Property, Plant & Equipment
212,640 GBP2024-12-31
252,172 GBP2023-12-31
Investment Property
4,130,000 GBP2024-12-31
4,130,000 GBP2023-12-31
Fixed Assets - Investments
998 GBP2024-12-31
9,458 GBP2023-12-31
Fixed Assets
4,343,638 GBP2024-12-31
4,391,630 GBP2023-12-31
Debtors
198,721 GBP2024-12-31
184,028 GBP2023-12-31
Cash at bank and in hand
221,182 GBP2024-12-31
155,535 GBP2023-12-31
Current Assets
419,903 GBP2024-12-31
339,563 GBP2023-12-31
Creditors
-393,835 GBP2024-12-31
-312,974 GBP2023-12-31
Net Current Assets/Liabilities
26,068 GBP2024-12-31
26,589 GBP2023-12-31
Total Assets Less Current Liabilities
4,369,706 GBP2024-12-31
4,418,219 GBP2023-12-31
Net Assets/Liabilities
3,114,217 GBP2024-12-31
3,141,097 GBP2023-12-31
Equity
Called up share capital
153 GBP2024-12-31
153 GBP2023-12-31
Capital redemption reserve
47 GBP2024-12-31
47 GBP2023-12-31
Retained earnings (accumulated losses)
2,406,155 GBP2024-12-31
2,439,330 GBP2023-12-31
Average Number of Employees
42024-01-01 ~ 2024-12-31
42023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Gross Cost
Owned/Freehold, Land and buildings
80,545 GBP2024-12-31
80,545 GBP2023-12-31
Plant and equipment
182,144 GBP2024-12-31
182,144 GBP2023-12-31
Motor vehicles
75,207 GBP2024-12-31
75,207 GBP2023-12-31
Furniture and fittings
30,167 GBP2024-12-31
30,167 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
368,063 GBP2024-12-31
368,063 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
112,375 GBP2024-12-31
94,160 GBP2023-12-31
Motor vehicles
18,957 GBP2024-12-31
207 GBP2023-12-31
Furniture and fittings
17,647 GBP2024-12-31
16,691 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
155,423 GBP2024-12-31
115,891 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Owned/Freehold
1,611 GBP2024-01-01 ~ 2024-12-31
Plant and equipment
18,215 GBP2024-01-01 ~ 2024-12-31
Motor vehicles
18,750 GBP2024-01-01 ~ 2024-12-31
Furniture and fittings
956 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
39,532 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment
Owned/Freehold, Land and buildings
74,101 GBP2024-12-31
75,712 GBP2023-12-31
Plant and equipment
69,769 GBP2024-12-31
87,984 GBP2023-12-31
Motor vehicles
56,250 GBP2024-12-31
75,000 GBP2023-12-31
Furniture and fittings
12,520 GBP2024-12-31
13,476 GBP2023-12-31
Investment Property - Fair Value Model
4,130,000 GBP2023-12-31
Amounts invested in assets
998 GBP2024-12-31
9,458 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
41,515 GBP2024-12-31
61,764 GBP2023-12-31
Finance Lease Liabilities - Total Present Value
Current
13,040 GBP2024-12-31
13,040 GBP2023-12-31
Trade Creditors/Trade Payables
Current
217,857 GBP2024-12-31
227,506 GBP2023-12-31
Bank Borrowings/Overdrafts
Current
5,500 GBP2024-12-31
5,500 GBP2023-12-31
Amounts owed to group undertakings
Current
1,000 GBP2024-12-31
1,000 GBP2023-12-31
Other Taxation & Social Security Payable
Current
34,709 GBP2024-12-31
2,605 GBP2023-12-31
Creditors
Current
393,835 GBP2024-12-31
312,974 GBP2023-12-31
Finance Lease Liabilities - Total Present Value
Non-current
39,126 GBP2024-12-31
52,167 GBP2023-12-31
Bank Borrowings/Overdrafts
Non-current
1,180,318 GBP2024-12-31
1,179,631 GBP2023-12-31
Minimum gross finance lease payments owing
Amounts falling due within one year
13,040 GBP2024-12-31
13,040 GBP2023-12-31
Between one and five year
39,126 GBP2024-12-31
52,167 GBP2023-12-31
Minimum gross finance lease payments owing
52,166 GBP2024-12-31
65,207 GBP2023-12-31
Finance Lease Liabilities - Total Present Value
52,166 GBP2024-12-31
65,207 GBP2023-12-31