Investment Property
146,034,374 GBP2025-03-31
131,492,434 GBP2024-03-31
Average Number of Employees
322024-04-01 ~ 2025-03-31
332023-04-01 ~ 2024-03-31
Property, Plant & Equipment
61,786 GBP2025-03-31
49,411 GBP2024-03-31
Fixed Assets - Investments
100 GBP2025-03-31
100 GBP2024-03-31
Fixed Assets
73,079,073 GBP2025-03-31
65,795,728 GBP2024-03-31
Debtors
1,302,807 GBP2025-03-31
922,155 GBP2024-03-31
Current assets - Investments
5,321,599 GBP2025-03-31
5,104,002 GBP2024-03-31
Cash at bank and in hand
2,329,446 GBP2025-03-31
8,560,855 GBP2024-03-31
Current Assets
8,953,852 GBP2025-03-31
14,587,012 GBP2024-03-31
Creditors
Current, Amounts falling due within one year
-17,250,480 GBP2025-03-31
-17,157,405 GBP2024-03-31
Net Current Assets/Liabilities
-8,296,628 GBP2025-03-31
-2,570,393 GBP2024-03-31
Total Assets Less Current Liabilities
64,782,445 GBP2025-03-31
63,225,335 GBP2024-03-31
Creditors
Non-current, Amounts falling due after one year
-922,500 GBP2024-03-31
Net Assets/Liabilities
63,628,945 GBP2025-03-31
61,137,835 GBP2024-03-31
Equity
Called up share capital
210 GBP2025-03-31
210 GBP2024-03-31
210 GBP2023-04-01
Revaluation reserve
10,977,993 GBP2025-03-31
10,977,993 GBP2024-03-31
10,977,993 GBP2023-04-01
Retained earnings (accumulated losses)
52,650,742 GBP2025-03-31
50,159,632 GBP2024-03-31
47,213,309 GBP2023-04-01
Equity
63,628,945 GBP2025-03-31
61,137,835 GBP2024-03-31
58,191,512 GBP2023-04-01
Profit/Loss
Retained earnings (accumulated losses)
2,551,931 GBP2024-04-01 ~ 2025-03-31
2,791,791 GBP2023-04-01 ~ 2024-03-31
Profit/Loss
2,551,931 GBP2024-04-01 ~ 2025-03-31
2,791,791 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
744,875 GBP2025-03-31
736,375 GBP2024-03-31
Motor vehicles
172,050 GBP2025-03-31
136,250 GBP2024-03-31
Property, Plant & Equipment - Gross Cost
916,925 GBP2025-03-31
872,625 GBP2024-03-31
Property, Plant & Equipment - Other Disposals
Motor vehicles
-20,000 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Other Disposals
-20,000 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
731,243 GBP2024-03-31
Motor vehicles
91,971 GBP2024-03-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
823,214 GBP2024-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Owned/Freehold
41,925 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Motor vehicles
-10,000 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-10,000 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
737,741 GBP2025-03-31
Motor vehicles
117,398 GBP2025-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
855,139 GBP2025-03-31
Property, Plant & Equipment
Plant and equipment
7,134 GBP2025-03-31
5,132 GBP2024-03-31
Motor vehicles
54,652 GBP2025-03-31
44,279 GBP2024-03-31
Other Debtors
Non-current
15,182 GBP2025-03-31
11,450 GBP2024-03-31
Trade Debtors/Trade Receivables
Current
1,225,217 GBP2025-03-31
764,822 GBP2024-03-31
Other Debtors
Current
32,640 GBP2025-03-31
33,729 GBP2024-03-31
Prepayments/Accrued Income
Current
29,768 GBP2025-03-31
112,154 GBP2024-03-31
Debtors
Current
1,302,807 GBP2025-03-31
922,155 GBP2024-03-31
Bank Overdrafts
-5,315 GBP2025-03-31
-6,753 GBP2024-03-31
Cash and Cash Equivalents
2,324,131 GBP2025-03-31
8,554,102 GBP2024-03-31
Bank Overdrafts
Current
5,315 GBP2025-03-31
6,753 GBP2024-03-31
Bank Borrowings
Current
6,530,000 GBP2025-03-31
6,695,000 GBP2024-03-31
Trade Creditors/Trade Payables
Current
416,390 GBP2025-03-31
352,547 GBP2024-03-31
Corporation Tax Payable
Current
476,832 GBP2025-03-31
420,906 GBP2024-03-31
Taxation/Social Security Payable
Current
358,957 GBP2025-03-31
279,593 GBP2024-03-31
Other Creditors
Current
401,632 GBP2025-03-31
398,848 GBP2024-03-31
Accrued Liabilities/Deferred Income
Current
1,108,884 GBP2025-03-31
1,445,243 GBP2024-03-31
Creditors
Current
17,250,480 GBP2025-03-31
17,157,405 GBP2024-03-31
Bank Borrowings
Non-current
922,500 GBP2024-03-31
Current, Amounts falling due within one year
6,530,000 GBP2025-03-31
6,695,000 GBP2024-03-31
Total Borrowings
6,530,000 GBP2025-03-31
7,617,500 GBP2024-03-31
Net Deferred Tax Liability/Asset
-1,153,500 GBP2025-03-31
-1,165,000 GBP2024-03-31
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
11,500 GBP2024-04-01 ~ 2025-03-31
Deferred Tax Liabilities
Accelerated tax depreciation
-1,153,500 GBP2025-03-31
-1,165,000 GBP2024-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
372,937 GBP2025-03-31
365,437 GBP2024-03-31
Between one and five year
1,491,748 GBP2025-03-31
1,461,748 GBP2024-03-31
More than five year
21,851,912 GBP2025-03-31
21,583,280 GBP2024-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
23,716,597 GBP2025-03-31
23,410,465 GBP2024-03-31