A.V.C. PRODUCTIONS LIMITED - 1987-12-24
74909 - Other Professional, Scientific And Technical Activities N.e.c.
Par Value of Share
Class 1 ordinary share
1,0002023-01-01 ~ 2023-12-31
Turnover/Revenue
16,788,000 GBP2023-01-01 ~ 2023-12-31
14,493,000 GBP2022-01-01 ~ 2022-12-31
Cost of Sales
13,429,000 GBP2023-01-01 ~ 2023-12-31
12,077,000 GBP2022-01-01 ~ 2022-12-31
Gross Profit/Loss
3,359,000 GBP2023-01-01 ~ 2023-12-31
2,416,000 GBP2022-01-01 ~ 2022-12-31
Administrative Expenses
4,803,000 GBP2023-01-01 ~ 2023-12-31
118,000 GBP2022-01-01 ~ 2022-12-31
Operating Profit/Loss
-1,444,000 GBP2023-01-01 ~ 2023-12-31
2,298,000 GBP2022-01-01 ~ 2022-12-31
Other Interest Receivable/Similar Income (Finance Income)
957,000 GBP2023-01-01 ~ 2023-12-31
756,000 GBP2022-01-01 ~ 2022-12-31
Interest Payable/Similar Charges (Finance Costs)
601,000 GBP2023-01-01 ~ 2023-12-31
Profit/Loss on Ordinary Activities Before Tax
-1,088,000 GBP2023-01-01 ~ 2023-12-31
3,054,000 GBP2022-01-01 ~ 2022-12-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
-135,000 GBP2023-01-01 ~ 2023-12-31
775,000 GBP2022-01-01 ~ 2022-12-31
Profit/Loss
-953,000 GBP2023-01-01 ~ 2023-12-31
2,279,000 GBP2022-01-01 ~ 2022-12-31
Comprehensive Income/Expense
-953,000 GBP2023-01-01 ~ 2023-12-31
2,279,000 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment
1,618,000 GBP2023-12-31
1,516,000 GBP2022-12-31
Fixed Assets - Investments
19,702,000 GBP2023-12-31
19,702,000 GBP2022-12-31
Fixed Assets
21,320,000 GBP2023-12-31
21,218,000 GBP2022-12-31
Total Inventories
49,000 GBP2023-12-31
38,000 GBP2022-12-31
Debtors
Current
7,305,000 GBP2023-12-31
8,081,000 GBP2022-12-31
Non-current
23,081,000 GBP2023-12-31
23,378,000 GBP2022-12-31
Cash at bank and in hand
2,249,000 GBP2023-12-31
1,668,000 GBP2022-12-31
Current Assets
32,684,000 GBP2023-12-31
33,165,000 GBP2022-12-31
Creditors
Current
21,987,000 GBP2023-12-31
21,413,000 GBP2022-12-31
Net Current Assets/Liabilities
10,697,000 GBP2023-12-31
11,752,000 GBP2022-12-31
Total Assets Less Current Liabilities
32,017,000 GBP2023-12-31
32,970,000 GBP2022-12-31
Equity
Called up share capital
10,000 GBP2023-12-31
10,000 GBP2022-12-31
10,000 GBP2021-12-31
Share premium
35,043,000 GBP2023-12-31
35,043,000 GBP2022-12-31
35,043,000 GBP2021-12-31
Capital redemption reserve
10,000 GBP2023-12-31
10,000 GBP2022-12-31
10,000 GBP2021-12-31
Retained earnings (accumulated losses)
-3,046,000 GBP2023-12-31
-2,093,000 GBP2022-12-31
-4,372,000 GBP2021-12-31
Equity
32,017,000 GBP2023-12-31
32,970,000 GBP2022-12-31
30,691,000 GBP2021-12-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
-953,000 GBP2023-01-01 ~ 2023-12-31
2,279,000 GBP2022-01-01 ~ 2022-12-31
Wages/Salaries
4,976,000 GBP2023-01-01 ~ 2023-12-31
3,939,000 GBP2022-01-01 ~ 2022-12-31
Social Security Costs
496,000 GBP2023-01-01 ~ 2023-12-31
429,000 GBP2022-01-01 ~ 2022-12-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
387,000 GBP2023-01-01 ~ 2023-12-31
95,000 GBP2022-01-01 ~ 2022-12-31
Staff Costs/Employee Benefits Expense
5,859,000 GBP2023-01-01 ~ 2023-12-31
4,463,000 GBP2022-01-01 ~ 2022-12-31
Average Number of Employees
1502023-01-01 ~ 2023-12-31
1072022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Depreciation Expense
Owned assets
540,000 GBP2023-01-01 ~ 2023-12-31
746,000 GBP2022-01-01 ~ 2022-12-31
Audit Fees/Expenses
45,000 GBP2023-01-01 ~ 2023-12-31
30,000 GBP2022-01-01 ~ 2022-12-31
Tax Expense/Credit at Applicable Tax Rate
-256,000 GBP2023-01-01 ~ 2023-12-31
580,000 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
9,445,000 GBP2023-12-31
8,822,000 GBP2022-12-31
Motor vehicles
121,000 GBP2023-12-31
121,000 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
11,530,000 GBP2023-12-31
10,907,000 GBP2022-12-31
Property, Plant & Equipment - Disposals
Plant and equipment
-23,000 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Disposals
-23,000 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
8,885,000 GBP2023-12-31
8,571,000 GBP2022-12-31
Motor vehicles
121,000 GBP2023-12-31
121,000 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
9,912,000 GBP2023-12-31
9,391,000 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
333,000 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
540,000 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Plant and equipment
-19,000 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-19,000 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
Plant and equipment
560,000 GBP2023-12-31
251,000 GBP2022-12-31
Investments in Group Undertakings
Cost valuation
26,663,000 GBP2022-12-31
Investments in Group Undertakings
19,702,000 GBP2023-12-31
19,702,000 GBP2022-12-31
Merchandise
49,000 GBP2023-12-31
35,000 GBP2022-12-31
Value of work in progress
3,000 GBP2022-12-31
Trade Debtors/Trade Receivables
Current
1,835,000 GBP2023-12-31
2,273,000 GBP2022-12-31
Amounts Owed by Group Undertakings
Current
5,267,000 GBP2023-12-31
5,720,000 GBP2022-12-31
Other Debtors
Current
1,000 GBP2022-12-31
Prepayments/Accrued Income
Current
203,000 GBP2023-12-31
87,000 GBP2022-12-31
Debtors
Current, Amounts falling due within one year
7,305,000 GBP2023-12-31
8,081,000 GBP2022-12-31
Other Debtors
Non-current
804,000 GBP2023-12-31
804,000 GBP2022-12-31
Debtors
30,386,000 GBP2023-12-31
31,459,000 GBP2022-12-31
Trade Creditors/Trade Payables
Current
768,000 GBP2023-12-31
894,000 GBP2022-12-31
Amounts owed to group undertakings
Current
19,010,000 GBP2023-12-31
17,804,000 GBP2022-12-31
Other Taxation & Social Security Payable
Current
146,000 GBP2023-12-31
153,000 GBP2022-12-31
Accrued Liabilities/Deferred Income
Current
1,634,000 GBP2023-12-31
2,105,000 GBP2022-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
893,000 GBP2023-12-31
893,000 GBP2022-12-31
Between one and five year
3,571,000 GBP2023-12-31
3,571,000 GBP2022-12-31
More than five year
98,000 GBP2023-12-31
893,000 GBP2022-12-31
All periods
4,562,000 GBP2023-12-31
5,357,000 GBP2022-12-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
-504,000 GBP2023-12-31
-369,000 GBP2022-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
10,001 shares2023-12-31