32990 - Other Manufacturing N.e.c.
Cost of Sales
-7,619,676 GBP2024-01-01 ~ 2024-12-31
-9,736,644 GBP2023-01-01 ~ 2023-12-31
Distribution Costs
-873,651 GBP2024-01-01 ~ 2024-12-31
-996,220 GBP2023-01-01 ~ 2023-12-31
Administrative Expenses
-2,465,381 GBP2024-01-01 ~ 2024-12-31
-2,699,993 GBP2023-01-01 ~ 2023-12-31
Other Interest Receivable/Similar Income (Finance Income)
8,576 GBP2024-01-01 ~ 2024-12-31
3,767 GBP2023-01-01 ~ 2023-12-31
Profit/Loss on Ordinary Activities Before Tax
11,229 GBP2024-01-01 ~ 2024-12-31
-272,225 GBP2023-01-01 ~ 2023-12-31
Profit/Loss
22,857 GBP2024-01-01 ~ 2024-12-31
-250,960 GBP2023-01-01 ~ 2023-12-31
Equity
Retained earnings (accumulated losses)
3,689,424 GBP2024-12-31
3,666,567 GBP2023-12-31
3,917,527 GBP2022-12-31
Called up share capital
100 GBP2024-12-31
100 GBP2023-12-31
100 GBP2022-12-31
Profit/Loss
Retained earnings (accumulated losses)
22,857 GBP2024-01-01 ~ 2024-12-31
-250,960 GBP2023-01-01 ~ 2023-12-31
Equity
3,689,524 GBP2024-12-31
3,666,667 GBP2023-12-31
Property, Plant & Equipment
2,700,889 GBP2024-12-31
2,747,492 GBP2023-12-31
Fixed Assets - Investments
3 GBP2024-12-31
3 GBP2023-12-31
Fixed Assets
2,700,892 GBP2024-12-31
2,747,495 GBP2023-12-31
Debtors
184,539 GBP2024-12-31
238,492 GBP2023-12-31
Cash at bank and in hand
932,121 GBP2024-12-31
824,088 GBP2023-12-31
Current Assets
4,006,782 GBP2024-12-31
4,525,809 GBP2023-12-31
Creditors
Current, Amounts falling due within one year
-1,731,684 GBP2024-12-31
Net Current Assets/Liabilities
2,275,098 GBP2024-12-31
2,327,530 GBP2023-12-31
Total Assets Less Current Liabilities
4,975,990 GBP2024-12-31
5,075,025 GBP2023-12-31
Creditors
Non-current, Amounts falling due after one year
-1,358,923 GBP2023-12-31
Net Assets/Liabilities
3,689,524 GBP2024-12-31
3,666,667 GBP2023-12-31
Audit Fees/Expenses
7,065 GBP2024-01-01 ~ 2024-12-31
6,800 GBP2023-01-01 ~ 2023-12-31
Average Number of Employees
1102024-01-01 ~ 2024-12-31
1242023-01-01 ~ 2023-12-31
Wages/Salaries
3,870,149 GBP2024-01-01 ~ 2024-12-31
4,405,221 GBP2023-01-01 ~ 2023-12-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
72,905 GBP2024-01-01 ~ 2024-12-31
79,828 GBP2023-01-01 ~ 2023-12-31
Staff Costs/Employee Benefits Expense
4,302,468 GBP2024-01-01 ~ 2024-12-31
4,882,481 GBP2023-01-01 ~ 2023-12-31
Director Remuneration
230,388 GBP2024-01-01 ~ 2024-12-31
239,631 GBP2023-01-01 ~ 2023-12-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-11,628 GBP2024-01-01 ~ 2024-12-31
-21,265 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Gross Cost
Land and buildings, Under hire purchased contracts or finance leases
109,200 GBP2024-12-31
109,200 GBP2023-12-31
Furniture and fittings
232,579 GBP2024-12-31
201,201 GBP2023-12-31
Property, Plant & Equipment - Other Disposals
Furniture and fittings
0 GBP2024-01-01 ~ 2024-12-31
Plant and equipment
-4,450 GBP2024-01-01 ~ 2024-12-31
Motor vehicles
-8,100 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals
-12,550 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Under hire purchased contracts or finance leases
109,200 GBP2024-12-31
109,200 GBP2023-12-31
Furniture and fittings
164,294 GBP2024-12-31
141,856 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Owned/Freehold
57,789 GBP2024-01-01 ~ 2024-12-31
Furniture and fittings
22,438 GBP2024-01-01 ~ 2024-12-31
Plant and equipment
17,951 GBP2024-01-01 ~ 2024-12-31
Motor vehicles
40,155 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
138,333 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Furniture and fittings
0 GBP2024-01-01 ~ 2024-12-31
Plant and equipment
-4,116 GBP2024-01-01 ~ 2024-12-31
Motor vehicles
-8,100 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-12,216 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment
Land and buildings, Owned/Freehold
2,540,236 GBP2024-12-31
2,537,339 GBP2023-12-31
Land and buildings, Under hire purchased contracts or finance leases
0 GBP2024-12-31
Furniture and fittings
68,285 GBP2024-12-31
59,345 GBP2023-12-31
Plant and equipment
71,470 GBP2024-12-31
89,755 GBP2023-12-31
Motor vehicles
20,898 GBP2024-12-31
61,053 GBP2023-12-31
Finished Goods/Goods for Resale
86,636 GBP2024-12-31
128,163 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
2,092 GBP2024-12-31
100,709 GBP2023-12-31
Amount of corporation tax that is recoverable
Current
0 GBP2024-12-31
6,820 GBP2023-12-31
Prepayments/Accrued Income
Current
182,447 GBP2024-12-31
130,963 GBP2023-12-31
Debtors
Current, Amounts falling due within one year
184,539 GBP2024-12-31
Amounts falling due within one year, Current
238,492 GBP2023-12-31
Other Debtors
Non-current
901,518 GBP2024-12-31
960,961 GBP2023-12-31
Bank Borrowings/Overdrafts
Current
107,497 GBP2024-12-31
100,127 GBP2023-12-31
Trade Creditors/Trade Payables
Current
546,974 GBP2024-12-31
729,829 GBP2023-12-31
Other Taxation & Social Security Payable
Current
344,619 GBP2024-12-31
390,118 GBP2023-12-31
Other Creditors
Current
346,681 GBP2024-12-31
476,108 GBP2023-12-31
Accrued Liabilities/Deferred Income
Current
385,913 GBP2024-12-31
502,097 GBP2023-12-31
Creditors
Current
1,731,684 GBP2024-12-31
2,198,279 GBP2023-12-31
Bank Borrowings/Overdrafts
Non-current
1,248,659 GBP2024-12-31
1,358,923 GBP2023-12-31
Bank Borrowings
1,356,156 GBP2024-12-31
1,459,050 GBP2023-12-31
Total Borrowings
Current
107,497 GBP2024-12-31
100,127 GBP2023-12-31
Non-current
1,248,659 GBP2024-12-31
1,358,923 GBP2023-12-31
Par Value of Share
Class 1 ordinary share
1 GBP2024-01-01 ~ 2024-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
100 shares2024-12-31
100 shares2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
30,000 GBP2024-12-31
63,397 GBP2023-12-31
Between two and five year
12,082 GBP2024-12-31
122,082 GBP2023-12-31
More than five year
0 GBP2024-12-31
65,000 GBP2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
42,082 GBP2024-12-31
250,479 GBP2023-12-31