Distribution Costs
-660,926 GBP2023-12-01 ~ 2024-11-30
-672,670 GBP2022-12-01 ~ 2023-11-30
Administrative Expenses
-8,885,112 GBP2023-12-01 ~ 2024-11-30
-8,476,368 GBP2022-12-01 ~ 2023-11-30
Profit/Loss on Ordinary Activities Before Tax
1,630,935 GBP2023-12-01 ~ 2024-11-30
2,010,736 GBP2022-12-01 ~ 2023-11-30
Profit/Loss
1,218,984 GBP2023-12-01 ~ 2024-11-30
1,747,641 GBP2022-12-01 ~ 2023-11-30
Comprehensive Income/Expense
1,218,984 GBP2023-12-01 ~ 2024-11-30
1,747,641 GBP2022-12-01 ~ 2023-11-30
Property, Plant & Equipment
776,862 GBP2024-11-30
525,324 GBP2023-11-30
Cash at bank and in hand
1,016,893 GBP2024-11-30
1,684,222 GBP2023-11-30
Current Assets
27,159,828 GBP2024-11-30
27,730,681 GBP2023-11-30
Creditors
Current, Amounts falling due within one year
-8,560,135 GBP2023-11-30
Net Current Assets/Liabilities
19,696,165 GBP2024-11-30
19,170,546 GBP2023-11-30
Total Assets Less Current Liabilities
20,473,027 GBP2024-11-30
19,695,870 GBP2023-11-30
Creditors
Non-current, Amounts falling due after one year
-299,485 GBP2024-11-30
Net Assets/Liabilities
20,106,384 GBP2024-11-30
18,887,400 GBP2023-11-30
Equity
Called up share capital
100 GBP2024-11-30
100 GBP2023-11-30
100 GBP2022-11-30
Retained earnings (accumulated losses)
20,106,284 GBP2024-11-30
18,887,300 GBP2023-11-30
17,139,659 GBP2022-11-30
Equity
20,106,384 GBP2024-11-30
18,887,400 GBP2023-11-30
Profit/Loss
Retained earnings (accumulated losses)
1,218,984 GBP2023-12-01 ~ 2024-11-30
1,747,641 GBP2022-12-01 ~ 2023-11-30
Average Number of Employees
862023-12-01 ~ 2024-11-30
912022-12-01 ~ 2023-11-30
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
58,688 GBP2023-12-01 ~ 2024-11-30
Property, Plant & Equipment - Gross Cost
Land and buildings, Under hire purchased contracts or finance leases
386,740 GBP2023-11-30
Plant and equipment
11,103,538 GBP2024-11-30
13,784,658 GBP2023-11-30
Furniture and fittings
1,609,476 GBP2024-11-30
1,609,476 GBP2023-11-30
Motor vehicles
462,220 GBP2024-11-30
105,413 GBP2023-11-30
Property, Plant & Equipment - Gross Cost
13,561,974 GBP2024-11-30
15,886,287 GBP2023-11-30
Property, Plant & Equipment - Other Disposals
Plant and equipment
-2,701,608 GBP2023-12-01 ~ 2024-11-30
Furniture and fittings
0 GBP2023-12-01 ~ 2024-11-30
Motor vehicles
-105,413 GBP2023-12-01 ~ 2024-11-30
Property, Plant & Equipment - Other Disposals
-2,807,021 GBP2023-12-01 ~ 2024-11-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Under hire purchased contracts or finance leases
386,740 GBP2023-11-30
Plant and equipment
10,769,006 GBP2024-11-30
13,320,162 GBP2023-11-30
Furniture and fittings
1,607,369 GBP2024-11-30
1,606,625 GBP2023-11-30
Motor vehicles
21,997 GBP2024-11-30
47,436 GBP2023-11-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
12,785,112 GBP2024-11-30
15,360,963 GBP2023-11-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Under hire purchased contracts or finance leases
0 GBP2023-12-01 ~ 2024-11-30
Plant and equipment
150,452 GBP2023-12-01 ~ 2024-11-30
Furniture and fittings
744 GBP2023-12-01 ~ 2024-11-30
Motor vehicles
36,491 GBP2023-12-01 ~ 2024-11-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
187,687 GBP2023-12-01 ~ 2024-11-30
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
-2,701,608 GBP2023-12-01 ~ 2024-11-30
Furniture and fittings
0 GBP2023-12-01 ~ 2024-11-30
Motor vehicles
-61,930 GBP2023-12-01 ~ 2024-11-30
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-2,763,538 GBP2023-12-01 ~ 2024-11-30
Property, Plant & Equipment
Plant and equipment
334,532 GBP2024-11-30
464,496 GBP2023-11-30
Furniture and fittings
2,107 GBP2024-11-30
2,851 GBP2023-11-30
Motor vehicles
440,223 GBP2024-11-30
57,977 GBP2023-11-30
Land and buildings, Under hire purchased contracts or finance leases
0 GBP2023-11-30
Finished Goods/Goods for Resale
3,650,398 GBP2024-11-30
4,007,619 GBP2023-11-30
Trade Debtors/Trade Receivables
Current
4,687,071 GBP2024-11-30
4,477,708 GBP2023-11-30
Other Debtors
Current
305,526 GBP2024-11-30
334,664 GBP2023-11-30
Prepayments/Accrued Income
Current
137,863 GBP2024-11-30
310,829 GBP2023-11-30
Debtors
Amounts falling due within one year, Current
5,130,460 GBP2024-11-30
Current, Amounts falling due within one year
5,123,201 GBP2023-11-30
Debtors
21,531,904 GBP2024-11-30
21,146,773 GBP2023-11-30
Finance Lease Liabilities - Total Present Value
Current
62,326 GBP2024-11-30
0 GBP2023-11-30
Trade Creditors/Trade Payables
Current
6,314,660 GBP2024-11-30
6,972,714 GBP2023-11-30
Corporation Tax Payable
Current
138,251 GBP2024-11-30
315,224 GBP2023-11-30
Other Taxation & Social Security Payable
Current
36,715 GBP2024-11-30
33,754 GBP2023-11-30
Other Creditors
Current
268,810 GBP2024-11-30
160,388 GBP2023-11-30
Accrued Liabilities/Deferred Income
Current
642,901 GBP2024-11-30
1,078,055 GBP2023-11-30
Creditors
Current
7,463,663 GBP2024-11-30
8,560,135 GBP2023-11-30
Finance Lease Liabilities - Total Present Value
Non-current
299,485 GBP2024-11-30
0 GBP2023-11-30
Minimum gross finance lease payments owing
Amounts falling due within one year
62,326 GBP2024-11-30
0 GBP2023-11-30
Minimum gross finance lease payments owing
361,811 GBP2024-11-30
0 GBP2023-11-30
Par Value of Share
Class 1 ordinary share
1 GBP2023-12-01 ~ 2024-11-30
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
100 shares2024-11-30
100 shares2023-11-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
194,829 GBP2024-11-30
Between two and five year
138,260 GBP2024-11-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
333,089 GBP2024-11-30