Cost of Sales
-2,164,745 GBP2023-04-01 ~ 2024-03-31
-2,331,033 GBP2022-04-01 ~ 2023-03-31
Administrative Expenses
-3,146,196 GBP2023-04-01 ~ 2024-03-31
-2,891,447 GBP2022-04-01 ~ 2023-03-31
Other Interest Receivable/Similar Income (Finance Income)
23 GBP2023-04-01 ~ 2024-03-31
1,532 GBP2022-04-01 ~ 2023-03-31
Profit/Loss on Ordinary Activities Before Tax
273,364 GBP2023-04-01 ~ 2024-03-31
127,109 GBP2022-04-01 ~ 2023-03-31
Profit/Loss
222,725 GBP2023-04-01 ~ 2024-03-31
111,597 GBP2022-04-01 ~ 2023-03-31
Comprehensive Income/Expense
222,725 GBP2023-04-01 ~ 2024-03-31
111,597 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment
1,024,426 GBP2024-03-31
1,079,961 GBP2023-03-31
Investment Property
1,500,000 GBP2024-03-31
1,500,000 GBP2023-03-31
Fixed Assets
2,524,426 GBP2024-03-31
2,579,961 GBP2023-03-31
Debtors
6,485,175 GBP2024-03-31
6,043,565 GBP2023-03-31
Cash at bank and in hand
77,621 GBP2024-03-31
55,160 GBP2023-03-31
Current Assets
6,596,581 GBP2024-03-31
6,146,036 GBP2023-03-31
Creditors
Current, Amounts falling due within one year
-1,728,534 GBP2024-03-31
-1,606,888 GBP2023-03-31
Net Current Assets/Liabilities
4,868,047 GBP2024-03-31
4,539,148 GBP2023-03-31
Total Assets Less Current Liabilities
7,392,473 GBP2024-03-31
7,119,109 GBP2023-03-31
Net Assets/Liabilities
7,178,995 GBP2024-03-31
6,956,270 GBP2023-03-31
Equity
Called up share capital
100 GBP2024-03-31
100 GBP2023-03-31
100 GBP2022-03-31
Retained earnings (accumulated losses)
7,178,895 GBP2024-03-31
6,956,170 GBP2023-03-31
6,844,573 GBP2022-03-31
Equity
7,178,995 GBP2024-03-31
6,956,270 GBP2023-03-31
Profit/Loss
Retained earnings (accumulated losses)
222,725 GBP2023-04-01 ~ 2024-03-31
111,597 GBP2022-04-01 ~ 2023-03-31
Audit Fees/Expenses
0 GBP2023-04-01 ~ 2024-03-31
0 GBP2022-04-01 ~ 2023-03-31
Average Number of Employees
852023-04-01 ~ 2024-03-31
882022-04-01 ~ 2023-03-31
Wages/Salaries
1,295,315 GBP2023-04-01 ~ 2024-03-31
1,251,289 GBP2022-04-01 ~ 2023-03-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
17,058 GBP2023-04-01 ~ 2024-03-31
16,958 GBP2022-04-01 ~ 2023-03-31
Staff Costs/Employee Benefits Expense
1,412,558 GBP2023-04-01 ~ 2024-03-31
1,352,739 GBP2022-04-01 ~ 2023-03-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
50,639 GBP2023-04-01 ~ 2024-03-31
15,512 GBP2022-04-01 ~ 2023-03-31
Intangible Assets - Gross Cost
Goodwill
50,000 GBP2023-03-31
Intangible Assets - Accumulated Amortisation & Impairment
Goodwill
50,000 GBP2023-03-31
Intangible Assets
Goodwill
0 GBP2024-03-31
0 GBP2023-03-31
Property, Plant & Equipment - Gross Cost
Land and buildings, Owned/Freehold
394,992 GBP2024-03-31
394,992 GBP2023-03-31
Land and buildings, Under hire purchased contracts or finance leases
301,524 GBP2024-03-31
301,524 GBP2023-03-31
Furniture and fittings
1,744,031 GBP2024-03-31
1,816,189 GBP2023-03-31
Property, Plant & Equipment - Gross Cost
2,440,547 GBP2024-03-31
2,512,705 GBP2023-03-31
Property, Plant & Equipment - Other Disposals
Furniture and fittings
-80,000 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Other Disposals
-80,000 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Owned/Freehold
49,810 GBP2024-03-31
45,860 GBP2023-03-31
Land and buildings, Under hire purchased contracts or finance leases
102,829 GBP2024-03-31
96,799 GBP2023-03-31
Furniture and fittings
1,263,482 GBP2024-03-31
1,290,085 GBP2023-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,416,121 GBP2024-03-31
1,432,744 GBP2023-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Owned/Freehold
3,950 GBP2023-04-01 ~ 2024-03-31
Land and buildings, Under hire purchased contracts or finance leases
6,030 GBP2023-04-01 ~ 2024-03-31
Furniture and fittings
53,397 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
63,377 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Furniture and fittings
-80,000 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-80,000 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment
Land and buildings, Owned/Freehold
345,182 GBP2024-03-31
349,132 GBP2023-03-31
Land and buildings, Under hire purchased contracts or finance leases
198,695 GBP2024-03-31
204,725 GBP2023-03-31
Furniture and fittings
480,549 GBP2024-03-31
526,104 GBP2023-03-31
Investment Property - Fair Value Model
1,500,000 GBP2023-03-31
Amounts Owed by Group Undertakings
Current
6,287,479 GBP2024-03-31
5,912,175 GBP2023-03-31
Other Debtors
Current
100,484 GBP2024-03-31
40,206 GBP2023-03-31
Prepayments/Accrued Income
Current
97,212 GBP2024-03-31
91,184 GBP2023-03-31
Debtors
Current, Amounts falling due within one year
6,485,175 GBP2024-03-31
6,043,565 GBP2023-03-31
Bank Borrowings/Overdrafts
Current
127,425 GBP2024-03-31
572,905 GBP2023-03-31
Trade Creditors/Trade Payables
Current
532,456 GBP2024-03-31
490,831 GBP2023-03-31
Amounts owed to group undertakings
Current
744,520 GBP2024-03-31
257,453 GBP2023-03-31
Corporation Tax Payable
Current
0 GBP2024-03-31
12,448 GBP2023-03-31
Other Taxation & Social Security Payable
Current
190,527 GBP2024-03-31
138,019 GBP2023-03-31
Other Creditors
Current
25,921 GBP2024-03-31
3,914 GBP2023-03-31
Accrued Liabilities/Deferred Income
Current
107,685 GBP2024-03-31
131,318 GBP2023-03-31
Creditors
Current
1,728,534 GBP2024-03-31
1,606,888 GBP2023-03-31
Total Borrowings
Current
127,425 GBP2024-03-31
572,905 GBP2023-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
195,778 GBP2024-03-31
181,640 GBP2023-03-31
Between two and five year
783,112 GBP2024-03-31
726,560 GBP2023-03-31
More than five year
1,463,605 GBP2024-03-31
1,532,492 GBP2023-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
2,442,495 GBP2024-03-31
2,440,692 GBP2023-03-31