74909 - Other Professional, Scientific And Technical Activities N.e.c.
28990 - Manufacture Of Other Special-purpose Machinery N.e.c.
Intangible Assets
175 GBP2024-12-31
619 GBP2023-12-31
Property, Plant & Equipment
242,020 GBP2024-12-31
343,221 GBP2023-12-31
Fixed Assets
242,195 GBP2024-12-31
343,840 GBP2023-12-31
Debtors
393,382 GBP2024-12-31
701,217 GBP2023-12-31
Cash at bank and in hand
370,880 GBP2024-12-31
815,097 GBP2023-12-31
Current Assets
771,517 GBP2024-12-31
1,526,157 GBP2023-12-31
Net Current Assets/Liabilities
581,212 GBP2024-12-31
943,676 GBP2023-12-31
Total Assets Less Current Liabilities
823,407 GBP2024-12-31
1,287,516 GBP2023-12-31
Net Assets/Liabilities
739,677 GBP2024-12-31
1,175,998 GBP2023-12-31
Equity
Called up share capital
313,500 GBP2024-12-31
313,500 GBP2023-12-31
Capital redemption reserve
15,000 GBP2024-12-31
15,000 GBP2023-12-31
Retained earnings (accumulated losses)
411,177 GBP2024-12-31
847,498 GBP2023-12-31
Equity
739,677 GBP2024-12-31
1,175,998 GBP2023-12-31
Average Number of Employees
182024-01-01 ~ 2024-12-31
172023-01-01 ~ 2023-12-31
Intangible Assets - Gross Cost
Other than goodwill
296,616 GBP2023-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Other than goodwill
296,441 GBP2024-12-31
295,997 GBP2023-12-31
Intangible Assets - Increase From Amortisation Charge for Year
Other than goodwill
444 GBP2024-01-01 ~ 2024-12-31
Intangible Assets
Other than goodwill
175 GBP2024-12-31
619 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
635,478 GBP2024-12-31
644,266 GBP2023-12-31
Furniture and fittings
24,925 GBP2024-12-31
23,413 GBP2023-12-31
Computers
36,099 GBP2024-12-31
45,531 GBP2023-12-31
Motor vehicles
178,310 GBP2024-12-31
178,310 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
903,916 GBP2024-12-31
920,624 GBP2023-12-31
Property, Plant & Equipment - Other Disposals
Plant and equipment
-13,668 GBP2024-01-01 ~ 2024-12-31
Furniture and fittings
-1,465 GBP2024-01-01 ~ 2024-12-31
Computers
-10,298 GBP2024-01-01 ~ 2024-12-31
Motor vehicles
0 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals
-25,431 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Gross Cost
Land and buildings, Under hire purchased contracts or finance leases
29,104 GBP2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
484,554 GBP2024-12-31
429,741 GBP2023-12-31
Furniture and fittings
20,474 GBP2024-12-31
20,412 GBP2023-12-31
Computers
22,422 GBP2024-12-31
23,927 GBP2023-12-31
Motor vehicles
105,342 GBP2024-12-31
74,219 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
661,896 GBP2024-12-31
577,403 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Under hire purchased contracts or finance leases
0 GBP2024-01-01 ~ 2024-12-31
Plant and equipment
48,137 GBP2024-01-01 ~ 2024-12-31
Furniture and fittings
1,527 GBP2024-01-01 ~ 2024-12-31
Computers
8,793 GBP2024-01-01 ~ 2024-12-31
Motor vehicles
31,123 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
89,580 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
-13,668 GBP2024-01-01 ~ 2024-12-31
Furniture and fittings
-1,465 GBP2024-01-01 ~ 2024-12-31
Computers
-10,298 GBP2024-01-01 ~ 2024-12-31
Motor vehicles
0 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-25,431 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Under hire purchased contracts or finance leases
29,104 GBP2024-12-31
Property, Plant & Equipment
Land and buildings, Under hire purchased contracts or finance leases
0 GBP2024-12-31
0 GBP2023-12-31
Plant and equipment
150,924 GBP2024-12-31
214,525 GBP2023-12-31
Furniture and fittings
4,451 GBP2024-12-31
3,001 GBP2023-12-31
Computers
13,677 GBP2024-12-31
21,604 GBP2023-12-31
Motor vehicles
72,968 GBP2024-12-31
104,091 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
228,353 GBP2024-12-31
457,653 GBP2023-12-31
Amount of corporation tax that is recoverable
Current
101,085 GBP2024-12-31
0 GBP2023-12-31
Other Debtors
Current
38,513 GBP2024-12-31
21,721 GBP2023-12-31
Prepayments/Accrued Income
Current
25,431 GBP2024-12-31
221,843 GBP2023-12-31
Finance Lease Liabilities - Total Present Value
Current
26,551 GBP2024-12-31
22,852 GBP2023-12-31
Trade Creditors/Trade Payables
Current
39,834 GBP2024-12-31
165,841 GBP2023-12-31
Corporation Tax Payable
Current
0 GBP2024-12-31
168,502 GBP2023-12-31
Other Taxation & Social Security Payable
Current
13,431 GBP2024-12-31
163,796 GBP2023-12-31
Other Creditors
Current
71,700 GBP2024-12-31
51,000 GBP2023-12-31
Accrued Liabilities/Deferred Income
Current
38,789 GBP2024-12-31
10,490 GBP2023-12-31
Creditors
Current
190,305 GBP2024-12-31
582,481 GBP2023-12-31
Other Creditors
Non-current
18,720 GBP2024-12-31
45,174 GBP2023-12-31
Minimum gross finance lease payments owing
Amounts falling due within one year
26,551 GBP2024-12-31
22,852 GBP2023-12-31
Minimum gross finance lease payments owing
45,271 GBP2024-12-31
68,026 GBP2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
17,384 GBP2024-12-31
68,026 GBP2023-12-31