Average Number of Employees
02023-07-01 ~ 2024-06-30
02022-07-01 ~ 2023-06-30
Par Value of Share
Class 1 ordinary share
12023-07-01 ~ 2024-06-30
Turnover/Revenue
8,411,792 GBP2023-07-01 ~ 2024-06-30
16,881,538 GBP2022-07-01 ~ 2023-06-30
Cost of Sales
6,034,646 GBP2023-07-01 ~ 2024-06-30
12,167,254 GBP2022-07-01 ~ 2023-06-30
Gross Profit/Loss
2,377,146 GBP2023-07-01 ~ 2024-06-30
4,714,284 GBP2022-07-01 ~ 2023-06-30
Distribution Costs
236,449 GBP2023-07-01 ~ 2024-06-30
350,300 GBP2022-07-01 ~ 2023-06-30
Administrative Expenses
2,154,750 GBP2023-07-01 ~ 2024-06-30
2,774,786 GBP2022-07-01 ~ 2023-06-30
Profit/Loss on Ordinary Activities Before Tax
10,947 GBP2023-07-01 ~ 2024-06-30
1,589,198 GBP2022-07-01 ~ 2023-06-30
Tax/Tax Credit on Profit or Loss on Ordinary Activities
24,158 GBP2023-07-01 ~ 2024-06-30
302,927 GBP2022-07-01 ~ 2023-06-30
Profit/Loss
-13,211 GBP2023-07-01 ~ 2024-06-30
1,286,271 GBP2022-07-01 ~ 2023-06-30
Comprehensive Income/Expense
-13,211 GBP2023-07-01 ~ 2024-06-30
1,286,271 GBP2022-07-01 ~ 2023-06-30
Intangible Assets
3 GBP2024-06-30
3 GBP2023-06-30
Property, Plant & Equipment
291,645 GBP2024-06-30
399,224 GBP2023-06-30
Fixed Assets - Investments
60 GBP2024-06-30
Fixed Assets
291,708 GBP2024-06-30
399,227 GBP2023-06-30
Total Inventories
2,623,742 GBP2024-06-30
3,387,142 GBP2023-06-30
Debtors
2,064,479 GBP2024-06-30
4,854,497 GBP2023-06-30
Cash at bank and in hand
1,676,922 GBP2024-06-30
2,616,739 GBP2023-06-30
Current Assets
6,365,143 GBP2024-06-30
10,858,378 GBP2023-06-30
Creditors
Current
787,748 GBP2024-06-30
1,875,291 GBP2023-06-30
Net Current Assets/Liabilities
5,577,395 GBP2024-06-30
8,983,087 GBP2023-06-30
Total Assets Less Current Liabilities
5,869,103 GBP2024-06-30
9,382,314 GBP2023-06-30
Equity
Called up share capital
100 GBP2024-06-30
100 GBP2023-06-30
100 GBP2022-06-30
Retained earnings (accumulated losses)
5,869,003 GBP2024-06-30
9,382,214 GBP2023-06-30
8,095,943 GBP2022-06-30
Equity
5,869,103 GBP2024-06-30
9,382,314 GBP2023-06-30
8,096,043 GBP2022-06-30
Comprehensive Income/Expense
Retained earnings (accumulated losses)
-13,211 GBP2023-07-01 ~ 2024-06-30
1,286,271 GBP2022-07-01 ~ 2023-06-30
Dividends Paid
Retained earnings (accumulated losses)
-3,500,000 GBP2023-07-01 ~ 2024-06-30
Dividends Paid
-3,500,000 GBP2023-07-01 ~ 2024-06-30
Director Remuneration
527,493 GBP2023-07-01 ~ 2024-06-30
728,467 GBP2022-07-01 ~ 2023-06-30
Property, Plant & Equipment - Depreciation Expense
Owned assets
127,877 GBP2023-07-01 ~ 2024-06-30
123,448 GBP2022-07-01 ~ 2023-06-30
Audit Fees/Expenses
8,000 GBP2023-07-01 ~ 2024-06-30
8,004 GBP2022-07-01 ~ 2023-06-30
Current Tax for the Period
24,158 GBP2023-07-01 ~ 2024-06-30
302,927 GBP2022-07-01 ~ 2023-06-30
Tax Expense/Credit at Applicable Tax Rate
2,737 GBP2023-07-01 ~ 2024-06-30
325,722 GBP2022-07-01 ~ 2023-06-30
Intangible Assets - Gross Cost
Net goodwill
1 GBP2023-06-30
Computer software
2 GBP2023-06-30
Intangible Assets - Gross Cost
3 GBP2023-06-30
Intangible Assets
Net goodwill
1 GBP2024-06-30
1 GBP2023-06-30
Property, Plant & Equipment - Gross Cost
Plant and equipment
238,332 GBP2024-06-30
235,033 GBP2023-06-30
Motor vehicles
568,074 GBP2024-06-30
572,848 GBP2023-06-30
Property, Plant & Equipment - Gross Cost
806,406 GBP2024-06-30
807,881 GBP2023-06-30
Property, Plant & Equipment - Disposals
Motor vehicles
-21,774 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment - Disposals
-21,774 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
137,335 GBP2024-06-30
111,171 GBP2023-06-30
Motor vehicles
377,426 GBP2024-06-30
297,486 GBP2023-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
514,761 GBP2024-06-30
408,657 GBP2023-06-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
26,164 GBP2023-07-01 ~ 2024-06-30
Motor vehicles
101,713 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
127,877 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Motor vehicles
-21,773 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-21,773 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment
Plant and equipment
100,997 GBP2024-06-30
123,862 GBP2023-06-30
Motor vehicles
190,648 GBP2024-06-30
275,362 GBP2023-06-30
Investments in Group Undertakings
Additions to investments
60 GBP2024-06-30
Cost valuation
60 GBP2024-06-30
Investments in Group Undertakings
60 GBP2024-06-30
Merchandise
2,623,742 GBP2024-06-30
3,387,142 GBP2023-06-30
Trade Debtors/Trade Receivables
Current
931,117 GBP2024-06-30
2,215,463 GBP2023-06-30
Amounts Owed by Group Undertakings
Current
917,296 GBP2024-06-30
2,474,779 GBP2023-06-30
Amount of corporation tax that is recoverable
Current
40,979 GBP2024-06-30
Prepayments/Accrued Income
Current
175,087 GBP2024-06-30
164,255 GBP2023-06-30
Debtors
Amounts falling due within one year, Current
2,064,479 GBP2024-06-30
Current, Amounts falling due within one year
4,854,497 GBP2023-06-30
Trade Creditors/Trade Payables
Current
263,310 GBP2024-06-30
763,074 GBP2023-06-30
Amounts owed to group undertakings
Current
124,103 GBP2024-06-30
247,656 GBP2023-06-30
Corporation Tax Payable
Current
214,548 GBP2023-06-30
Other Taxation & Social Security Payable
Current
133,085 GBP2024-06-30
302,515 GBP2023-06-30
Accrued Liabilities/Deferred Income
Current
267,250 GBP2024-06-30
347,498 GBP2023-06-30
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
100 shares2024-06-30
Profit/Loss
Retained earnings (accumulated losses)
-13,211 GBP2023-07-01 ~ 2024-06-30