Average Number of Employees
02022-06-01 ~ 2023-05-31
442021-06-01 ~ 2022-05-31
Property, Plant & Equipment
1,330,339 GBP2023-05-31
1,536,210 GBP2022-05-31
Fixed Assets - Investments
310,000 GBP2023-05-31
310,000 GBP2022-05-31
Investment Property
2,300,000 GBP2023-05-31
2,737,727 GBP2022-05-31
Fixed Assets
3,940,339 GBP2023-05-31
4,583,937 GBP2022-05-31
Total Inventories
1,379,074 GBP2023-05-31
968,656 GBP2022-05-31
Debtors
Current
1,145,939 GBP2023-05-31
769,571 GBP2022-05-31
Cash at bank and in hand
246,689 GBP2023-05-31
1,083,439 GBP2022-05-31
Current Assets
2,771,702 GBP2023-05-31
2,821,666 GBP2022-05-31
Creditors
Current, Amounts falling due within one year
-3,888,487 GBP2023-05-31
-3,969,699 GBP2022-05-31
Net Current Assets/Liabilities
-1,116,785 GBP2023-05-31
-1,148,033 GBP2022-05-31
Total Assets Less Current Liabilities
2,823,554 GBP2023-05-31
3,435,904 GBP2022-05-31
Creditors
Non-current, Amounts falling due after one year
-108,776 GBP2023-05-31
-115,710 GBP2022-05-31
Net Assets/Liabilities
2,700,185 GBP2023-05-31
3,283,152 GBP2022-05-31
Equity
Called up share capital
5 GBP2023-05-31
5 GBP2022-05-31
Retained earnings (accumulated losses)
2,700,180 GBP2023-05-31
3,283,147 GBP2022-05-31
Equity
2,700,185 GBP2023-05-31
3,283,152 GBP2022-05-31
Property, Plant & Equipment - Depreciation rate used
Plant and equipment
202022-06-01 ~ 2023-05-31
Motor vehicles
252022-06-01 ~ 2023-05-31
Furniture and fittings
72022-06-01 ~ 2023-05-31
Director Remuneration
449,842 GBP2022-06-01 ~ 2023-05-31
616,456 GBP2021-06-01 ~ 2022-05-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
3,817,692 GBP2023-05-31
4,529,181 GBP2022-05-31
Motor vehicles
843,834 GBP2023-05-31
775,406 GBP2022-05-31
Other
542,000 GBP2023-05-31
542,000 GBP2022-05-31
Property, Plant & Equipment - Gross Cost
6,912,450 GBP2023-05-31
7,523,450 GBP2022-05-31
Property, Plant & Equipment - Other Disposals
Plant and equipment
-746,225 GBP2022-06-01 ~ 2023-05-31
Motor vehicles
-70,447 GBP2022-06-01 ~ 2023-05-31
Property, Plant & Equipment - Other Disposals
-816,672 GBP2022-06-01 ~ 2023-05-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
3,863,956 GBP2022-05-31
Motor vehicles
393,249 GBP2022-05-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
5,987,240 GBP2022-05-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment, Owned/Freehold
131,791 GBP2022-06-01 ~ 2023-05-31
Motor vehicles, Owned/Freehold
63,487 GBP2022-06-01 ~ 2023-05-31
Owned/Freehold
277,610 GBP2022-06-01 ~ 2023-05-31
Plant and equipment, Under hire purchased contracts or finance leases
39,221 GBP2022-06-01 ~ 2023-05-31
Motor vehicles, Under hire purchased contracts or finance leases
43,772 GBP2022-06-01 ~ 2023-05-31
Under hire purchased contracts or finance leases
82,993 GBP2022-06-01 ~ 2023-05-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
-732,564 GBP2022-06-01 ~ 2023-05-31
Motor vehicles
-33,168 GBP2022-06-01 ~ 2023-05-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-765,732 GBP2022-06-01 ~ 2023-05-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
3,302,404 GBP2023-05-31
Motor vehicles
467,340 GBP2023-05-31
Other
237,996 GBP2023-05-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
5,582,111 GBP2023-05-31
Property, Plant & Equipment
Plant and equipment
515,288 GBP2023-05-31
665,225 GBP2022-05-31
Motor vehicles
376,494 GBP2023-05-31
382,157 GBP2022-05-31
Other
304,004 GBP2023-05-31
340,155 GBP2022-05-31
Plant and equipment, Under hire purchased contracts or finance leases
79,566 GBP2023-05-31
118,787 GBP2022-05-31
Motor vehicles, Under hire purchased contracts or finance leases
137,515 GBP2023-05-31
153,788 GBP2022-05-31
Under hire purchased contracts or finance leases
217,081 GBP2023-05-31
272,575 GBP2022-05-31
Raw materials and consumables
34,943 GBP2023-05-31
657 GBP2022-05-31
Value of work in progress
1,344,131 GBP2023-05-31
967,999 GBP2022-05-31
Trade Debtors/Trade Receivables
Current
692,919 GBP2023-05-31
457,649 GBP2022-05-31
Other Debtors
Current
38,643 GBP2023-05-31
23,890 GBP2022-05-31
Prepayments/Accrued Income
Current
171,206 GBP2023-05-31
84,867 GBP2022-05-31
Amount of corporation tax that is recoverable
Current
203,415 GBP2023-05-31
203,165 GBP2022-05-31
Trade Creditors/Trade Payables
Current
515,888 GBP2023-05-31
411,348 GBP2022-05-31
Amounts owed to group undertakings
Current
1,979,751 GBP2023-05-31
1,979,751 GBP2022-05-31
Taxation/Social Security Payable
Current
199,963 GBP2023-05-31
175,161 GBP2022-05-31
Finance Lease Liabilities - Total Present Value
Current
90,312 GBP2023-05-31
69,370 GBP2022-05-31
Other Creditors
Current
752,313 GBP2023-05-31
1,141,107 GBP2022-05-31
Accrued Liabilities/Deferred Income
Current
82,089 GBP2023-05-31
85,246 GBP2022-05-31
Creditors
Current
3,888,487 GBP2023-05-31
3,969,699 GBP2022-05-31
Finance Lease Liabilities - Total Present Value
Non-current
108,776 GBP2023-05-31
115,710 GBP2022-05-31
Net Deferred Tax Liability/Asset
-14,593 GBP2023-05-31
-37,042 GBP2022-05-31
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
22,449 GBP2022-06-01 ~ 2023-05-31
Deferred Tax Liabilities
Accelerated tax depreciation
-14,593 GBP2023-05-31
-37,042 GBP2022-05-31