Par Value of Share
Class 1 ordinary share
12024-01-01 ~ 2024-12-31
Property, Plant & Equipment
895,076 GBP2024-12-31
926,965 GBP2023-12-31
Fixed Assets - Investments
1,835,065 GBP2024-12-31
1,666,490 GBP2023-12-31
Investment Property
751,000 GBP2024-12-31
751,000 GBP2023-12-31
Fixed Assets
3,481,141 GBP2024-12-31
3,344,455 GBP2023-12-31
Total Inventories
331,730 GBP2024-12-31
318,427 GBP2023-12-31
Debtors
236,118 GBP2024-12-31
259,929 GBP2023-12-31
Cash at bank and in hand
2,743,089 GBP2024-12-31
2,429,962 GBP2023-12-31
Current Assets
3,310,937 GBP2024-12-31
3,008,318 GBP2023-12-31
Creditors
Current
1,893,773 GBP2024-12-31
1,911,848 GBP2023-12-31
Net Current Assets/Liabilities
1,417,164 GBP2024-12-31
1,096,470 GBP2023-12-31
Total Assets Less Current Liabilities
4,898,305 GBP2024-12-31
4,440,925 GBP2023-12-31
Net Assets/Liabilities
4,885,274 GBP2024-12-31
4,419,921 GBP2023-12-31
Equity
Called up share capital
100 GBP2024-12-31
100 GBP2023-12-31
Revaluation reserve
347,703 GBP2023-12-31
Retained earnings (accumulated losses)
4,463,533 GBP2024-12-31
4,072,118 GBP2023-12-31
Equity
4,885,274 GBP2024-12-31
4,419,921 GBP2023-12-31
Average Number of Employees
142024-01-01 ~ 2024-12-31
142023-01-01 ~ 2023-12-31
Intangible Assets - Gross Cost
Net goodwill
36,803 GBP2023-12-31
Intangible assets - Disposals
Net goodwill
-36,803 GBP2024-01-01 ~ 2024-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Net goodwill
36,803 GBP2023-12-31
Intangible assets - Disposals and decrease in the amortization or impairment
Net goodwill
-36,803 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Gross Cost
Land and buildings
853,462 GBP2024-12-31
853,462 GBP2023-12-31
Plant and equipment
161,636 GBP2024-12-31
159,736 GBP2023-12-31
Furniture and fittings
11,695 GBP2024-12-31
11,695 GBP2023-12-31
Motor vehicles
45,651 GBP2024-12-31
45,651 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
1,072,444 GBP2024-12-31
1,070,544 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
138,059 GBP2024-12-31
113,815 GBP2023-12-31
Furniture and fittings
11,695 GBP2024-12-31
11,168 GBP2023-12-31
Motor vehicles
27,614 GBP2024-12-31
18,596 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
177,368 GBP2024-12-31
143,579 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
24,244 GBP2024-01-01 ~ 2024-12-31
Furniture and fittings
527 GBP2024-01-01 ~ 2024-12-31
Motor vehicles
9,018 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
33,789 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment
Land and buildings
853,462 GBP2024-12-31
853,462 GBP2023-12-31
Plant and equipment
23,577 GBP2024-12-31
45,921 GBP2023-12-31
Motor vehicles
18,037 GBP2024-12-31
27,055 GBP2023-12-31
Furniture and fittings
527 GBP2023-12-31
Other Investments Other Than Loans
Cost valuation
1,835,065 GBP2024-12-31
1,666,490 GBP2023-12-31
Additions to investments
401,717 GBP2024-12-31
Disposals
-304,452 GBP2024-12-31
Other Investments Other Than Loans
1,835,065 GBP2024-12-31
1,666,490 GBP2023-12-31
Investment Property - Fair Value Model
751,000 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
236,118 GBP2024-12-31
259,929 GBP2023-12-31
Trade Creditors/Trade Payables
Current
74,852 GBP2024-12-31
82,749 GBP2023-12-31
Corporation Tax Payable
Current
136,494 GBP2024-12-31
142,080 GBP2023-12-31
Other Taxation & Social Security Payable
Current
7,460 GBP2024-12-31
5,278 GBP2023-12-31
Accrued Liabilities/Deferred Income
Current
5,700 GBP2024-12-31
5,200 GBP2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
5,554 GBP2024-12-31
5,091 GBP2023-12-31
Between one and five year
1,389 GBP2024-12-31
6,364 GBP2023-12-31
All periods
6,943 GBP2024-12-31
11,455 GBP2023-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
100 shares2024-12-31
Profit/Loss
Retained earnings (accumulated losses)
592,733 GBP2024-01-01 ~ 2024-12-31
Profit/Loss
592,733 GBP2024-01-01 ~ 2024-12-31
Dividends Paid
Retained earnings (accumulated losses)
-78,500 GBP2024-01-01 ~ 2024-12-31
Dividends Paid
-78,500 GBP2024-01-01 ~ 2024-12-31