Other Interest Receivable/Similar Income (Finance Income)
438,680 GBP2024-01-01 ~ 2024-12-31
339,400 GBP2023-01-01 ~ 2023-12-31
Interest Payable/Similar Charges (Finance Costs)
-624 GBP2024-01-01 ~ 2024-12-31
624 GBP2024-01-01 ~ 2024-12-31
0 GBP2023-01-01 ~ 2023-12-31
Profit/Loss
9,567,491 GBP2024-01-01 ~ 2024-12-31
10,537,434 GBP2023-01-01 ~ 2023-12-31
Comprehensive Income/Expense
9,567,491 GBP2024-01-01 ~ 2024-12-31
10,537,434 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
479,142 GBP2024-12-31
486,366 GBP2023-12-31
Cash at bank and in hand
12,589,315 GBP2024-12-31
12,918,362 GBP2023-12-31
Current Assets
17,740,049 GBP2024-12-31
17,209,993 GBP2023-12-31
Net Current Assets/Liabilities
8,147,139 GBP2024-12-31
9,670,989 GBP2023-12-31
Total Assets Less Current Liabilities
8,626,281 GBP2024-12-31
10,157,355 GBP2023-12-31
Net Assets/Liabilities
8,548,495 GBP2024-12-31
10,082,004 GBP2023-12-31
Equity
Called up share capital
111,016 GBP2024-12-31
111,016 GBP2023-12-31
111,016 GBP2022-12-31
Capital redemption reserve
991 GBP2024-12-31
991 GBP2023-12-31
991 GBP2022-12-31
Retained earnings (accumulated losses)
8,436,488 GBP2024-12-31
9,969,997 GBP2023-12-31
12,753,763 GBP2022-12-31
Equity
8,548,495 GBP2024-12-31
10,082,004 GBP2023-12-31
12,865,770 GBP2022-12-31
Audit Fees/Expenses
10,860 GBP2024-01-01 ~ 2024-12-31
10,500 GBP2023-01-01 ~ 2023-12-31
Average Number of Employees
412024-01-01 ~ 2024-12-31
362023-01-01 ~ 2023-12-31
Wages/Salaries
2,341,478 GBP2024-01-01 ~ 2024-12-31
1,973,196 GBP2023-01-01 ~ 2023-12-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
188,700 GBP2024-01-01 ~ 2024-12-31
158,237 GBP2023-01-01 ~ 2023-12-31
Staff Costs/Employee Benefits Expense
2,804,185 GBP2024-01-01 ~ 2024-12-31
2,366,500 GBP2023-01-01 ~ 2023-12-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
2,435 GBP2024-01-01 ~ 2024-12-31
54,575 GBP2023-01-01 ~ 2023-12-31
Profit/Loss on Ordinary Activities Before Tax
12,765,983 GBP2024-01-01 ~ 2024-12-31
13,792,685 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Gross Cost
Owned/Freehold, Land and buildings
675,383 GBP2024-12-31
636,826 GBP2023-12-31
Plant and equipment
497,845 GBP2024-12-31
497,845 GBP2023-12-31
Furniture and fittings
429,552 GBP2024-12-31
381,465 GBP2023-12-31
Motor vehicles
83,342 GBP2024-12-31
81,990 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
1,686,122 GBP2024-12-31
1,598,126 GBP2023-12-31
Property, Plant & Equipment - Other Disposals
Plant and equipment
0 GBP2024-01-01 ~ 2024-12-31
Furniture and fittings
-13,424 GBP2024-01-01 ~ 2024-12-31
Motor vehicles
-32,000 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals
-45,424 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
486,020 GBP2024-12-31
457,522 GBP2023-12-31
Furniture and fittings
230,396 GBP2024-12-31
151,964 GBP2023-12-31
Motor vehicles
19,908 GBP2024-12-31
42,935 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,206,980 GBP2024-12-31
1,111,760 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
28,498 GBP2024-01-01 ~ 2024-12-31
Furniture and fittings
88,556 GBP2024-01-01 ~ 2024-12-31
Motor vehicles
8,973 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
137,344 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
0 GBP2024-01-01 ~ 2024-12-31
Furniture and fittings
-10,124 GBP2024-01-01 ~ 2024-12-31
Motor vehicles
-32,000 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-42,124 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment
Owned/Freehold, Land and buildings
204,727 GBP2024-12-31
177,487 GBP2023-12-31
Plant and equipment
11,825 GBP2024-12-31
40,323 GBP2023-12-31
Furniture and fittings
199,156 GBP2024-12-31
229,501 GBP2023-12-31
Motor vehicles
63,434 GBP2024-12-31
39,055 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
4,793,650 GBP2024-12-31
3,979,500 GBP2023-12-31
Other Debtors
Current
2,394 GBP2024-12-31
7,474 GBP2023-12-31
Prepayments/Accrued Income
Current
351,549 GBP2024-12-31
302,964 GBP2023-12-31
Debtors
Current, Amounts falling due within one year
5,147,593 GBP2024-12-31
Amounts falling due within one year, Current
4,289,938 GBP2023-12-31
Trade Creditors/Trade Payables
Current
2,099,789 GBP2024-12-31
1,424,251 GBP2023-12-31
Corporation Tax Payable
Current
1,557,057 GBP2024-12-31
1,594,676 GBP2023-12-31
Other Taxation & Social Security Payable
Current
763,564 GBP2024-12-31
800,127 GBP2023-12-31
Accrued Liabilities/Deferred Income
Current
5,172,500 GBP2024-12-31
3,719,950 GBP2023-12-31
Par Value of Share
Class 1 ordinary share
1 GBP2024-01-01 ~ 2024-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
6 shares2024-12-31
6 shares2023-12-31
Par Value of Share
Class 2 ordinary share
1 GBP2024-01-01 ~ 2024-12-31
Number of Shares Issued (Fully Paid)
Class 2 ordinary share
111,010 shares2024-12-31
111,010 shares2023-12-31
Equity
Called up share capital
111,016 GBP2024-12-31
111,016 GBP2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
3,946 GBP2024-12-31
3,946 GBP2023-12-31
Between two and five year
3,289 GBP2024-12-31
7,235 GBP2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
7,235 GBP2024-12-31
11,181 GBP2023-12-31