Average Number of Employees
312023-10-01 ~ 2024-09-30
282022-10-01 ~ 2023-09-30
Property, Plant & Equipment
329,094 GBP2024-09-30
322,493 GBP2023-09-30
Total Inventories
87,207 GBP2024-09-30
118,647 GBP2023-09-30
Debtors
Current
2,222,975 GBP2024-09-30
4,110,074 GBP2023-09-30
Cash at bank and in hand
2,012,880 GBP2024-09-30
1,401,152 GBP2023-09-30
Current Assets
4,323,062 GBP2024-09-30
5,629,873 GBP2023-09-30
Creditors
Current, Amounts falling due within one year
-2,842,315 GBP2024-09-30
-4,081,846 GBP2023-09-30
Net Current Assets/Liabilities
1,480,747 GBP2024-09-30
1,548,027 GBP2023-09-30
Total Assets Less Current Liabilities
1,809,841 GBP2024-09-30
1,870,520 GBP2023-09-30
Net Assets/Liabilities
1,739,869 GBP2024-09-30
1,803,081 GBP2023-09-30
Equity
Called up share capital
10,000 GBP2024-09-30
10,000 GBP2023-09-30
Retained earnings (accumulated losses)
1,729,869 GBP2024-09-30
1,793,081 GBP2023-09-30
Equity
1,739,869 GBP2024-09-30
1,803,081 GBP2023-09-30
Property, Plant & Equipment - Gross Cost
Motor vehicles
280,506 GBP2024-09-30
293,241 GBP2023-09-30
Furniture and fittings
42,478 GBP2024-09-30
23,173 GBP2023-09-30
Office equipment
276,385 GBP2024-09-30
255,739 GBP2023-09-30
Property, Plant & Equipment - Gross Cost
599,369 GBP2024-09-30
572,153 GBP2023-09-30
Property, Plant & Equipment - Other Disposals
Motor vehicles
-55,014 GBP2023-10-01 ~ 2024-09-30
Property, Plant & Equipment - Other Disposals
-55,014 GBP2023-10-01 ~ 2024-09-30
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Motor vehicles
115,363 GBP2023-09-30
Furniture and fittings
10,624 GBP2023-09-30
Office equipment
123,673 GBP2023-09-30
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
249,660 GBP2023-09-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Office equipment, Owned/Freehold
27,443 GBP2023-10-01 ~ 2024-09-30
Owned/Freehold
56,794 GBP2023-10-01 ~ 2024-09-30
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Motor vehicles
-36,179 GBP2023-10-01 ~ 2024-09-30
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-36,179 GBP2023-10-01 ~ 2024-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Motor vehicles
106,268 GBP2024-09-30
Furniture and fittings
12,891 GBP2024-09-30
Office equipment
151,116 GBP2024-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
270,275 GBP2024-09-30
Property, Plant & Equipment
Motor vehicles
174,238 GBP2024-09-30
177,878 GBP2023-09-30
Furniture and fittings
29,587 GBP2024-09-30
12,549 GBP2023-09-30
Office equipment
125,269 GBP2024-09-30
132,066 GBP2023-09-30
Finished Goods/Goods for Resale
87,207 GBP2024-09-30
118,647 GBP2023-09-30
Trade Debtors/Trade Receivables
Current
713,448 GBP2024-09-30
856,854 GBP2023-09-30
Other Debtors
Current
1,363,370 GBP2024-09-30
2,969,992 GBP2023-09-30
Prepayments/Accrued Income
Current
146,157 GBP2024-09-30
283,228 GBP2023-09-30
Cash and Cash Equivalents
2,012,880 GBP2024-09-30
1,401,152 GBP2023-09-30
Trade Creditors/Trade Payables
Current
70,775 GBP2024-09-30
199,148 GBP2023-09-30
Amounts owed to group undertakings
Current
1,257,560 GBP2024-09-30
1,837,960 GBP2023-09-30
Corporation Tax Payable
Current
227,499 GBP2024-09-30
Taxation/Social Security Payable
Current
173,037 GBP2024-09-30
211,963 GBP2023-09-30
Other Creditors
Current
20,318 GBP2024-09-30
28,650 GBP2023-09-30
Accrued Liabilities/Deferred Income
Current
1,093,126 GBP2024-09-30
1,804,125 GBP2023-09-30
Creditors
Current
2,842,315 GBP2024-09-30
4,081,846 GBP2023-09-30
Net Deferred Tax Liability/Asset
69,972 GBP2024-09-30
67,439 GBP2023-09-30
43,000 GBP2022-10-01
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
2,533 GBP2023-10-01 ~ 2024-09-30
24,439 GBP2022-10-01 ~ 2023-09-30
Deferred Tax Liabilities
Accelerated tax depreciation
71,167 GBP2024-09-30
71,742 GBP2023-09-30
Number of Shares Issued (Fully Paid)
Class 2 ordinary share
8,500 shares2024-09-30
Par Value of Share
Class 2 ordinary share
12023-10-01 ~ 2024-09-30
Number of Shares Issued (Fully Paid)
Class 3 ordinary share
500 shares2024-09-30
Par Value of Share
Class 3 ordinary share
12023-10-01 ~ 2024-09-30
Number of Shares Issued (Fully Paid)
Class 4 ordinary share
1,000 shares2024-09-30
Par Value of Share
Class 4 ordinary share
12023-10-01 ~ 2024-09-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
78,300 GBP2024-09-30
78,300 GBP2023-09-30
Between one and five year
137,025 GBP2024-09-30
215,325 GBP2023-09-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
215,325 GBP2024-09-30
293,625 GBP2023-09-30