52103 - Operation Of Warehousing And Storage Facilities For Land Transport Activities
Cost of Sales
-35,340,260 GBP2023-01-01 ~ 2023-12-31
-30,631,974 GBP2022-01-01 ~ 2022-12-31
Administrative Expenses
-8,941,148 GBP2023-01-01 ~ 2023-12-31
-9,191,108 GBP2022-01-01 ~ 2022-12-31
Interest Payable/Similar Charges (Finance Costs)
-4,841 GBP2023-01-01 ~ 2023-12-31
-561,612 GBP2022-01-01 ~ 2022-12-31
Profit/Loss on Ordinary Activities Before Tax
5,476,379 GBP2023-01-01 ~ 2023-12-31
6,228,583 GBP2022-01-01 ~ 2022-12-31
Profit/Loss
4,467,201 GBP2023-01-01 ~ 2023-12-31
5,212,509 GBP2022-01-01 ~ 2022-12-31
Intangible Assets
Other
2,195,142 GBP2023-12-31
2,624,880 GBP2022-12-31
Property, Plant & Equipment
228,406 GBP2023-12-31
224,171 GBP2022-12-31
Fixed Assets - Investments
9,003,916 GBP2023-12-31
9,003,916 GBP2022-12-31
Fixed Assets
11,427,464 GBP2023-12-31
11,852,967 GBP2022-12-31
Debtors
26,705,756 GBP2023-12-31
21,773,707 GBP2022-12-31
Cash at bank and in hand
130,614 GBP2023-12-31
1,662,171 GBP2022-12-31
Current Assets
26,836,370 GBP2023-12-31
23,435,878 GBP2022-12-31
Creditors
Current, Amounts falling due within one year
-17,073,045 GBP2023-12-31
Net Current Assets/Liabilities
9,763,325 GBP2023-12-31
4,893,476 GBP2022-12-31
Total Assets Less Current Liabilities
21,190,789 GBP2023-12-31
16,746,443 GBP2022-12-31
Net Assets/Liabilities
21,159,457 GBP2023-12-31
16,692,256 GBP2022-12-31
Equity
Called up share capital
10,926 GBP2023-12-31
10,926 GBP2022-12-31
10,926 GBP2021-12-31
Share premium
263,031 GBP2023-12-31
263,031 GBP2022-12-31
263,031 GBP2021-12-31
Capital redemption reserve
3,340 GBP2023-12-31
3,340 GBP2022-12-31
3,340 GBP2021-12-31
Other miscellaneous reserve
-9,000 GBP2023-12-31
-9,000 GBP2022-12-31
Retained earnings (accumulated losses)
20,891,160 GBP2023-12-31
16,423,959 GBP2022-12-31
11,211,450 GBP2021-12-31
Equity
21,159,457 GBP2023-12-31
16,692,256 GBP2022-12-31
Profit/Loss
Retained earnings (accumulated losses)
4,467,201 GBP2023-01-01 ~ 2023-12-31
5,212,509 GBP2022-01-01 ~ 2022-12-31
Audit Fees/Expenses
42,500 GBP2023-01-01 ~ 2023-12-31
42,500 GBP2022-01-01 ~ 2022-12-31
Average Number of Employees
1502023-01-01 ~ 2023-12-31
1442022-01-01 ~ 2022-12-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-25,061 GBP2023-01-01 ~ 2023-12-31
-22,474 GBP2022-01-01 ~ 2022-12-31
Intangible Assets - Gross Cost
Goodwill
130,900 GBP2023-12-31
130,900 GBP2022-12-31
Computer software
3,242,899 GBP2023-12-31
2,632,375 GBP2022-12-31
Intangible Assets - Gross Cost
3,598,337 GBP2023-12-31
2,987,813 GBP2022-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Goodwill
130,900 GBP2023-12-31
130,900 GBP2022-12-31
Intangible Assets - Accumulated Amortisation & Impairment
1,403,195 GBP2023-12-31
362,933 GBP2022-12-31
Intangible Assets - Increase From Amortisation Charge for Year
Goodwill
0 GBP2023-01-01 ~ 2023-12-31
Intangible Assets - Increase From Amortisation Charge for Year
1,050,742 GBP2023-01-01 ~ 2023-12-31
Intangible Assets
Goodwill
0 GBP2023-12-31
0 GBP2022-12-31
Intangible Assets
2,195,142 GBP2023-12-31
2,624,880 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
Owned/Freehold, Land and buildings
473,485 GBP2023-12-31
473,485 GBP2022-12-31
Plant and equipment
172,992 GBP2023-12-31
167,270 GBP2022-12-31
Furniture and fittings
693,831 GBP2023-12-31
1,132,901 GBP2022-12-31
Computers
875,116 GBP2023-12-31
817,625 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
2,215,424 GBP2023-12-31
2,591,281 GBP2022-12-31
Property, Plant & Equipment - Other Disposals
Plant and equipment
0 GBP2023-01-01 ~ 2023-12-31
Furniture and fittings
-475,479 GBP2023-01-01 ~ 2023-12-31
Computers
0 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals
-475,479 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
133,633 GBP2023-12-31
121,262 GBP2022-12-31
Furniture and fittings
590,805 GBP2023-12-31
1,035,447 GBP2022-12-31
Computers
789,095 GBP2023-12-31
736,916 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,987,018 GBP2023-12-31
2,367,110 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
12,371 GBP2023-01-01 ~ 2023-12-31
Furniture and fittings
28,673 GBP2023-01-01 ~ 2023-12-31
Computers
52,179 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
93,223 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
0 GBP2023-01-01 ~ 2023-12-31
Furniture and fittings
-473,315 GBP2023-01-01 ~ 2023-12-31
Computers
0 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-473,315 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
Owned/Freehold, Land and buildings
0 GBP2023-12-31
0 GBP2022-12-31
Plant and equipment
39,359 GBP2023-12-31
46,008 GBP2022-12-31
Furniture and fittings
103,026 GBP2023-12-31
97,454 GBP2022-12-31
Computers
86,021 GBP2023-12-31
80,709 GBP2022-12-31
Trade Debtors/Trade Receivables
Current
5,140,375 GBP2023-12-31
4,492,446 GBP2022-12-31
Amounts Owed by Group Undertakings
Current
20,873,099 GBP2023-12-31
15,636,271 GBP2022-12-31
Other Debtors
Current
126,263 GBP2023-12-31
1,108,464 GBP2022-12-31
Prepayments/Accrued Income
Current
566,019 GBP2023-12-31
536,526 GBP2022-12-31
Debtors
Current, Amounts falling due within one year
26,705,756 GBP2023-12-31
Amounts falling due within one year, Current
21,773,707 GBP2022-12-31
Bank Borrowings/Overdrafts
Current
977,941 GBP2023-12-31
0 GBP2022-12-31
Trade Creditors/Trade Payables
Current
2,460,528 GBP2023-12-31
4,284,378 GBP2022-12-31
Amounts owed to group undertakings
Current
10,635,333 GBP2023-12-31
10,699,051 GBP2022-12-31
Corporation Tax Payable
Current
1,025,443 GBP2023-12-31
982,522 GBP2022-12-31
Other Taxation & Social Security Payable
Current
501,895 GBP2023-12-31
331,165 GBP2022-12-31
Other Creditors
Current
89,654 GBP2023-12-31
114,715 GBP2022-12-31
Accrued Liabilities/Deferred Income
Current
1,382,251 GBP2023-12-31
2,130,571 GBP2022-12-31
Creditors
Current
17,073,045 GBP2023-12-31
18,542,402 GBP2022-12-31
Bank Borrowings
977,941 GBP2023-12-31
0 GBP2022-12-31
Total Borrowings
Current
977,941 GBP2023-12-31
0 GBP2022-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
491,597 GBP2023-12-31
691,597 GBP2022-12-31
Between two and five year
1,569,062 GBP2023-12-31
1,720,659 GBP2022-12-31
More than five year
261,250 GBP2023-12-31
601,250 GBP2022-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
2,321,909 GBP2023-12-31
3,013,506 GBP2022-12-31