Average Number of Employees
942023-04-01 ~ 2024-03-31
912022-04-01 ~ 2023-03-31
Turnover/Revenue
10,779,305 GBP2023-04-01 ~ 2024-03-31
9,630,150 GBP2022-04-01 ~ 2023-03-31
Cost of Sales
-7,393,810 GBP2023-04-01 ~ 2024-03-31
-6,130,489 GBP2022-04-01 ~ 2023-03-31
Gross Profit/Loss
3,385,495 GBP2023-04-01 ~ 2024-03-31
3,499,661 GBP2022-04-01 ~ 2023-03-31
Administrative Expenses
-2,198,276 GBP2023-04-01 ~ 2024-03-31
-2,060,877 GBP2022-04-01 ~ 2023-03-31
Operating Profit/Loss
1,212,354 GBP2023-04-01 ~ 2024-03-31
1,463,822 GBP2022-04-01 ~ 2023-03-31
Other Interest Receivable/Similar Income (Finance Income)
12,954 GBP2023-04-01 ~ 2024-03-31
4,688 GBP2022-04-01 ~ 2023-03-31
Profit/Loss on Ordinary Activities Before Tax
1,210,279 GBP2023-04-01 ~ 2024-03-31
1,456,367 GBP2022-04-01 ~ 2023-03-31
Profit/Loss
1,046,913 GBP2023-04-01 ~ 2024-03-31
1,174,569 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment
245,336 GBP2024-03-31
294,214 GBP2023-03-31
Fixed Assets
245,336 GBP2024-03-31
294,214 GBP2023-03-31
Debtors
Current
7,581,821 GBP2024-03-31
5,870,010 GBP2023-03-31
Cash at bank and in hand
473,486 GBP2024-03-31
899,987 GBP2023-03-31
Current Assets
8,055,307 GBP2024-03-31
6,769,997 GBP2023-03-31
Creditors
Current, Amounts falling due within one year
-1,912,304 GBP2024-03-31
-1,697,397 GBP2023-03-31
Net Current Assets/Liabilities
6,143,003 GBP2024-03-31
5,072,600 GBP2023-03-31
Total Assets Less Current Liabilities
6,388,339 GBP2024-03-31
5,366,814 GBP2023-03-31
Creditors
Non-current, Amounts falling due after one year
-14,960 GBP2024-03-31
-23,223 GBP2023-03-31
Net Assets/Liabilities
6,352,843 GBP2024-03-31
5,305,930 GBP2023-03-31
Equity
Called up share capital
224 GBP2024-03-31
224 GBP2023-03-31
224 GBP2022-04-01
Share premium
206,856 GBP2024-03-31
206,856 GBP2023-03-31
206,856 GBP2022-04-01
Capital redemption reserve
134 GBP2024-03-31
134 GBP2023-03-31
134 GBP2022-04-01
Retained earnings (accumulated losses)
6,145,629 GBP2024-03-31
5,098,716 GBP2023-03-31
3,924,147 GBP2022-04-01
Equity
6,352,843 GBP2024-03-31
5,305,930 GBP2023-03-31
4,131,361 GBP2022-04-01
Profit/Loss
Retained earnings (accumulated losses)
1,046,913 GBP2023-04-01 ~ 2024-03-31
1,174,569 GBP2022-04-01 ~ 2023-03-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
1,046,913 GBP2023-04-01 ~ 2024-03-31
1,174,569 GBP2022-04-01 ~ 2023-03-31
Comprehensive Income/Expense
1,046,913 GBP2023-04-01 ~ 2024-03-31
1,174,569 GBP2022-04-01 ~ 2023-03-31
Audit Fees/Expenses
11,600 GBP2023-04-01 ~ 2024-03-31
11,000 GBP2022-04-01 ~ 2023-03-31
Wages/Salaries
3,903,244 GBP2023-04-01 ~ 2024-03-31
3,328,100 GBP2022-04-01 ~ 2023-03-31
Social Security Costs
428,400 GBP2023-04-01 ~ 2024-03-31
383,265 GBP2022-04-01 ~ 2023-03-31
Staff Costs/Employee Benefits Expense
4,746,997 GBP2023-04-01 ~ 2024-03-31
4,082,064 GBP2022-04-01 ~ 2023-03-31
Director Remuneration
236,814 GBP2023-04-01 ~ 2024-03-31
238,410 GBP2022-04-01 ~ 2023-03-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-17,125 GBP2023-04-01 ~ 2024-03-31
18,855 GBP2022-04-01 ~ 2023-03-31
Tax Expense/Credit at Applicable Tax Rate
302,570 GBP2023-04-01 ~ 2024-03-31
276,710 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
417,790 GBP2024-03-31
413,022 GBP2023-03-31
Motor vehicles
165,039 GBP2024-03-31
178,534 GBP2023-03-31
Furniture and fittings
408,170 GBP2024-03-31
403,721 GBP2023-03-31
Computers
604,045 GBP2024-03-31
584,143 GBP2023-03-31
Property, Plant & Equipment - Gross Cost
1,595,044 GBP2024-03-31
1,579,420 GBP2023-03-31
Property, Plant & Equipment - Other Disposals
Plant and equipment
-20,167 GBP2023-04-01 ~ 2024-03-31
Motor vehicles
-13,495 GBP2023-04-01 ~ 2024-03-31
Computers
-32,619 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Other Disposals
-66,281 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
340,345 GBP2023-03-31
Motor vehicles
81,355 GBP2023-03-31
Furniture and fittings
382,850 GBP2023-03-31
Computers
480,656 GBP2023-03-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
1,285,206 GBP2023-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment, Owned/Freehold
17,878 GBP2023-04-01 ~ 2024-03-31
Motor vehicles, Owned/Freehold
24,184 GBP2023-04-01 ~ 2024-03-31
Furniture and fittings, Owned/Freehold
7,320 GBP2023-04-01 ~ 2024-03-31
Computers, Owned/Freehold
70,562 GBP2023-04-01 ~ 2024-03-31
Owned/Freehold
119,944 GBP2023-04-01 ~ 2024-03-31
Plant and equipment, Under hire purchased contracts or finance leases
10,158 GBP2023-04-01 ~ 2024-03-31
Under hire purchased contracts or finance leases
10,158 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
-20,167 GBP2023-04-01 ~ 2024-03-31
Motor vehicles
-12,814 GBP2023-04-01 ~ 2024-03-31
Computers
-32,619 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-65,600 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
348,214 GBP2024-03-31
Motor vehicles
92,725 GBP2024-03-31
Furniture and fittings
390,170 GBP2024-03-31
Computers
518,599 GBP2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,349,708 GBP2024-03-31
Property, Plant & Equipment
Plant and equipment
69,576 GBP2024-03-31
72,677 GBP2023-03-31
Motor vehicles
72,314 GBP2024-03-31
97,179 GBP2023-03-31
Furniture and fittings
18,000 GBP2024-03-31
20,871 GBP2023-03-31
Computers
85,446 GBP2024-03-31
103,487 GBP2023-03-31
Plant and equipment, Under hire purchased contracts or finance leases
16,084 GBP2024-03-31
26,242 GBP2023-03-31
Under hire purchased contracts or finance leases
16,084 GBP2024-03-31
26,242 GBP2023-03-31
Trade Debtors/Trade Receivables
Current
2,582,919 GBP2024-03-31
1,922,266 GBP2023-03-31
Amounts Owed by Group Undertakings
Current
3,837,016 GBP2024-03-31
2,853,023 GBP2023-03-31
Other Debtors
Current
2,833 GBP2024-03-31
5,161 GBP2023-03-31
Prepayments/Accrued Income
Current
356,775 GBP2024-03-31
353,714 GBP2023-03-31
Bank Borrowings
Current
184,709 GBP2024-03-31
185,400 GBP2023-03-31
Trade Creditors/Trade Payables
Current
503,904 GBP2024-03-31
482,419 GBP2023-03-31
Corporation Tax Payable
Current
95,491 GBP2024-03-31
262,943 GBP2023-03-31
Taxation/Social Security Payable
Current
576,176 GBP2024-03-31
335,102 GBP2023-03-31
Finance Lease Liabilities - Total Present Value
Current
8,264 GBP2024-03-31
7,770 GBP2023-03-31
Other Creditors
Current
56,004 GBP2024-03-31
11,808 GBP2023-03-31
Accrued Liabilities/Deferred Income
Current
487,756 GBP2024-03-31
411,955 GBP2023-03-31
Creditors
Current
1,912,304 GBP2024-03-31
1,697,397 GBP2023-03-31
Finance Lease Liabilities - Total Present Value
Non-current
14,960 GBP2024-03-31
23,223 GBP2023-03-31
Creditors
Non-current
14,960 GBP2024-03-31
23,223 GBP2023-03-31
Minimum gross finance lease payments owing
23,224 GBP2024-03-31
30,993 GBP2023-03-31
Net Deferred Tax Liability/Asset
-20,536 GBP2024-03-31
-37,661 GBP2023-03-31
-18,806 GBP2022-04-01
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
17,125 GBP2023-04-01 ~ 2024-03-31
-18,855 GBP2022-04-01 ~ 2023-03-31
Deferred Tax Liabilities
Accelerated tax depreciation
-35,147 GBP2024-03-31
-40,751 GBP2023-03-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
224 shares2024-03-31
224 shares2023-03-31
Par Value of Share
Class 1 ordinary share
1.002023-04-01 ~ 2024-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
218,851 GBP2024-03-31
180,220 GBP2023-03-31
Between one and five year
674,240 GBP2024-03-31
719,270 GBP2023-03-31
More than five year
136,019 GBP2024-03-31
208,745 GBP2023-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
1,029,110 GBP2024-03-31
1,108,235 GBP2023-03-31