Administrative Expenses
175,034 GBP2024-07-01 ~ 2025-06-30
-20,608,352 GBP2023-07-01 ~ 2024-06-30
Other Interest Receivable/Similar Income (Finance Income)
1,917 GBP2024-07-01 ~ 2025-06-30
0 GBP2023-07-01 ~ 2024-06-30
Interest Payable/Similar Charges (Finance Costs)
-865,667 GBP2024-07-01 ~ 2025-06-30
-299,000 GBP2023-07-01 ~ 2024-06-30
Profit/Loss on Ordinary Activities Before Tax
184,799 GBP2024-07-01 ~ 2025-06-30
-18,591,393 GBP2023-07-01 ~ 2024-06-30
Tax/Tax Credit on Profit or Loss on Ordinary Activities
0 GBP2024-07-01 ~ 2025-06-30
0 GBP2023-07-01 ~ 2024-06-30
Profit/Loss
184,799 GBP2024-07-01 ~ 2025-06-30
-18,591,393 GBP2023-07-01 ~ 2024-06-30
Intangible Assets
Other than goodwill
12,552,401 GBP2025-06-30
3,778,821 GBP2024-06-30
Property, Plant & Equipment
23,458,004 GBP2025-06-30
16,730,819 GBP2024-06-30
Fixed Assets
36,010,405 GBP2025-06-30
20,509,640 GBP2024-06-30
Debtors
16,734,551 GBP2025-06-30
7,682,654 GBP2024-06-30
Cash at bank and in hand
790,533 GBP2025-06-30
826,557 GBP2024-06-30
Current Assets
17,525,084 GBP2025-06-30
8,531,267 GBP2024-06-30
Creditors
Amounts falling due within one year
-196,577,718 GBP2025-06-30
-172,621,772 GBP2024-06-30
Net Current Assets/Liabilities
-179,052,634 GBP2025-06-30
-164,090,505 GBP2024-06-30
Total Assets Less Current Liabilities
-143,042,229 GBP2025-06-30
-143,580,865 GBP2024-06-30
Creditors
Amounts falling due after one year
-3,052,463 GBP2025-06-30
-2,698,626 GBP2024-06-30
Net Assets/Liabilities
-146,094,692 GBP2025-06-30
-146,279,491 GBP2024-06-30
Equity
Called up share capital
400,000 GBP2025-06-30
400,000 GBP2024-06-30
400,000 GBP2023-06-30
Share premium
3,333 GBP2025-06-30
3,333 GBP2024-06-30
3,333 GBP2023-06-30
Retained earnings (accumulated losses)
-146,498,025 GBP2025-06-30
-146,682,824 GBP2024-06-30
-128,091,431 GBP2023-06-30
Equity
-146,094,692 GBP2025-06-30
-146,279,491 GBP2024-06-30
Profit/Loss
Retained earnings (accumulated losses)
184,799 GBP2024-07-01 ~ 2025-06-30
-18,591,393 GBP2023-07-01 ~ 2024-06-30
Audit Fees/Expenses
49,000 GBP2024-07-01 ~ 2025-06-30
74,915 GBP2023-07-01 ~ 2024-06-30
Average Number of Employees
1842024-07-01 ~ 2025-06-30
1612023-07-01 ~ 2024-06-30
Wages/Salaries
25,215,474 GBP2024-07-01 ~ 2025-06-30
22,701,087 GBP2023-07-01 ~ 2024-06-30
Pension & Other Post-employment Benefit Costs/Other Pension Costs
274,028 GBP2024-07-01 ~ 2025-06-30
361,719 GBP2023-07-01 ~ 2024-06-30
Staff Costs/Employee Benefits Expense
28,633,503 GBP2024-07-01 ~ 2025-06-30
25,578,584 GBP2023-07-01 ~ 2024-06-30
Director Remuneration
260,303 GBP2024-07-01 ~ 2025-06-30
364,000 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment - Gross Cost
Furniture and fittings
7,527,454 GBP2025-06-30
6,293,060 GBP2024-06-30
Motor vehicles
51,037 GBP2025-06-30
42,000 GBP2024-06-30
Property, Plant & Equipment - Gross Cost
35,330,013 GBP2025-06-30
27,974,933 GBP2024-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
5,363,207 GBP2025-06-30
5,131,302 GBP2024-06-30
Motor vehicles
43,367 GBP2025-06-30
42,000 GBP2024-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
11,872,009 GBP2025-06-30
11,244,114 GBP2024-06-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings
231,905 GBP2024-07-01 ~ 2025-06-30
Motor vehicles
1,367 GBP2024-07-01 ~ 2025-06-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
627,895 GBP2024-07-01 ~ 2025-06-30
Property, Plant & Equipment
Furniture and fittings
2,164,247 GBP2025-06-30
1,161,758 GBP2024-06-30
Motor vehicles
7,670 GBP2025-06-30
0 GBP2024-06-30
Finished Goods/Goods for Resale
0 GBP2025-06-30
22,056 GBP2024-06-30
Trade Debtors/Trade Receivables
Current
922,543 GBP2025-06-30
1,050,137 GBP2024-06-30
Other Debtors
Current
0 GBP2025-06-30
50,000 GBP2024-06-30
Prepayments/Accrued Income
Current
936,471 GBP2025-06-30
1,002,896 GBP2024-06-30
Debtors
Current, Amounts falling due within one year
12,685,180 GBP2025-06-30
Amounts falling due within one year, Current
3,633,283 GBP2024-06-30
Other Remaining Borrowings
Current
55,000 GBP2025-06-30
55,000 GBP2024-06-30
Trade Creditors/Trade Payables
Current
8,222,850 GBP2025-06-30
4,281,975 GBP2024-06-30
Amounts owed to group undertakings
Current
177,626,270 GBP2025-06-30
161,926,270 GBP2024-06-30
Other Taxation & Social Security Payable
Current
2,105,518 GBP2025-06-30
1,314,431 GBP2024-06-30
Other Creditors
Current
881,458 GBP2025-06-30
217,001 GBP2024-06-30
Accrued Liabilities/Deferred Income
Current
3,653,162 GBP2025-06-30
1,806,868 GBP2024-06-30
Creditors
Current
196,577,718 GBP2025-06-30
172,621,772 GBP2024-06-30
Total Borrowings
Current
55,000 GBP2025-06-30
55,000 GBP2024-06-30
Creditors
Non-current
3,052,463 GBP2025-06-30
2,698,626 GBP2024-06-30
Amounts received in advance for goods or services to be provided in the future
5,426,460 GBP2025-06-30
4,413,227 GBP2024-06-30
Par Value of Share
Class 1 ordinary share
1 GBP2024-07-01 ~ 2025-06-30
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
400,000 shares2025-06-30
400,000 shares2024-06-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
579,001 GBP2025-06-30
434,000 GBP2024-06-30
Between two and five year
391,166 GBP2025-06-30
495,000 GBP2024-06-30
More than five year
5,539,953 GBP2025-06-30
5,589,000 GBP2024-06-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
6,510,120 GBP2025-06-30
6,518,000 GBP2024-06-30