Average Number of Employees
1692023-07-01 ~ 2024-06-30
1502022-07-01 ~ 2023-06-30
Turnover/Revenue
8,947,122 GBP2023-07-01 ~ 2024-06-30
7,685,112 GBP2022-07-01 ~ 2023-06-30
Cost of Sales
-467,098 GBP2023-07-01 ~ 2024-06-30
-405,107 GBP2022-07-01 ~ 2023-06-30
Gross Profit/Loss
8,480,024 GBP2023-07-01 ~ 2024-06-30
7,280,005 GBP2022-07-01 ~ 2023-06-30
Administrative Expenses
-7,264,433 GBP2023-07-01 ~ 2024-06-30
-7,031,837 GBP2022-07-01 ~ 2023-06-30
Operating Profit/Loss
581,990 GBP2023-07-01 ~ 2024-06-30
248,168 GBP2022-07-01 ~ 2023-06-30
Profit/Loss on Ordinary Activities Before Tax
426,120 GBP2023-07-01 ~ 2024-06-30
230,303 GBP2022-07-01 ~ 2023-06-30
Equity
Retained earnings (accumulated losses)
2,984,355 GBP2024-06-30
3,851,807 GBP2023-06-30
3,626,591 GBP2022-07-01
Profit/Loss
Retained earnings (accumulated losses)
132,548 GBP2023-07-01 ~ 2024-06-30
225,216 GBP2022-07-01 ~ 2023-06-30
Dividends Paid
Retained earnings (accumulated losses)
-1,000,000 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment
59,156 GBP2024-06-30
49,153 GBP2023-06-30
Fixed Assets
59,156 GBP2024-06-30
49,153 GBP2023-06-30
Total Inventories
35,000 GBP2023-06-30
Debtors
Current
11,054,952 GBP2024-06-30
9,216,473 GBP2023-06-30
Cash at bank and in hand
363,496 GBP2024-06-30
513,551 GBP2023-06-30
Current Assets
11,418,448 GBP2024-06-30
9,765,024 GBP2023-06-30
Creditors
Current, Amounts falling due within one year
-5,871,998 GBP2023-06-30
Net Current Assets/Liabilities
3,590,749 GBP2024-06-30
3,893,026 GBP2023-06-30
Total Assets Less Current Liabilities
3,649,905 GBP2024-06-30
3,942,179 GBP2023-06-30
Net Assets/Liabilities
2,984,455 GBP2024-06-30
3,851,907 GBP2023-06-30
Equity
Called up share capital
100 GBP2024-06-30
100 GBP2023-06-30
Equity
2,984,455 GBP2024-06-30
3,851,907 GBP2023-06-30
Audit Fees/Expenses
13,750 GBP2023-07-01 ~ 2024-06-30
12,500 GBP2022-07-01 ~ 2023-06-30
Wages/Salaries
4,855,370 GBP2023-07-01 ~ 2024-06-30
4,033,084 GBP2022-07-01 ~ 2023-06-30
Social Security Costs
432,299 GBP2023-07-01 ~ 2024-06-30
358,719 GBP2022-07-01 ~ 2023-06-30
Staff Costs/Employee Benefits Expense
5,446,539 GBP2023-07-01 ~ 2024-06-30
4,513,295 GBP2022-07-01 ~ 2023-06-30
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
8,303 GBP2023-07-01 ~ 2024-06-30
5,087 GBP2022-07-01 ~ 2023-06-30
Tax Expense/Credit at Applicable Tax Rate
106,530 GBP2023-07-01 ~ 2024-06-30
47,203 GBP2022-07-01 ~ 2023-06-30
Dividends Paid on Shares
1,000,000 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment - Gross Cost
Motor vehicles
26,395 GBP2024-06-30
26,395 GBP2023-06-30
Furniture and fittings
343,833 GBP2024-06-30
316,446 GBP2023-06-30
Office equipment
96,367 GBP2024-06-30
89,568 GBP2023-06-30
Property, Plant & Equipment - Gross Cost
466,595 GBP2024-06-30
432,409 GBP2023-06-30
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Motor vehicles
26,395 GBP2023-06-30
Furniture and fittings
283,700 GBP2023-06-30
Office equipment
73,161 GBP2023-06-30
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
383,256 GBP2023-06-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings, Owned/Freehold
16,226 GBP2023-07-01 ~ 2024-06-30
Office equipment, Owned/Freehold
7,957 GBP2023-07-01 ~ 2024-06-30
Owned/Freehold
24,183 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Motor vehicles
26,395 GBP2024-06-30
Furniture and fittings
299,926 GBP2024-06-30
Office equipment
81,118 GBP2024-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
407,439 GBP2024-06-30
Property, Plant & Equipment
Furniture and fittings
43,907 GBP2024-06-30
32,746 GBP2023-06-30
Office equipment
15,249 GBP2024-06-30
16,407 GBP2023-06-30
Trade Debtors/Trade Receivables
Current
244,947 GBP2024-06-30
279,171 GBP2023-06-30
Amounts Owed by Group Undertakings
Current
10,233,563 GBP2024-06-30
8,659,982 GBP2023-06-30
Other Debtors
Current
31,743 GBP2024-06-30
30,688 GBP2023-06-30
Prepayments/Accrued Income
Current
544,699 GBP2024-06-30
240,028 GBP2023-06-30
Debtors - Deferred Tax Asset
Current
6,604 GBP2023-06-30
Other Remaining Borrowings
Current
138,179 GBP2024-06-30
45,694 GBP2023-06-30
Trade Creditors/Trade Payables
Current
149,766 GBP2024-06-30
464,388 GBP2023-06-30
Amounts owed to group undertakings
Current
5,305,600 GBP2024-06-30
3,798,945 GBP2023-06-30
Taxation/Social Security Payable
Current
712,316 GBP2024-06-30
329,183 GBP2023-06-30
Other Creditors
Current
108,669 GBP2024-06-30
24,590 GBP2023-06-30
Accrued Liabilities/Deferred Income
Current
1,413,169 GBP2024-06-30
1,209,198 GBP2023-06-30
Creditors
Current
7,827,699 GBP2024-06-30
5,871,998 GBP2023-06-30
Other Remaining Borrowings
Non-current
30,150 GBP2024-06-30
90,272 GBP2023-06-30
Creditors
Non-current
30,150 GBP2024-06-30
90,272 GBP2023-06-30
Total Borrowings
Current, Amounts falling due within one year
45,694 GBP2023-06-30
Total Borrowings
168,329 GBP2024-06-30
135,966 GBP2023-06-30
Net Deferred Tax Liability/Asset
-1,699 GBP2024-06-30
6,604 GBP2023-06-30
11,691 GBP2022-07-01
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
-8,303 GBP2023-07-01 ~ 2024-06-30
-5,087 GBP2022-07-01 ~ 2023-06-30
Deferred Tax Liabilities
Accelerated tax depreciation
-8,249 GBP2024-06-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
592,050 GBP2024-06-30
332,060 GBP2023-06-30
Between one and five year
40,310 GBP2024-06-30
5,025 GBP2023-06-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
632,360 GBP2024-06-30
337,085 GBP2023-06-30