74909 - Other Professional, Scientific And Technical Activities N.e.c.
28990 - Manufacture Of Other Special-purpose Machinery N.e.c.
Intangible Assets
619 GBP2023-12-31
1,064 GBP2022-12-31
Property, Plant & Equipment
343,221 GBP2023-12-31
336,041 GBP2022-12-31
Fixed Assets
343,840 GBP2023-12-31
337,105 GBP2022-12-31
Total Inventories
9,843 GBP2023-12-31
9,715 GBP2022-12-31
Debtors
701,217 GBP2023-12-31
304,590 GBP2022-12-31
Cash at bank and in hand
815,097 GBP2023-12-31
126,395 GBP2022-12-31
Current Assets
1,526,157 GBP2023-12-31
440,700 GBP2022-12-31
Net Current Assets/Liabilities
943,676 GBP2023-12-31
254,291 GBP2022-12-31
Total Assets Less Current Liabilities
1,287,516 GBP2023-12-31
591,396 GBP2022-12-31
Net Assets/Liabilities
1,175,998 GBP2023-12-31
529,266 GBP2022-12-31
Equity
Called up share capital
313,500 GBP2023-12-31
313,500 GBP2022-12-31
Capital redemption reserve
15,000 GBP2023-12-31
15,000 GBP2022-12-31
Retained earnings (accumulated losses)
847,498 GBP2023-12-31
200,766 GBP2022-12-31
Average Number of Employees
172023-01-01 ~ 2023-12-31
192022-01-01 ~ 2022-12-31
Intangible Assets - Gross Cost
Development expenditure
296,616 GBP2023-12-31
296,616 GBP2022-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Development expenditure
295,997 GBP2023-12-31
295,552 GBP2022-12-31
Intangible Assets - Increase From Amortisation Charge for Year
Development expenditure
445 GBP2023-01-01 ~ 2023-12-31
Intangible Assets
Development expenditure
619 GBP2023-12-31
1,064 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
Land and buildings, Under hire purchased contracts or finance leases
29,104 GBP2022-12-31
Plant and equipment
644,266 GBP2023-12-31
630,596 GBP2022-12-31
Motor vehicles
178,310 GBP2023-12-31
173,038 GBP2022-12-31
Furniture and fittings
23,413 GBP2023-12-31
22,215 GBP2022-12-31
Property, Plant & Equipment - Disposals
Plant and equipment
-26,295 GBP2023-01-01 ~ 2023-12-31
Motor vehicles
-31,194 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Under hire purchased contracts or finance leases
28,855 GBP2022-12-31
Plant and equipment
429,741 GBP2023-12-31
409,355 GBP2022-12-31
Motor vehicles
74,219 GBP2023-12-31
62,931 GBP2022-12-31
Furniture and fittings
20,412 GBP2023-12-31
19,613 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Under hire purchased contracts or finance leases
249 GBP2023-01-01 ~ 2023-12-31
Plant and equipment
46,681 GBP2023-01-01 ~ 2023-12-31
Motor vehicles
24,089 GBP2023-01-01 ~ 2023-12-31
Furniture and fittings
799 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Plant and equipment
-26,295 GBP2023-01-01 ~ 2023-12-31
Motor vehicles
-12,801 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
Plant and equipment
214,525 GBP2023-12-31
221,241 GBP2022-12-31
Motor vehicles
104,091 GBP2023-12-31
110,107 GBP2022-12-31
Furniture and fittings
3,001 GBP2023-12-31
2,602 GBP2022-12-31
Land and buildings, Under hire purchased contracts or finance leases
249 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
Computers
45,531 GBP2023-12-31
21,551 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
920,624 GBP2023-12-31
876,504 GBP2022-12-31
Property, Plant & Equipment - Disposals
-57,489 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Computers
23,927 GBP2023-12-31
19,709 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
577,403 GBP2023-12-31
540,463 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Computers
4,218 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
76,036 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-39,096 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
Computers
21,604 GBP2023-12-31
1,842 GBP2022-12-31
Other types of inventories not specified separately
9,843 GBP2023-12-31
9,715 GBP2022-12-31
Trade Debtors/Trade Receivables
Current
457,653 GBP2023-12-31
175,537 GBP2022-12-31
Prepayments/Accrued Income
Current
221,843 GBP2023-12-31
105,985 GBP2022-12-31
Other Debtors
Current
21,721 GBP2023-12-31
23,068 GBP2022-12-31
Finance Lease Liabilities - Total Present Value
Current
22,852 GBP2023-12-31
10,046 GBP2022-12-31
Trade Creditors/Trade Payables
Current
165,841 GBP2023-12-31
69,588 GBP2022-12-31
Corporation Tax Payable
Current
168,502 GBP2023-12-31
Other Taxation & Social Security Payable
Current
24,862 GBP2023-12-31
8,341 GBP2022-12-31
Amount of value-added tax that is payable
Current
138,934 GBP2023-12-31
12,978 GBP2022-12-31
Other Creditors
Current
51,000 GBP2023-12-31
23,000 GBP2022-12-31
Accrued Liabilities/Deferred Income
Current
10,490 GBP2023-12-31
62,456 GBP2022-12-31
Finance Lease Liabilities - Total Present Value
Non-current
45,174 GBP2023-12-31
55,392 GBP2022-12-31
Minimum gross finance lease payments owing
Amounts falling due within one year
22,852 GBP2023-12-31
10,046 GBP2022-12-31
Between one and five year
45,174 GBP2023-12-31
55,392 GBP2022-12-31
Minimum gross finance lease payments owing
68,026 GBP2023-12-31
65,438 GBP2022-12-31
Finance Lease Liabilities - Total Present Value
68,026 GBP2023-12-31
65,438 GBP2022-12-31