Par Value of Share
Class 1 ordinary share
12022-10-01 ~ 2023-09-30
Property, Plant & Equipment
43,043 GBP2023-09-30
51,991 GBP2022-09-30
Fixed Assets - Investments
163,298 GBP2023-09-30
111,020 GBP2022-09-30
Fixed Assets
206,341 GBP2023-09-30
163,011 GBP2022-09-30
Debtors
320,938 GBP2023-09-30
327,369 GBP2022-09-30
Cash at bank and in hand
1,556,259 GBP2023-09-30
1,462,663 GBP2022-09-30
Current Assets
1,877,197 GBP2023-09-30
1,790,032 GBP2022-09-30
Creditors
Current
591,593 GBP2023-09-30
626,486 GBP2022-09-30
Net Current Assets/Liabilities
1,285,604 GBP2023-09-30
1,163,546 GBP2022-09-30
Total Assets Less Current Liabilities
1,491,945 GBP2023-09-30
1,326,557 GBP2022-09-30
Net Assets/Liabilities
1,484,504 GBP2023-09-30
1,295,942 GBP2022-09-30
Equity
Called up share capital
13,000 GBP2023-09-30
13,000 GBP2022-09-30
Share premium
41,400 GBP2023-09-30
41,400 GBP2022-09-30
Capital redemption reserve
5,100 GBP2023-09-30
5,100 GBP2022-09-30
Retained earnings (accumulated losses)
1,425,004 GBP2023-09-30
1,236,442 GBP2022-09-30
Equity
1,484,504 GBP2023-09-30
1,295,942 GBP2022-09-30
Average Number of Employees
312022-10-01 ~ 2023-09-30
272021-10-01 ~ 2022-09-30
Property, Plant & Equipment - Gross Cost
Land and buildings
162,975 GBP2023-09-30
162,975 GBP2022-09-30
Plant and equipment
105,232 GBP2023-09-30
105,232 GBP2022-09-30
Furniture and fittings
35,488 GBP2023-09-30
39,552 GBP2022-09-30
Computers
8,875 GBP2023-09-30
7,084 GBP2022-09-30
Property, Plant & Equipment - Gross Cost
312,570 GBP2023-09-30
314,843 GBP2022-09-30
Property, Plant & Equipment - Disposals
Furniture and fittings
-4,064 GBP2022-10-01 ~ 2023-09-30
Property, Plant & Equipment - Disposals
-4,064 GBP2022-10-01 ~ 2023-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings
162,975 GBP2023-09-30
162,975 GBP2022-09-30
Plant and equipment
76,240 GBP2023-09-30
72,098 GBP2022-09-30
Furniture and fittings
28,576 GBP2023-09-30
25,832 GBP2022-09-30
Computers
1,736 GBP2023-09-30
1,947 GBP2022-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
269,527 GBP2023-09-30
262,852 GBP2022-09-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
4,142 GBP2022-10-01 ~ 2023-09-30
Furniture and fittings
2,744 GBP2022-10-01 ~ 2023-09-30
Computers
769 GBP2022-10-01 ~ 2023-09-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
7,655 GBP2022-10-01 ~ 2023-09-30
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Computers
-980 GBP2022-10-01 ~ 2023-09-30
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-980 GBP2022-10-01 ~ 2023-09-30
Property, Plant & Equipment
Plant and equipment
28,992 GBP2023-09-30
33,134 GBP2022-09-30
Furniture and fittings
6,912 GBP2023-09-30
13,720 GBP2022-09-30
Computers
7,139 GBP2023-09-30
5,137 GBP2022-09-30
Other Investments Other Than Loans
Cost valuation
163,298 GBP2023-09-30
111,020 GBP2022-09-30
Additions to investments
67,965 GBP2023-09-30
Disposals
-8,515 GBP2023-09-30
Other Investments Other Than Loans
163,298 GBP2023-09-30
111,020 GBP2022-09-30
Other Debtors
Current
320,000 GBP2023-09-30
320,000 GBP2022-09-30
Prepayments
Current
938 GBP2023-09-30
7,369 GBP2022-09-30
Debtors
Amounts falling due within one year, Current
320,938 GBP2023-09-30
327,369 GBP2022-09-30
Corporation Tax Payable
Current
45,166 GBP2023-09-30
61,293 GBP2022-09-30
Other Taxation & Social Security Payable
Current
19,758 GBP2023-09-30
6,183 GBP2022-09-30
Other Creditors
Current
660 GBP2023-09-30
Accrued Liabilities
Current
500,000 GBP2023-09-30
504,192 GBP2022-09-30
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
13,000 shares2023-09-30