Turnover/Revenue
9,237,973 GBP2024-07-01 ~ 2025-06-30
8,947,122 GBP2023-07-01 ~ 2024-06-30
Cost of Sales
-5,042,743 GBP2024-07-01 ~ 2025-06-30
-4,682,468 GBP2023-07-01 ~ 2024-06-30
Gross Profit/Loss
4,195,230 GBP2024-07-01 ~ 2025-06-30
4,264,654 GBP2023-07-01 ~ 2024-06-30
Administrative Expenses
-2,969,809 GBP2024-07-01 ~ 2025-06-30
-3,049,063 GBP2023-07-01 ~ 2024-06-30
Operating Profit/Loss
1,225,421 GBP2024-07-01 ~ 2025-06-30
581,990 GBP2023-07-01 ~ 2024-06-30
Other Interest Receivable/Similar Income (Finance Income)
14 GBP2024-07-01 ~ 2025-06-30
Interest Payable/Similar Charges (Finance Costs)
-47,842 GBP2024-07-01 ~ 2025-06-30
-155,870 GBP2023-07-01 ~ 2024-06-30
Profit/Loss on Ordinary Activities Before Tax
1,177,593 GBP2024-07-01 ~ 2025-06-30
426,120 GBP2023-07-01 ~ 2024-06-30
Profit/Loss
1,116,724 GBP2024-07-01 ~ 2025-06-30
132,548 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment
40,294 GBP2025-06-30
59,156 GBP2024-06-30
Debtors
Current
10,490,310 GBP2025-06-30
11,054,952 GBP2024-06-30
Cash at bank and in hand
281,950 GBP2025-06-30
363,496 GBP2024-06-30
Current Assets
10,772,260 GBP2025-06-30
11,418,448 GBP2024-06-30
Net Current Assets/Liabilities
4,691,130 GBP2025-06-30
3,590,749 GBP2024-06-30
Total Assets Less Current Liabilities
4,731,424 GBP2025-06-30
3,649,905 GBP2024-06-30
Creditors
Non-current, Amounts falling due after one year
-30,150 GBP2024-06-30
Net Assets/Liabilities
4,101,179 GBP2025-06-30
2,984,455 GBP2024-06-30
Equity
Called up share capital
100 GBP2025-06-30
100 GBP2024-06-30
100 GBP2023-06-30
Retained earnings (accumulated losses)
4,101,079 GBP2025-06-30
2,984,355 GBP2024-06-30
3,851,807 GBP2023-06-30
Equity
4,101,179 GBP2025-06-30
2,984,455 GBP2024-06-30
3,851,907 GBP2023-06-30
Profit/Loss
Retained earnings (accumulated losses)
1,116,724 GBP2024-07-01 ~ 2025-06-30
132,548 GBP2023-07-01 ~ 2024-06-30
Dividends Paid
Retained earnings (accumulated losses)
-1,000,000 GBP2023-07-01 ~ 2024-06-30
Dividends Paid
-1,000,000 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment - Depreciation Expense
23,861 GBP2024-07-01 ~ 2025-06-30
24,760 GBP2023-07-01 ~ 2024-06-30
Wages/Salaries
4,882,757 GBP2024-07-01 ~ 2025-06-30
4,855,370 GBP2023-07-01 ~ 2024-06-30
Social Security Costs
502,737 GBP2024-07-01 ~ 2025-06-30
432,299 GBP2023-07-01 ~ 2024-06-30
Staff Costs/Employee Benefits Expense
5,543,443 GBP2024-07-01 ~ 2025-06-30
5,446,539 GBP2023-07-01 ~ 2024-06-30
Average Number of Employees
1612024-07-01 ~ 2025-06-30
1692023-07-01 ~ 2024-06-30
Audit Fees/Expenses
10,000 GBP2024-07-01 ~ 2025-06-30
13,750 GBP2023-07-01 ~ 2024-06-30
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-5,055 GBP2024-07-01 ~ 2025-06-30
8,303 GBP2023-07-01 ~ 2024-06-30
Tax Expense/Credit at Applicable Tax Rate
294,398 GBP2024-07-01 ~ 2025-06-30
106,530 GBP2023-07-01 ~ 2024-06-30
Deferred Tax Liabilities
Accelerated tax depreciation
-14 GBP2025-06-30
8,249 GBP2024-06-30
Deferred Tax Liabilities
-3,356 GBP2025-06-30
1,699 GBP2024-06-30
Property, Plant & Equipment - Gross Cost
Tools/Equipment for furniture and fittings
445,199 GBP2025-06-30
440,200 GBP2024-06-30
Motor vehicles
26,395 GBP2024-06-30
Property, Plant & Equipment - Gross Cost
445,199 GBP2025-06-30
466,595 GBP2024-06-30
Property, Plant & Equipment - Disposals
Motor vehicles
-26,395 GBP2024-07-01 ~ 2025-06-30
Property, Plant & Equipment - Disposals
-26,395 GBP2024-07-01 ~ 2025-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Tools/Equipment for furniture and fittings
404,905 GBP2025-06-30
381,044 GBP2024-06-30
Motor vehicles
26,395 GBP2024-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
404,905 GBP2025-06-30
407,439 GBP2024-06-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Tools/Equipment for furniture and fittings
23,861 GBP2024-07-01 ~ 2025-06-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
23,861 GBP2024-07-01 ~ 2025-06-30
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Motor vehicles
-26,395 GBP2024-07-01 ~ 2025-06-30
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-26,395 GBP2024-07-01 ~ 2025-06-30
Property, Plant & Equipment
Tools/Equipment for furniture and fittings
40,294 GBP2025-06-30
59,156 GBP2024-06-30
Trade Debtors/Trade Receivables
224,263 GBP2025-06-30
244,947 GBP2024-06-30
Other Debtors
31,743 GBP2024-06-30
Prepayments
114,687 GBP2025-06-30
125,575 GBP2024-06-30
Debtors
Current, Amounts falling due within one year
10,490,310 GBP2025-06-30
11,054,952 GBP2024-06-30
Total Borrowings
Current, Amounts falling due within one year
32,034 GBP2025-06-30
138,179 GBP2024-06-30
Non-current, Amounts falling due after one year
30,150 GBP2024-06-30
Other Remaining Borrowings
Current
32,034 GBP2025-06-30
138,179 GBP2024-06-30
Non-current
30,150 GBP2024-06-30
Amounts set aside to cover potential liabilities or losses
Deferred taxation
-3,356 GBP2025-06-30
1,699 GBP2024-06-30
Par Value of Share
Class 1 ordinary share
12024-07-01 ~ 2025-06-30
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
100 shares2025-06-30
100 shares2024-06-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
18,473 GBP2025-06-30
17,594 GBP2024-06-30
Between two and five year
43,104 GBP2025-06-30
58,645 GBP2024-06-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
61,577 GBP2025-06-30
76,239 GBP2024-06-30