W. & J. TOD LIMITED - 1989-02-28
Turnover/Revenue
11,715,000 GBP2023-01-01 ~ 2023-12-31
13,002,000 GBP2022-01-01 ~ 2022-12-31
Cost of Sales
-6,298,000 GBP2023-01-01 ~ 2023-12-31
-6,516,000 GBP2022-01-01 ~ 2022-12-31
Gross Profit/Loss
5,417,000 GBP2023-01-01 ~ 2023-12-31
6,486,000 GBP2022-01-01 ~ 2022-12-31
Distribution Costs
-24,000 GBP2023-01-01 ~ 2023-12-31
-19,000 GBP2022-01-01 ~ 2022-12-31
Administrative Expenses
-4,354,000 GBP2023-01-01 ~ 2023-12-31
-3,594,000 GBP2022-01-01 ~ 2022-12-31
Operating Profit/Loss
1,039,000 GBP2023-01-01 ~ 2023-12-31
3,129,000 GBP2022-01-01 ~ 2022-12-31
Other Interest Receivable/Similar Income (Finance Income)
26,000 GBP2023-01-01 ~ 2023-12-31
Interest Payable/Similar Charges (Finance Costs)
-1,000 GBP2023-01-01 ~ 2023-12-31
-1,000 GBP2022-01-01 ~ 2022-12-31
Profit/Loss on Ordinary Activities Before Tax
1,064,000 GBP2023-01-01 ~ 2023-12-31
3,128,000 GBP2022-01-01 ~ 2022-12-31
Profit/Loss
949,000 GBP2023-01-01 ~ 2023-12-31
2,539,000 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment
4,000,000 GBP2023-12-31
3,400,000 GBP2022-12-31
Total Inventories
498,000 GBP2023-12-31
434,000 GBP2022-12-31
Debtors
7,735,000 GBP2023-12-31
8,397,000 GBP2022-12-31
Cash at bank and in hand
2,512,000 GBP2023-12-31
772,000 GBP2022-12-31
Current Assets
10,745,000 GBP2023-12-31
9,603,000 GBP2022-12-31
Net Current Assets/Liabilities
7,249,000 GBP2023-12-31
6,723,000 GBP2022-12-31
Total Assets Less Current Liabilities
11,249,000 GBP2023-12-31
10,123,000 GBP2022-12-31
Net Assets/Liabilities
10,759,000 GBP2023-12-31
9,810,000 GBP2022-12-31
Equity
Called up share capital
10,000 GBP2023-12-31
10,000 GBP2022-12-31
10,000 GBP2021-12-31
Retained earnings (accumulated losses)
10,749,000 GBP2023-12-31
9,800,000 GBP2022-12-31
7,261,000 GBP2021-12-31
Equity
10,759,000 GBP2023-12-31
9,810,000 GBP2022-12-31
7,271,000 GBP2021-12-31
Profit/Loss
Retained earnings (accumulated losses)
949,000 GBP2023-01-01 ~ 2023-12-31
2,539,000 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Depreciation Expense
235,000 GBP2023-01-01 ~ 2023-12-31
171,000 GBP2022-01-01 ~ 2022-12-31
Wages/Salaries
3,733,000 GBP2023-01-01 ~ 2023-12-31
3,608,000 GBP2022-01-01 ~ 2022-12-31
Social Security Costs
414,000 GBP2023-01-01 ~ 2023-12-31
384,000 GBP2022-01-01 ~ 2022-12-31
Staff Costs/Employee Benefits Expense
4,421,000 GBP2023-01-01 ~ 2023-12-31
4,170,000 GBP2022-01-01 ~ 2022-12-31
Average number of employees in administration and support functions
8,0002023-01-01 ~ 2023-12-31
7,0002022-01-01 ~ 2022-12-31
Average Number of Employees
870002023-01-01 ~ 2023-12-31
830002022-01-01 ~ 2022-12-31
Director Remuneration
353,000 GBP2023-01-01 ~ 2023-12-31
280,000 GBP2022-01-01 ~ 2022-12-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
56,000 GBP2023-01-01 ~ 2023-12-31
105,000 GBP2022-01-01 ~ 2022-12-31
Tax Expense/Credit at Applicable Tax Rate
250,000 GBP2023-01-01 ~ 2023-12-31
594,000 GBP2022-01-01 ~ 2022-12-31
Deferred Tax Liabilities
Accelerated tax depreciation
499,000 GBP2023-12-31
313,000 GBP2022-12-31
Deferred Tax Liabilities
490,000 GBP2023-12-31
313,000 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
Land and buildings
2,555,000 GBP2023-12-31
2,026,000 GBP2022-12-31
Tools/Equipment for furniture and fittings
2,147,000 GBP2023-12-31
1,733,000 GBP2022-12-31
Other
442,000 GBP2023-12-31
583,000 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
5,144,000 GBP2023-12-31
4,342,000 GBP2022-12-31
Property, Plant & Equipment - Disposals
Land and buildings
-2,000 GBP2023-01-01 ~ 2023-12-31
Tools/Equipment for furniture and fittings
-46,000 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Disposals
-48,000 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings
471,000 GBP2023-12-31
435,000 GBP2022-12-31
Tools/Equipment for furniture and fittings
673,000 GBP2023-12-31
507,000 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,144,000 GBP2023-12-31
942,000 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings
37,000 GBP2023-01-01 ~ 2023-12-31
Tools/Equipment for furniture and fittings
199,000 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
236,000 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Land and buildings
-1,000 GBP2023-01-01 ~ 2023-12-31
Tools/Equipment for furniture and fittings
-33,000 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-34,000 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
Land and buildings
2,084,000 GBP2023-12-31
1,591,000 GBP2022-12-31
Tools/Equipment for furniture and fittings
1,474,000 GBP2023-12-31
1,226,000 GBP2022-12-31
Other
442,000 GBP2023-12-31
583,000 GBP2022-12-31
Raw materials and consumables
498,000 GBP2023-12-31
434,000 GBP2022-12-31
Trade Debtors/Trade Receivables
1,460,000 GBP2023-12-31
1,921,000 GBP2022-12-31
Amounts Owed By Related Parties
1,348,000 GBP2023-12-31
1,744,000 GBP2022-12-31
Other Debtors
791,000 GBP2023-12-31
52,000 GBP2022-12-31
Prepayments
191,000 GBP2023-12-31
231,000 GBP2022-12-31
Debtors
Current
7,735,000 GBP2023-12-31
8,397,000 GBP2022-12-31
Trade Creditors/Trade Payables
224,000 GBP2023-12-31
1,361,000 GBP2022-12-31
Amounts Owed to Related Parties
1,664,000 GBP2023-12-31
361,000 GBP2022-12-31
Taxation/Social Security Payable
674,000 GBP2023-12-31
298,000 GBP2022-12-31
Other Creditors
273,000 GBP2023-12-31
336,000 GBP2022-12-31
Par Value of Share
Class 1 ordinary share
12023-01-01 ~ 2023-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
10,000 shares2023-12-31
10,000 shares2022-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
71,000 GBP2023-12-31
149,000 GBP2022-12-31
Between two and five year
83,000 GBP2023-12-31
73,000 GBP2022-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
154,000 GBP2023-12-31
222,000 GBP2022-12-31