Par Value of Share
Class 1 ordinary share
12023-08-01 ~ 2024-07-31
Class 2 ordinary share
12023-08-01 ~ 2024-07-31
Intangible Assets
127,270 GBP2024-07-31
159,087 GBP2023-07-31
Property, Plant & Equipment
310,914 GBP2024-07-31
264,692 GBP2023-07-31
Fixed Assets
438,184 GBP2024-07-31
423,779 GBP2023-07-31
Total Inventories
419,783 GBP2024-07-31
411,422 GBP2023-07-31
Debtors
1,755,268 GBP2024-07-31
1,799,559 GBP2023-07-31
Cash at bank and in hand
720,477 GBP2024-07-31
514,490 GBP2023-07-31
Current Assets
2,895,528 GBP2024-07-31
2,725,471 GBP2023-07-31
Creditors
Current
1,379,075 GBP2024-07-31
1,261,071 GBP2023-07-31
Net Current Assets/Liabilities
1,516,453 GBP2024-07-31
1,464,400 GBP2023-07-31
Total Assets Less Current Liabilities
1,954,637 GBP2024-07-31
1,888,179 GBP2023-07-31
Net Assets/Liabilities
1,844,707 GBP2024-07-31
1,753,698 GBP2023-07-31
Equity
Called up share capital
200 GBP2024-07-31
200 GBP2023-07-31
Retained earnings (accumulated losses)
1,844,507 GBP2024-07-31
1,753,498 GBP2023-07-31
Equity
1,844,707 GBP2024-07-31
1,753,698 GBP2023-07-31
Average Number of Employees
442023-08-01 ~ 2024-07-31
452022-08-01 ~ 2023-07-31
Intangible Assets - Gross Cost
Net goodwill
487,555 GBP2023-07-31
Intangible Assets - Accumulated Amortisation & Impairment
Net goodwill
360,285 GBP2024-07-31
328,468 GBP2023-07-31
Intangible Assets - Increase From Amortisation Charge for Year
Net goodwill
31,817 GBP2023-08-01 ~ 2024-07-31
Intangible Assets
Net goodwill
127,270 GBP2024-07-31
159,087 GBP2023-07-31
Property, Plant & Equipment - Gross Cost
Improvements to leasehold property
84,665 GBP2024-07-31
51,290 GBP2023-07-31
Plant and equipment
130,771 GBP2024-07-31
89,679 GBP2023-07-31
Furniture and fittings
119,487 GBP2024-07-31
119,487 GBP2023-07-31
Property, Plant & Equipment - Disposals
Plant and equipment
-5,150 GBP2023-08-01 ~ 2024-07-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
57,161 GBP2024-07-31
47,879 GBP2023-07-31
Furniture and fittings
114,798 GBP2024-07-31
113,235 GBP2023-07-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
13,515 GBP2023-08-01 ~ 2024-07-31
Furniture and fittings
1,563 GBP2023-08-01 ~ 2024-07-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Plant and equipment
-4,233 GBP2023-08-01 ~ 2024-07-31
Property, Plant & Equipment
Improvements to leasehold property
84,665 GBP2024-07-31
51,290 GBP2023-07-31
Plant and equipment
73,610 GBP2024-07-31
41,800 GBP2023-07-31
Furniture and fittings
4,689 GBP2024-07-31
6,252 GBP2023-07-31
Property, Plant & Equipment - Gross Cost
Motor vehicles
281,045 GBP2024-07-31
273,124 GBP2023-07-31
Computers
98,434 GBP2024-07-31
94,948 GBP2023-07-31
Property, Plant & Equipment - Gross Cost
714,402 GBP2024-07-31
628,528 GBP2023-07-31
Property, Plant & Equipment - Disposals
Motor vehicles
-40,584 GBP2023-08-01 ~ 2024-07-31
Property, Plant & Equipment - Disposals
-45,734 GBP2023-08-01 ~ 2024-07-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Motor vehicles
155,435 GBP2024-07-31
132,224 GBP2023-07-31
Computers
76,094 GBP2024-07-31
70,498 GBP2023-07-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
403,488 GBP2024-07-31
363,836 GBP2023-07-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Motor vehicles
61,025 GBP2023-08-01 ~ 2024-07-31
Computers
5,596 GBP2023-08-01 ~ 2024-07-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
81,699 GBP2023-08-01 ~ 2024-07-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Motor vehicles
-37,814 GBP2023-08-01 ~ 2024-07-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-42,047 GBP2023-08-01 ~ 2024-07-31
Property, Plant & Equipment
Motor vehicles
125,610 GBP2024-07-31
140,900 GBP2023-07-31
Computers
22,340 GBP2024-07-31
24,450 GBP2023-07-31
Property, Plant & Equipment - Gross Cost
Under hire purchased contracts or finance leases, Motor vehicles
89,451 GBP2024-07-31
130,035 GBP2023-07-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Under hire purchased contracts or finance leases, Motor vehicles
32,868 GBP2024-07-31
44,996 GBP2023-07-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Under hire purchased contracts or finance leases, Motor vehicles
25,686 GBP2023-08-01 ~ 2024-07-31
Property, Plant & Equipment
Under hire purchased contracts or finance leases, Motor vehicles
56,583 GBP2024-07-31
85,039 GBP2023-07-31
Merchandise
419,783 GBP2024-07-31
411,422 GBP2023-07-31
Trade Debtors/Trade Receivables
Current
797,709 GBP2024-07-31
846,110 GBP2023-07-31
Amounts Owed by Group Undertakings
Current
886,868 GBP2024-07-31
886,868 GBP2023-07-31
Prepayments
Current
70,691 GBP2024-07-31
66,581 GBP2023-07-31
Debtors
Amounts falling due within one year, Current
1,755,268 GBP2024-07-31
1,799,559 GBP2023-07-31
Bank Borrowings/Overdrafts
Current
10,000 GBP2024-07-31
10,000 GBP2023-07-31
Finance Lease Liabilities - Total Present Value
Current
26,494 GBP2024-07-31
26,494 GBP2023-07-31
Trade Creditors/Trade Payables
Current
999,473 GBP2024-07-31
984,430 GBP2023-07-31
Other Taxation & Social Security Payable
Current
335,208 GBP2024-07-31
234,447 GBP2023-07-31
Other Creditors
Current
7,900 GBP2024-07-31
5,700 GBP2023-07-31
Bank Borrowings/Overdrafts
Non-current
8,333 GBP2024-07-31
18,333 GBP2023-07-31
Finance Lease Liabilities - Total Present Value
Non-current
24,260 GBP2024-07-31
50,754 GBP2023-07-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
77,337 GBP2024-07-31
65,394 GBP2023-07-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
100 shares2024-07-31
Class 2 ordinary share
100 shares2024-07-31
Profit/Loss
Retained earnings (accumulated losses)
579,209 GBP2023-08-01 ~ 2024-07-31
Dividends Paid
Retained earnings (accumulated losses)
-488,200 GBP2023-08-01 ~ 2024-07-31