Par Value of Share
Class 1 ordinary share
12024-08-01 ~ 2025-07-31
Class 2 ordinary share
12024-08-01 ~ 2025-07-31
Intangible Assets
95,452 GBP2025-07-31
127,270 GBP2024-07-31
Property, Plant & Equipment
265,528 GBP2025-07-31
310,914 GBP2024-07-31
Fixed Assets
360,980 GBP2025-07-31
438,184 GBP2024-07-31
Total Inventories
530,000 GBP2025-07-31
419,783 GBP2024-07-31
Debtors
1,613,617 GBP2025-07-31
1,755,268 GBP2024-07-31
Cash at bank and in hand
764,733 GBP2025-07-31
720,477 GBP2024-07-31
Current Assets
2,908,350 GBP2025-07-31
2,895,528 GBP2024-07-31
Creditors
Current
1,366,518 GBP2025-07-31
1,379,075 GBP2024-07-31
Net Current Assets/Liabilities
1,541,832 GBP2025-07-31
1,516,453 GBP2024-07-31
Total Assets Less Current Liabilities
1,902,812 GBP2025-07-31
1,954,637 GBP2024-07-31
Net Assets/Liabilities
1,831,415 GBP2025-07-31
1,844,707 GBP2024-07-31
Equity
Called up share capital
200 GBP2025-07-31
200 GBP2024-07-31
Retained earnings (accumulated losses)
1,831,215 GBP2025-07-31
1,844,507 GBP2024-07-31
Equity
1,831,415 GBP2025-07-31
1,844,707 GBP2024-07-31
Average Number of Employees
442024-08-01 ~ 2025-07-31
442023-08-01 ~ 2024-07-31
Intangible Assets - Gross Cost
Net goodwill
487,555 GBP2024-07-31
Intangible Assets - Accumulated Amortisation & Impairment
Net goodwill
392,103 GBP2025-07-31
360,285 GBP2024-07-31
Intangible Assets - Increase From Amortisation Charge for Year
Net goodwill
31,818 GBP2024-08-01 ~ 2025-07-31
Intangible Assets
Net goodwill
95,452 GBP2025-07-31
127,270 GBP2024-07-31
Property, Plant & Equipment - Gross Cost
Improvements to leasehold property
98,878 GBP2025-07-31
84,665 GBP2024-07-31
Plant and equipment
147,543 GBP2025-07-31
130,771 GBP2024-07-31
Furniture and fittings
120,016 GBP2025-07-31
119,487 GBP2024-07-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
77,459 GBP2025-07-31
57,161 GBP2024-07-31
Furniture and fittings
116,015 GBP2025-07-31
114,798 GBP2024-07-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Improvements to leasehold property
47,906 GBP2024-08-01 ~ 2025-07-31
Plant and equipment
20,298 GBP2024-08-01 ~ 2025-07-31
Furniture and fittings
1,217 GBP2024-08-01 ~ 2025-07-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Improvements to leasehold property
47,906 GBP2025-07-31
Property, Plant & Equipment
Improvements to leasehold property
50,972 GBP2025-07-31
84,665 GBP2024-07-31
Plant and equipment
70,084 GBP2025-07-31
73,610 GBP2024-07-31
Furniture and fittings
4,001 GBP2025-07-31
4,689 GBP2024-07-31
Property, Plant & Equipment - Gross Cost
Motor vehicles
293,066 GBP2025-07-31
281,045 GBP2024-07-31
Computers
104,567 GBP2025-07-31
98,434 GBP2024-07-31
Property, Plant & Equipment - Gross Cost
764,070 GBP2025-07-31
714,402 GBP2024-07-31
Property, Plant & Equipment - Disposals
Motor vehicles
-45,464 GBP2024-08-01 ~ 2025-07-31
Property, Plant & Equipment - Disposals
-45,464 GBP2024-08-01 ~ 2025-07-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Motor vehicles
174,597 GBP2025-07-31
155,435 GBP2024-07-31
Computers
82,565 GBP2025-07-31
76,094 GBP2024-07-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
498,542 GBP2025-07-31
403,488 GBP2024-07-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Motor vehicles
60,544 GBP2024-08-01 ~ 2025-07-31
Computers
6,471 GBP2024-08-01 ~ 2025-07-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
136,436 GBP2024-08-01 ~ 2025-07-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Motor vehicles
-41,382 GBP2024-08-01 ~ 2025-07-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-41,382 GBP2024-08-01 ~ 2025-07-31
Property, Plant & Equipment
Motor vehicles
118,469 GBP2025-07-31
125,610 GBP2024-07-31
Computers
22,002 GBP2025-07-31
22,340 GBP2024-07-31
Property, Plant & Equipment - Gross Cost
Under hire purchased contracts or finance leases, Motor vehicles
89,451 GBP2024-07-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Under hire purchased contracts or finance leases, Motor vehicles
32,868 GBP2024-07-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Motor vehicles, Under hire purchased contracts or finance leases
22,364 GBP2024-08-01 ~ 2025-07-31
Property, Plant & Equipment
Motor vehicles, Under hire purchased contracts or finance leases
34,219 GBP2025-07-31
Under hire purchased contracts or finance leases, Motor vehicles
56,583 GBP2024-07-31
Merchandise
530,000 GBP2025-07-31
419,783 GBP2024-07-31
Trade Debtors/Trade Receivables
Current
655,987 GBP2025-07-31
797,709 GBP2024-07-31
Amounts Owed by Group Undertakings
Current
886,868 GBP2025-07-31
886,868 GBP2024-07-31
Prepayments
Current
70,762 GBP2025-07-31
70,691 GBP2024-07-31
Debtors
Amounts falling due within one year, Current
1,613,617 GBP2025-07-31
1,755,268 GBP2024-07-31
Bank Borrowings/Overdrafts
Current
8,334 GBP2025-07-31
10,000 GBP2024-07-31
Finance Lease Liabilities - Total Present Value
Current
20,901 GBP2025-07-31
26,494 GBP2024-07-31
Trade Creditors/Trade Payables
Current
997,489 GBP2025-07-31
999,473 GBP2024-07-31
Other Taxation & Social Security Payable
Current
331,894 GBP2025-07-31
335,208 GBP2024-07-31
Other Creditors
Current
7,900 GBP2025-07-31
7,900 GBP2024-07-31
Bank Borrowings/Overdrafts
Non-current
8,333 GBP2024-07-31
Finance Lease Liabilities - Total Present Value
Non-current
5,382 GBP2025-07-31
24,260 GBP2024-07-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
66,015 GBP2025-07-31
77,337 GBP2024-07-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
100 shares2025-07-31
Class 2 ordinary share
100 shares2025-07-31
Profit/Loss
Retained earnings (accumulated losses)
470,408 GBP2024-08-01 ~ 2025-07-31
Dividends Paid
Retained earnings (accumulated losses)
-483,700 GBP2024-08-01 ~ 2025-07-31