Cost of Sales
-34,145,542 GBP2022-12-01 ~ 2023-11-30
-38,498,520 GBP2021-12-01 ~ 2022-11-30
Distribution Costs
-672,670 GBP2022-12-01 ~ 2023-11-30
-688,713 GBP2021-12-01 ~ 2022-11-30
Administrative Expenses
-8,476,368 GBP2022-12-01 ~ 2023-11-30
-10,110,013 GBP2021-12-01 ~ 2022-11-30
Profit/Loss on Ordinary Activities Before Tax
2,010,736 GBP2022-12-01 ~ 2023-11-30
1,196,264 GBP2021-12-01 ~ 2022-11-30
Profit/Loss
1,747,641 GBP2022-12-01 ~ 2023-11-30
968,323 GBP2021-12-01 ~ 2022-11-30
Comprehensive Income/Expense
1,747,641 GBP2022-12-01 ~ 2023-11-30
968,323 GBP2021-12-01 ~ 2022-11-30
Property, Plant & Equipment
525,324 GBP2023-11-30
712,003 GBP2022-11-30
Cash at bank and in hand
1,684,222 GBP2023-11-30
2,085,537 GBP2022-11-30
Current Assets
27,730,681 GBP2023-11-30
26,622,884 GBP2022-11-30
Creditors
Current, Amounts falling due within one year
-8,560,135 GBP2023-11-30
-8,840,705 GBP2022-11-30
Net Current Assets/Liabilities
19,170,546 GBP2023-11-30
17,782,179 GBP2022-11-30
Total Assets Less Current Liabilities
19,695,870 GBP2023-11-30
18,494,182 GBP2022-11-30
Creditors
Non-current, Amounts falling due after one year
0 GBP2023-11-30
-54,423 GBP2022-11-30
Net Assets/Liabilities
18,887,400 GBP2023-11-30
17,139,759 GBP2022-11-30
Equity
Called up share capital
100 GBP2023-11-30
100 GBP2022-11-30
100 GBP2021-11-30
Retained earnings (accumulated losses)
18,887,300 GBP2023-11-30
17,139,659 GBP2022-11-30
16,171,336 GBP2021-11-30
Equity
18,887,400 GBP2023-11-30
17,139,759 GBP2022-11-30
Profit/Loss
Retained earnings (accumulated losses)
1,747,641 GBP2022-12-01 ~ 2023-11-30
968,323 GBP2021-12-01 ~ 2022-11-30
Audit Fees/Expenses
9,500 GBP2022-12-01 ~ 2023-11-30
3,465 GBP2021-12-01 ~ 2022-11-30
Average Number of Employees
912022-12-01 ~ 2023-11-30
1122021-12-01 ~ 2022-11-30
Property, Plant & Equipment - Gross Cost
Land and buildings, Under hire purchased contracts or finance leases
386,740 GBP2022-11-30
Plant and equipment
13,784,658 GBP2023-11-30
13,744,553 GBP2022-11-30
Furniture and fittings
1,609,476 GBP2023-11-30
1,606,501 GBP2022-11-30
Motor vehicles
105,413 GBP2023-11-30
105,413 GBP2022-11-30
Property, Plant & Equipment - Gross Cost
15,886,287 GBP2023-11-30
15,843,207 GBP2022-11-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Under hire purchased contracts or finance leases
386,740 GBP2022-11-30
Plant and equipment
13,320,162 GBP2023-11-30
13,106,339 GBP2022-11-30
Furniture and fittings
1,606,625 GBP2023-11-30
1,606,501 GBP2022-11-30
Motor vehicles
47,436 GBP2023-11-30
31,624 GBP2022-11-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
15,360,963 GBP2023-11-30
15,131,204 GBP2022-11-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Under hire purchased contracts or finance leases
0 GBP2022-12-01 ~ 2023-11-30
Plant and equipment
213,823 GBP2022-12-01 ~ 2023-11-30
Furniture and fittings
124 GBP2022-12-01 ~ 2023-11-30
Motor vehicles
15,812 GBP2022-12-01 ~ 2023-11-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
229,759 GBP2022-12-01 ~ 2023-11-30
Property, Plant & Equipment
Plant and equipment
464,496 GBP2023-11-30
638,214 GBP2022-11-30
Furniture and fittings
2,851 GBP2023-11-30
0 GBP2022-11-30
Motor vehicles
57,977 GBP2023-11-30
73,789 GBP2022-11-30
Land and buildings, Under hire purchased contracts or finance leases
0 GBP2022-11-30
Finished Goods/Goods for Resale
4,007,619 GBP2023-11-30
2,567,640 GBP2022-11-30
Trade Debtors/Trade Receivables
Current
4,477,708 GBP2023-11-30
4,719,512 GBP2022-11-30
Other Debtors
Current
334,664 GBP2023-11-30
325,530 GBP2022-11-30
Prepayments/Accrued Income
Current
310,829 GBP2023-11-30
154,054 GBP2022-11-30
Debtors - Deferred Tax Asset
Current
0 GBP2023-11-30
46,832 GBP2022-11-30
Debtors
Current, Amounts falling due within one year
5,123,201 GBP2023-11-30
5,245,928 GBP2022-11-30
Debtors
21,146,773 GBP2023-11-30
21,114,853 GBP2022-11-30
Finance Lease Liabilities - Total Present Value
Current
0 GBP2023-11-30
20,943 GBP2022-11-30
Trade Creditors/Trade Payables
Current
6,972,714 GBP2023-11-30
6,795,449 GBP2022-11-30
Corporation Tax Payable
Current
315,224 GBP2023-11-30
333,465 GBP2022-11-30
Other Taxation & Social Security Payable
Current
33,754 GBP2023-11-30
28,230 GBP2022-11-30
Other Creditors
Current
160,388 GBP2023-11-30
158,198 GBP2022-11-30
Accrued Liabilities/Deferred Income
Current
1,078,055 GBP2023-11-30
1,504,420 GBP2022-11-30
Creditors
Current
8,560,135 GBP2023-11-30
8,840,705 GBP2022-11-30
Finance Lease Liabilities - Total Present Value
Non-current
0 GBP2023-11-30
54,423 GBP2022-11-30
Minimum gross finance lease payments owing
Amounts falling due within one year
0 GBP2023-11-30
20,943 GBP2022-11-30
Minimum gross finance lease payments owing
0 GBP2023-11-30
75,366 GBP2022-11-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
189,394 GBP2023-11-30
191,874 GBP2022-11-30
Between two and five year
215,123 GBP2023-11-30
320,311 GBP2022-11-30
More than five year
0 GBP2023-11-30
17,171 GBP2022-11-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
404,517 GBP2023-11-30
529,356 GBP2022-11-30