Average Number of Employees
572023-04-01 ~ 2024-03-31
582022-04-01 ~ 2023-03-31
Turnover/Revenue
44,558,740 GBP2023-04-01 ~ 2024-03-31
41,402,320 GBP2022-04-01 ~ 2023-03-31
Cost of Sales
-31,360,592 GBP2023-04-01 ~ 2024-03-31
-27,676,282 GBP2022-04-01 ~ 2023-03-31
Gross Profit/Loss
13,198,148 GBP2023-04-01 ~ 2024-03-31
13,726,038 GBP2022-04-01 ~ 2023-03-31
Distribution Costs
-4,491,292 GBP2023-04-01 ~ 2024-03-31
-3,910,974 GBP2022-04-01 ~ 2023-03-31
Administrative Expenses
-2,642,962 GBP2023-04-01 ~ 2024-03-31
-2,573,026 GBP2022-04-01 ~ 2023-03-31
Operating Profit/Loss
6,063,894 GBP2023-04-01 ~ 2024-03-31
7,242,038 GBP2022-04-01 ~ 2023-03-31
Other Interest Receivable/Similar Income (Finance Income)
7,883 GBP2023-04-01 ~ 2024-03-31
5,872 GBP2022-04-01 ~ 2023-03-31
Profit/Loss on Ordinary Activities Before Tax
5,822,066 GBP2023-04-01 ~ 2024-03-31
6,988,862 GBP2022-04-01 ~ 2023-03-31
Profit/Loss
4,364,774 GBP2023-04-01 ~ 2024-03-31
5,610,886 GBP2022-04-01 ~ 2023-03-31
Comprehensive Income/Expense
4,364,774 GBP2023-04-01 ~ 2024-03-31
5,610,886 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment
1,239,862 GBP2024-03-31
1,339,218 GBP2023-03-31
Total Inventories
49,942,788 GBP2024-03-31
56,369,756 GBP2023-03-31
Debtors
Current
6,601,940 GBP2024-03-31
5,572,945 GBP2023-03-31
Cash at bank and in hand
6,000,669 GBP2024-03-31
610 GBP2023-03-31
Current Assets
62,545,397 GBP2024-03-31
61,943,311 GBP2023-03-31
Creditors
Current, Amounts falling due within one year
-7,077,773 GBP2024-03-31
-7,757,844 GBP2023-03-31
Net Current Assets/Liabilities
55,467,624 GBP2024-03-31
54,185,467 GBP2023-03-31
Total Assets Less Current Liabilities
56,707,486 GBP2024-03-31
55,524,685 GBP2023-03-31
Net Assets/Liabilities
56,410,543 GBP2024-03-31
55,205,769 GBP2023-03-31
Equity
Called up share capital
400,002 GBP2024-03-31
400,002 GBP2023-03-31
400,002 GBP2022-04-01
Retained earnings (accumulated losses)
56,010,541 GBP2024-03-31
54,805,767 GBP2023-03-31
50,194,886 GBP2022-04-01
Equity
56,410,543 GBP2024-03-31
55,205,769 GBP2023-03-31
50,594,888 GBP2022-04-01
Profit/Loss
Retained earnings (accumulated losses)
4,364,774 GBP2023-04-01 ~ 2024-03-31
5,610,886 GBP2022-04-01 ~ 2023-03-31
Dividends Paid
Retained earnings (accumulated losses)
-3,160,000 GBP2023-04-01 ~ 2024-03-31
-1,000,005 GBP2022-04-01 ~ 2023-03-31
Dividends Paid
-3,160,000 GBP2023-04-01 ~ 2024-03-31
-1,000,005 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment - Depreciation rate used
Plant and equipment
252023-04-01 ~ 2024-03-31
Motor vehicles
252023-04-01 ~ 2024-03-31
Furniture and fittings
152023-04-01 ~ 2024-03-31
Office equipment
252023-04-01 ~ 2024-03-31
Audit Fees/Expenses
18,500 GBP2023-04-01 ~ 2024-03-31
18,500 GBP2022-04-01 ~ 2023-03-31
Wages/Salaries
3,360,764 GBP2023-04-01 ~ 2024-03-31
2,844,156 GBP2022-04-01 ~ 2023-03-31
Social Security Costs
378,004 GBP2023-04-01 ~ 2024-03-31
327,103 GBP2022-04-01 ~ 2023-03-31
Staff Costs/Employee Benefits Expense
3,912,285 GBP2023-04-01 ~ 2024-03-31
3,340,794 GBP2022-04-01 ~ 2023-03-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-21,973 GBP2023-04-01 ~ 2024-03-31
127,182 GBP2022-04-01 ~ 2023-03-31
Tax Expense/Credit at Applicable Tax Rate
1,455,516 GBP2023-04-01 ~ 2024-03-31
1,327,884 GBP2022-04-01 ~ 2023-03-31
Dividends Paid on Shares
3,160,000 GBP2023-04-01 ~ 2024-03-31
1,000,005 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
3,125,071 GBP2024-03-31
2,915,907 GBP2023-03-31
Motor vehicles
497,357 GBP2024-03-31
642,537 GBP2023-03-31
Furniture and fittings
95,460 GBP2024-03-31
101,420 GBP2023-03-31
Office equipment
182,808 GBP2024-03-31
290,458 GBP2023-03-31
Property, Plant & Equipment - Gross Cost
3,900,696 GBP2024-03-31
3,950,322 GBP2023-03-31
Property, Plant & Equipment - Other Disposals
Plant and equipment
-46,940 GBP2023-04-01 ~ 2024-03-31
Motor vehicles
-195,180 GBP2023-04-01 ~ 2024-03-31
Furniture and fittings
-27,987 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Other Disposals
-407,170 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
2,000,207 GBP2023-03-31
Motor vehicles
322,188 GBP2023-03-31
Furniture and fittings
44,484 GBP2023-03-31
Office equipment
244,225 GBP2023-03-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
2,611,104 GBP2023-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment, Owned/Freehold
291,141 GBP2023-04-01 ~ 2024-03-31
Motor vehicles, Owned/Freehold
83,957 GBP2023-04-01 ~ 2024-03-31
Furniture and fittings, Owned/Freehold
10,625 GBP2023-04-01 ~ 2024-03-31
Office equipment, Owned/Freehold
18,119 GBP2023-04-01 ~ 2024-03-31
Owned/Freehold
403,842 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
-39,700 GBP2023-04-01 ~ 2024-03-31
Motor vehicles
-160,659 GBP2023-04-01 ~ 2024-03-31
Furniture and fittings
-19,859 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-354,112 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
2,251,648 GBP2024-03-31
Motor vehicles
245,486 GBP2024-03-31
Furniture and fittings
35,250 GBP2024-03-31
Office equipment
128,450 GBP2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
2,660,834 GBP2024-03-31
Property, Plant & Equipment
Plant and equipment
873,423 GBP2024-03-31
915,700 GBP2023-03-31
Motor vehicles
251,871 GBP2024-03-31
320,349 GBP2023-03-31
Furniture and fittings
60,210 GBP2024-03-31
56,936 GBP2023-03-31
Office equipment
54,358 GBP2024-03-31
46,233 GBP2023-03-31
Raw materials and consumables
22,833,126 GBP2024-03-31
27,070,146 GBP2023-03-31
Value of work in progress
31,177,807 GBP2024-03-31
30,106,620 GBP2023-03-31
Finished Goods/Goods for Resale
-4,068,145 GBP2024-03-31
-807,010 GBP2023-03-31
Trade Debtors/Trade Receivables
Current
205,885 GBP2024-03-31
250,870 GBP2023-03-31
Amounts Owed by Group Undertakings
Current
3,425,235 GBP2024-03-31
3,898,321 GBP2023-03-31
Other Debtors
Current
2,792,080 GBP2024-03-31
1,310,181 GBP2023-03-31
Prepayments/Accrued Income
Current
178,740 GBP2024-03-31
113,573 GBP2023-03-31
Trade Creditors/Trade Payables
Current
2,674,994 GBP2024-03-31
2,913,765 GBP2023-03-31
Corporation Tax Payable
Current
749,306 GBP2024-03-31
950,832 GBP2023-03-31
Taxation/Social Security Payable
Current
512,744 GBP2024-03-31
488,262 GBP2023-03-31
Other Creditors
Current
2,976,383 GBP2024-03-31
3,240,985 GBP2023-03-31
Accrued Liabilities/Deferred Income
Current
164,346 GBP2024-03-31
164,000 GBP2023-03-31
Creditors
Current
7,077,773 GBP2024-03-31
7,757,844 GBP2023-03-31
Net Deferred Tax Liability/Asset
296,943 GBP2024-03-31
318,916 GBP2023-03-31
191,734 GBP2022-04-01
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
-21,973 GBP2023-04-01 ~ 2024-03-31
127,182 GBP2022-04-01 ~ 2023-03-31
Deferred Tax Liabilities
Accelerated tax depreciation
296,943 GBP2024-03-31
318,916 GBP2023-03-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
400,002 shares2024-03-31
400,002 shares2023-03-31
Par Value of Share
Class 1 ordinary share
1.002023-04-01 ~ 2024-03-31