Cost of Sales
-8,596,763 GBP2024-04-01 ~ 2025-03-31
-7,393,810 GBP2023-04-01 ~ 2024-03-31
Administrative Expenses
-2,382,969 GBP2024-04-01 ~ 2025-03-31
-2,198,276 GBP2023-04-01 ~ 2024-03-31
Other Interest Receivable/Similar Income (Finance Income)
24,986 GBP2024-04-01 ~ 2025-03-31
12,954 GBP2023-04-01 ~ 2024-03-31
Profit/Loss on Ordinary Activities Before Tax
1,842,196 GBP2024-04-01 ~ 2025-03-31
1,210,279 GBP2023-04-01 ~ 2024-03-31
Profit/Loss
1,421,018 GBP2024-04-01 ~ 2025-03-31
1,046,913 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment
349,529 GBP2025-03-31
245,336 GBP2024-03-31
Debtors
3,729,826 GBP2025-03-31
7,581,821 GBP2024-03-31
Cash at bank and in hand
1,266,388 GBP2025-03-31
473,486 GBP2024-03-31
Current Assets
4,996,214 GBP2025-03-31
8,055,307 GBP2024-03-31
Net Current Assets/Liabilities
3,109,651 GBP2025-03-31
6,143,003 GBP2024-03-31
Total Assets Less Current Liabilities
3,459,180 GBP2025-03-31
6,388,339 GBP2024-03-31
Creditors
Non-current
-119,785 GBP2025-03-31
-14,960 GBP2024-03-31
Net Assets/Liabilities
3,273,861 GBP2025-03-31
6,352,843 GBP2024-03-31
Equity
Called up share capital
224 GBP2025-03-31
224 GBP2024-03-31
224 GBP2023-03-31
Share premium
206,856 GBP2025-03-31
206,856 GBP2024-03-31
206,856 GBP2023-03-31
Capital redemption reserve
134 GBP2025-03-31
134 GBP2024-03-31
134 GBP2023-03-31
Retained earnings (accumulated losses)
3,066,647 GBP2025-03-31
6,145,629 GBP2024-03-31
5,098,716 GBP2023-03-31
Equity
3,273,861 GBP2025-03-31
6,352,843 GBP2024-03-31
Profit/Loss
Retained earnings (accumulated losses)
1,421,018 GBP2024-04-01 ~ 2025-03-31
1,046,913 GBP2023-04-01 ~ 2024-03-31
Dividends Paid
-4,500,000 GBP2024-04-01 ~ 2025-03-31
Audit Fees/Expenses
19,500 GBP2024-04-01 ~ 2025-03-31
11,600 GBP2023-04-01 ~ 2024-03-31
Average Number of Employees
1022024-04-01 ~ 2025-03-31
942023-04-01 ~ 2024-03-31
Wages/Salaries
4,407,304 GBP2024-04-01 ~ 2025-03-31
3,922,088 GBP2023-04-01 ~ 2024-03-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
475,013 GBP2024-04-01 ~ 2025-03-31
415,353 GBP2023-04-01 ~ 2024-03-31
Staff Costs/Employee Benefits Expense
5,369,191 GBP2024-04-01 ~ 2025-03-31
4,765,841 GBP2023-04-01 ~ 2024-03-31
Director Remuneration
200,123 GBP2024-04-01 ~ 2025-03-31
236,814 GBP2023-04-01 ~ 2024-03-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
44,998 GBP2024-04-01 ~ 2025-03-31
-17,125 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
548,884 GBP2025-03-31
417,790 GBP2024-03-31
Furniture and fittings
408,457 GBP2025-03-31
408,170 GBP2024-03-31
Computers
632,505 GBP2025-03-31
604,045 GBP2024-03-31
Motor vehicles
145,836 GBP2025-03-31
165,039 GBP2024-03-31
Property, Plant & Equipment - Gross Cost
1,735,682 GBP2025-03-31
1,595,044 GBP2024-03-31
Property, Plant & Equipment - Other Disposals
Plant and equipment
-71,050 GBP2024-04-01 ~ 2025-03-31
Furniture and fittings
-10,879 GBP2024-04-01 ~ 2025-03-31
Computers
-8,685 GBP2024-04-01 ~ 2025-03-31
Motor vehicles
-40,190 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Other Disposals
-130,804 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
340,153 GBP2025-03-31
348,214 GBP2024-03-31
Furniture and fittings
386,628 GBP2025-03-31
390,170 GBP2024-03-31
Computers
572,121 GBP2025-03-31
518,599 GBP2024-03-31
Motor vehicles
87,251 GBP2025-03-31
92,725 GBP2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,386,153 GBP2025-03-31
1,349,708 GBP2024-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
62,989 GBP2024-04-01 ~ 2025-03-31
Furniture and fittings
7,337 GBP2024-04-01 ~ 2025-03-31
Computers
61,974 GBP2024-04-01 ~ 2025-03-31
Motor vehicles
17,608 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
149,908 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
-71,050 GBP2024-04-01 ~ 2025-03-31
Furniture and fittings
-10,879 GBP2024-04-01 ~ 2025-03-31
Computers
-8,452 GBP2024-04-01 ~ 2025-03-31
Motor vehicles
-23,082 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-113,463 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment
Plant and equipment
208,731 GBP2025-03-31
69,576 GBP2024-03-31
Furniture and fittings
21,829 GBP2025-03-31
18,000 GBP2024-03-31
Computers
60,384 GBP2025-03-31
85,446 GBP2024-03-31
Motor vehicles
58,585 GBP2025-03-31
72,314 GBP2024-03-31
Trade Debtors/Trade Receivables
Current
2,324,354 GBP2025-03-31
2,582,919 GBP2024-03-31
Amounts Owed by Group Undertakings
Current
389,855 GBP2025-03-31
3,837,016 GBP2024-03-31
Other Debtors
Current
1,875 GBP2025-03-31
2,833 GBP2024-03-31
Prepayments/Accrued Income
Current
358,500 GBP2025-03-31
356,775 GBP2024-03-31
Finance Lease Liabilities - Total Present Value
Current
31,362 GBP2025-03-31
8,264 GBP2024-03-31
Other Remaining Borrowings
Current
176,343 GBP2025-03-31
184,709 GBP2024-03-31
Trade Creditors/Trade Payables
Current
280,964 GBP2025-03-31
503,904 GBP2024-03-31
Corporation Tax Payable
Current
258,180 GBP2025-03-31
95,491 GBP2024-03-31
Other Taxation & Social Security Payable
Current
599,562 GBP2025-03-31
576,176 GBP2024-03-31
Other Creditors
Current
0 GBP2025-03-31
56,004 GBP2024-03-31
Accrued Liabilities/Deferred Income
Current
540,152 GBP2025-03-31
487,756 GBP2024-03-31
Finance Lease Liabilities - Total Present Value
Non-current
119,785 GBP2025-03-31
14,960 GBP2024-03-31
Minimum gross finance lease payments owing
Amounts falling due within one year
31,362 GBP2025-03-31
8,264 GBP2024-03-31
Minimum gross finance lease payments owing
151,147 GBP2025-03-31
23,224 GBP2024-03-31
Par Value of Share
Class 1 ordinary share
1 GBP2024-04-01 ~ 2025-03-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
224 shares2025-03-31
224 shares2024-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
233,851 GBP2025-03-31
218,851 GBP2024-03-31
Between two and five year
552,485 GBP2025-03-31
674,240 GBP2024-03-31
More than five year
69,019 GBP2025-03-31
136,019 GBP2024-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
855,355 GBP2025-03-31
1,029,110 GBP2024-03-31