Average Number of Employees
02024-01-01 ~ 2024-12-31
02023-01-01 ~ 2023-12-31
Property, Plant & Equipment
42,753 GBP2024-12-31
50,482 GBP2023-12-31
Fixed Assets - Investments
264,495 GBP2024-12-31
77,863 GBP2023-12-31
Fixed Assets
307,248 GBP2024-12-31
128,345 GBP2023-12-31
Debtors
1,645,830 GBP2024-12-31
1,600,366 GBP2023-12-31
Cash at bank and in hand
871,611 GBP2024-12-31
558,703 GBP2023-12-31
Current Assets
2,517,441 GBP2024-12-31
2,159,069 GBP2023-12-31
Creditors
Current, Amounts falling due within one year
-39,736 GBP2024-12-31
-17,449 GBP2023-12-31
Net Current Assets/Liabilities
2,477,705 GBP2024-12-31
2,141,620 GBP2023-12-31
Total Assets Less Current Liabilities
2,784,953 GBP2024-12-31
2,269,965 GBP2023-12-31
Net Assets/Liabilities
2,776,944 GBP2024-12-31
2,260,448 GBP2023-12-31
Equity
Called up share capital
25,000 GBP2024-12-31
25,000 GBP2023-12-31
25,000 GBP2023-01-01
Other miscellaneous reserve
29,559 GBP2024-12-31
8,694 GBP2023-12-31
Retained earnings (accumulated losses)
2,457,990 GBP2024-12-31
2,148,991 GBP2023-12-31
2,421,802 GBP2023-01-01
Profit/Loss
499,199 GBP2024-01-01 ~ 2024-12-31
-120,861 GBP2023-01-01 ~ 2023-12-31
Equity
2,776,944 GBP2024-12-31
2,260,448 GBP2023-12-31
2,446,802 GBP2023-01-01
Profit/Loss
Retained earnings (accumulated losses)
499,199 GBP2024-01-01 ~ 2024-12-31
-120,861 GBP2023-01-01 ~ 2023-12-31
Dividends Paid
Retained earnings (accumulated losses)
-190,200 GBP2024-01-01 ~ 2024-12-31
-151,950 GBP2023-01-01 ~ 2023-12-31
Dividends Paid
-190,200 GBP2024-01-01 ~ 2024-12-31
-151,950 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Gross Cost
Motor vehicles
70,846 GBP2024-12-31
71,236 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
82,117 GBP2024-12-31
84,998 GBP2023-12-31
Property, Plant & Equipment - Other Disposals
Motor vehicles
-390 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals
-14,152 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Motor vehicles
20,754 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
34,516 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Owned/Freehold
18,748 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Motor vehicles
-138 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-13,900 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Motor vehicles
38,425 GBP2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
39,364 GBP2024-12-31
Property, Plant & Equipment
Motor vehicles
32,421 GBP2024-12-31
50,482 GBP2023-12-31
Investments in Subsidiaries
264,495 GBP2024-12-31
77,863 GBP2023-12-31
Amounts Owed by Group Undertakings
Current
63,131 GBP2024-12-31
37,209 GBP2023-12-31
Other Debtors
Current
1,570,406 GBP2024-12-31
1,558,253 GBP2023-12-31
Prepayments/Accrued Income
Current
12,293 GBP2024-12-31
2,731 GBP2023-12-31
Debtors
Current
1,645,830 GBP2024-12-31
1,600,366 GBP2023-12-31
Trade Creditors/Trade Payables
Current
12,000 GBP2024-12-31
Corporation Tax Payable
Current
13,697 GBP2024-12-31
Other Creditors
Current
3,554 GBP2024-12-31
5,556 GBP2023-12-31
Accrued Liabilities/Deferred Income
Current
10,485 GBP2024-12-31
11,893 GBP2023-12-31
Creditors
Current
39,736 GBP2024-12-31
17,449 GBP2023-12-31
Net Deferred Tax Liability/Asset
8,009 GBP2024-12-31
7,344 GBP2023-12-31
4,214 GBP2023-01-01
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
665 GBP2024-01-01 ~ 2024-12-31
3,130 GBP2023-01-01 ~ 2023-12-31
Deferred Tax Liabilities
Accelerated tax depreciation
8,009 GBP2024-12-31
9,517 GBP2023-12-31
Deferred Tax Liabilities
8,009 GBP2024-12-31
9,517 GBP2023-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
15,896 shares2024-12-31
19,100 shares2023-12-31
Par Value of Share
Class 1 ordinary share
1.002024-01-01 ~ 2024-12-31
Number of Shares Issued (Fully Paid)
Class 2 ordinary share
5,000 shares2024-12-31
5,000 shares2023-12-31
Par Value of Share
Class 2 ordinary share
1.002024-01-01 ~ 2024-12-31
Number of Shares Issued (Fully Paid)
Class 3 ordinary share
1,368 shares2024-12-31
300 shares2023-12-31
Par Value of Share
Class 3 ordinary share
1.002024-01-01 ~ 2024-12-31
Number of Shares Issued (Fully Paid)
Class 4 ordinary share
1,368 shares2024-12-31
300 shares2023-12-31
Par Value of Share
Class 4 ordinary share
1.002024-01-01 ~ 2024-12-31