP2025-03-31
190,527 GBP2024-03-31
Other Creditors
Current
32,284 GBP2025-03-31
25,921 GBP2024-03-31
Accrued Liabilities/Deferred Income
Current
86,674 GBP2025-03-31
107,685 GBP2024-03-31
Creditors
Current
1,488,597 GBP2025-03-31
1,728,534 GBP2024-03-31
Total Borrowings
Current
442,218 GBP2025-03-31
127,425 GBP2024-03-31
Par Value of Share
Class 1 ordinary share
1 GBP2024-04-01 ~ 2025-03-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
100 shares2025-03-31
100 shares2024-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
195,778 GBP2025-03-31
195,778 GBP2024-03-31
Between two and five year
783,112 GBP2025-03-31
783,112 GBP2024-03-31
More than five year
1,267,827 GBP2025-03-31
1,463,605 GBP2024-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
2,246,717 GBP2025-03-31
2,442,495 GBP2024-03-31