32990 - Other Manufacturing N.e.c.
Intangible Assets
938 GBP2024-12-31
3,338 GBP2023-12-31
Property, Plant & Equipment
777,535 GBP2024-12-31
871,719 GBP2023-12-31
Fixed Assets
778,473 GBP2024-12-31
875,057 GBP2023-12-31
Debtors
2,747,413 GBP2024-12-31
1,748,822 GBP2023-12-31
Cash at bank and in hand
1,514,960 GBP2024-12-31
1,454,100 GBP2023-12-31
Current Assets
5,055,674 GBP2024-12-31
4,574,552 GBP2023-12-31
Net Current Assets/Liabilities
4,052,578 GBP2024-12-31
3,661,339 GBP2023-12-31
Total Assets Less Current Liabilities
4,831,051 GBP2024-12-31
4,536,396 GBP2023-12-31
Net Assets/Liabilities
4,651,051 GBP2024-12-31
4,350,396 GBP2023-12-31
Equity
Called up share capital
517,500 GBP2024-12-31
517,500 GBP2023-12-31
Retained earnings (accumulated losses)
4,133,551 GBP2024-12-31
3,832,896 GBP2023-12-31
Equity
4,651,051 GBP2024-12-31
4,350,396 GBP2023-12-31
Average Number of Employees
472024-01-01 ~ 2024-12-31
522023-01-01 ~ 2023-12-31
Intangible Assets - Gross Cost
Net goodwill
3 GBP2023-12-31
Other than goodwill
58,753 GBP2023-12-31
Intangible Assets - Gross Cost
58,756 GBP2023-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Net goodwill
0 GBP2024-12-31
0 GBP2023-12-31
Other than goodwill
57,818 GBP2024-12-31
55,418 GBP2023-12-31
Intangible Assets - Accumulated Amortisation & Impairment
57,818 GBP2024-12-31
55,418 GBP2023-12-31
Intangible Assets - Increase From Amortisation Charge for Year
Net goodwill
0 GBP2024-01-01 ~ 2024-12-31
Other than goodwill
2,400 GBP2024-01-01 ~ 2024-12-31
Intangible Assets - Increase From Amortisation Charge for Year
2,400 GBP2024-01-01 ~ 2024-12-31
Intangible Assets
Net goodwill
3 GBP2024-12-31
3 GBP2023-12-31
Other than goodwill
935 GBP2024-12-31
3,335 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
1,674,497 GBP2024-12-31
1,659,450 GBP2023-12-31
Furniture and fittings
194,591 GBP2024-12-31
189,758 GBP2023-12-31
Motor vehicles
36,152 GBP2024-12-31
36,152 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
1,905,240 GBP2024-12-31
1,885,360 GBP2023-12-31
Property, Plant & Equipment - Other Disposals
Plant and equipment
-51,854 GBP2024-01-01 ~ 2024-12-31
Furniture and fittings
-2,625 GBP2024-01-01 ~ 2024-12-31
Motor vehicles
0 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals
-54,479 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
976,654 GBP2024-12-31
871,205 GBP2023-12-31
Furniture and fittings
119,230 GBP2024-12-31
112,470 GBP2023-12-31
Motor vehicles
31,821 GBP2024-12-31
29,966 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,127,705 GBP2024-12-31
1,013,641 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
128,804 GBP2024-01-01 ~ 2024-12-31
Furniture and fittings
17,324 GBP2024-01-01 ~ 2024-12-31
Motor vehicles
1,855 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
147,983 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
-23,355 GBP2024-01-01 ~ 2024-12-31
Furniture and fittings
-10,564 GBP2024-01-01 ~ 2024-12-31
Motor vehicles
0 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-33,919 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment
Plant and equipment
697,843 GBP2024-12-31
788,245 GBP2023-12-31
Furniture and fittings
75,361 GBP2024-12-31
77,288 GBP2023-12-31
Motor vehicles
4,331 GBP2024-12-31
6,186 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
1,462,130 GBP2024-12-31
1,138,799 GBP2023-12-31
Amounts Owed By Related Parties
933,906 GBP2024-12-31
Current
3,478 GBP2023-12-31
Other Debtors
Amounts falling due within one year
351,377 GBP2024-12-31
606,545 GBP2023-12-31
Debtors
Amounts falling due within one year, Current
2,747,413 GBP2024-12-31
1,748,822 GBP2023-12-31
Trade Creditors/Trade Payables
Current
455,550 GBP2024-12-31
525,471 GBP2023-12-31
Amounts owed to group undertakings
Current
189,328 GBP2024-12-31
44,663 GBP2023-12-31
Corporation Tax Payable
Current
97,256 GBP2024-12-31
129,574 GBP2023-12-31
Other Taxation & Social Security Payable
Current
216,349 GBP2024-12-31
138,696 GBP2023-12-31
Other Creditors
Current
44,613 GBP2024-12-31
74,809 GBP2023-12-31
Creditors
Current
1,003,096 GBP2024-12-31
913,213 GBP2023-12-31
Par Value of Share
Class 1 ordinary share
1 GBP2024-01-01 ~ 2024-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
517,500 shares2024-12-31
517,500 shares2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
225,000 GBP2024-12-31