S.D. ELECTRONICS LIMITED - 1987-09-08
Turnover/Revenue
25,774,027 GBP2024-01-01 ~ 2024-12-31
24,970,253 GBP2023-01-01 ~ 2023-12-31
Cost of Sales
-17,810,823 GBP2024-01-01 ~ 2024-12-31
Gross Profit/Loss
7,963,204 GBP2024-01-01 ~ 2024-12-31
Distribution Costs
-504,832 GBP2024-01-01 ~ 2024-12-31
Administrative Expenses
-6,144,283 GBP2024-01-01 ~ 2024-12-31
Other Interest Receivable/Similar Income (Finance Income)
39,642 GBP2024-01-01 ~ 2024-12-31
5,721 GBP2023-01-01 ~ 2023-12-31
Profit/Loss on Ordinary Activities Before Tax
1,222,544 GBP2024-01-01 ~ 2024-12-31
696,281 GBP2023-01-01 ~ 2023-12-31
Profit/Loss
926,569 GBP2024-01-01 ~ 2024-12-31
500,817 GBP2023-01-01 ~ 2023-12-31
Intangible Assets
36,102 GBP2024-12-31
47,503 GBP2023-12-31
Property, Plant & Equipment
794,856 GBP2024-12-31
704,309 GBP2023-12-31
Fixed Assets
865,958 GBP2024-12-31
786,812 GBP2023-12-31
Total Inventories
2,314,271 GBP2024-12-31
2,437,759 GBP2023-12-31
Debtors
4,712,738 GBP2024-12-31
3,644,346 GBP2023-12-31
Cash at bank and in hand
775,410 GBP2024-12-31
450,187 GBP2023-12-31
Current Assets
7,802,419 GBP2024-12-31
6,532,292 GBP2023-12-31
Net Current Assets/Liabilities
2,857,356 GBP2024-12-31
2,119,277 GBP2023-12-31
Total Assets Less Current Liabilities
3,723,314 GBP2024-12-31
2,906,089 GBP2023-12-31
Creditors
Non-current, Amounts falling due after one year
-417,086 GBP2024-12-31
-301,186 GBP2023-12-31
Net Assets/Liabilities
3,158,866 GBP2024-12-31
2,462,297 GBP2023-12-31
Equity
Called up share capital
102 GBP2024-12-31
102 GBP2023-12-31
102 GBP2022-12-31
Retained earnings (accumulated losses)
3,158,764 GBP2024-12-31
2,462,195 GBP2023-12-31
2,124,378 GBP2022-12-31
Equity
3,158,866 GBP2024-12-31
2,462,297 GBP2023-12-31
2,124,480 GBP2022-12-31
Profit/Loss
Retained earnings (accumulated losses)
926,569 GBP2024-01-01 ~ 2024-12-31
500,817 GBP2023-01-01 ~ 2023-12-31
Dividends Paid
Retained earnings (accumulated losses)
-230,000 GBP2024-01-01 ~ 2024-12-31
-163,000 GBP2023-01-01 ~ 2023-12-31
Dividends Paid
-230,000 GBP2024-01-01 ~ 2024-12-31
-163,000 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Depreciation Expense
336,357 GBP2024-01-01 ~ 2024-12-31
364,368 GBP2023-01-01 ~ 2023-12-31
Interest Payable/Similar Charges (Finance Costs)
-146,910 GBP2024-01-01 ~ 2024-12-31
146,910 GBP2024-01-01 ~ 2024-12-31
166,123 GBP2023-01-01 ~ 2023-12-31
Wages/Salaries
3,199,789 GBP2024-01-01 ~ 2024-12-31
2,825,755 GBP2023-01-01 ~ 2023-12-31
Social Security Costs
289,309 GBP2024-01-01 ~ 2024-12-31
245,319 GBP2023-01-01 ~ 2023-12-31
Staff Costs/Employee Benefits Expense
3,881,352 GBP2024-01-01 ~ 2024-12-31
3,225,475 GBP2023-01-01 ~ 2023-12-31
Average number of employees in administration and support functions
362024-01-01 ~ 2024-12-31
332023-01-01 ~ 2023-12-31
Average Number of Employees
982024-01-01 ~ 2024-12-31
952023-01-01 ~ 2023-12-31
Director Remuneration
170,882 GBP2024-01-01 ~ 2024-12-31
166,258 GBP2023-01-01 ~ 2023-12-31
Audit Fees/Expenses
11,500 GBP2024-01-01 ~ 2024-12-31
11,500 GBP2023-01-01 ~ 2023-12-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
18,614 GBP2024-01-01 ~ 2024-12-31
19,937 GBP2023-01-01 ~ 2023-12-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
-295,975 GBP2024-01-01 ~ 2024-12-31
295,975 GBP2024-01-01 ~ 2024-12-31
195,464 GBP2023-01-01 ~ 2023-12-31
Tax Expense/Credit at Applicable Tax Rate
305,636 GBP2024-01-01 ~ 2024-12-31
163,769 GBP2023-01-01 ~ 2023-12-31
Intangible Assets - Gross Cost
Other
90,029 GBP2024-12-31
90,029 GBP2023-12-31
Intangible Assets - Gross Cost
90,029 GBP2024-12-31
90,029 GBP2023-12-31
Intangible Assets - Accumulated Amortisation & Impairment
53,927 GBP2024-12-31
42,526 GBP2023-12-31
Intangible Assets - Increase From Amortisation Charge for Year
11,401 GBP2024-01-01 ~ 2024-12-31
Intangible Assets
Other
36,102 GBP2024-12-31
47,503 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
Furniture and fittings
791,477 GBP2024-12-31
731,266 GBP2023-12-31
Motor vehicles
1,342,688 GBP2024-12-31
1,118,481 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
2,134,165 GBP2024-12-31
1,849,747 GBP2023-12-31
Property, Plant & Equipment - Disposals
Furniture and fittings
-70,328 GBP2024-01-01 ~ 2024-12-31
Motor vehicles
-107,793 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Disposals
-178,121 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
493,138 GBP2024-12-31
492,821 GBP2023-12-31
Motor vehicles
846,171 GBP2024-12-31
652,617 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,339,309 GBP2024-12-31
1,145,438 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings
70,401 GBP2024-01-01 ~ 2024-12-31
Motor vehicles
265,956 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
336,357 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Furniture and fittings
-70,084 GBP2024-01-01 ~ 2024-12-31
Motor vehicles
-72,402 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-142,486 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment
Furniture and fittings
298,339 GBP2024-12-31
238,445 GBP2023-12-31
Motor vehicles
496,517 GBP2024-12-31
465,864 GBP2023-12-31
Finished Goods/Goods for Resale
2,314,271 GBP2024-12-31
2,437,759 GBP2023-12-31
Trade Debtors/Trade Receivables
Amounts falling due within one year, Current
3,920,170 GBP2024-12-31
Current, Amounts falling due within one year
3,162,733 GBP2023-12-31
Other Debtors
Amounts falling due within one year, Current
36,375 GBP2024-12-31
Current, Amounts falling due within one year
55,120 GBP2023-12-31
Debtors
Amounts falling due within one year, Current
4,368,041 GBP2024-12-31
Current, Amounts falling due within one year
3,644,122 GBP2023-12-31
Other Debtors
Non-current, Amounts falling due after one year
224 GBP2023-12-31
Cash and Cash Equivalents
775,410 GBP2024-12-31
450,187 GBP2023-12-31
Total Borrowings
Current, Amounts falling due within one year
1,461,958 GBP2023-12-31
Trade Creditors/Trade Payables
1,716,373 GBP2024-12-31
1,580,164 GBP2023-12-31
Amounts Owed to Related Parties
50,000 GBP2023-12-31
Taxation/Social Security Payable
334,059 GBP2024-12-31
294,558 GBP2023-12-31
Other Creditors
18,340 GBP2024-12-31
15,322 GBP2023-12-31
Total Borrowings
Non-current, Amounts falling due after one year
417,086 GBP2024-12-31
301,186 GBP2023-12-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
147,362 GBP2024-12-31
142,606 GBP2023-12-31
Par Value of Share
Class 1 ordinary share
0.012024-01-01 ~ 2024-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
3,230 shares2024-12-31
6,460 shares2023-12-31
Par Value of Share
Class 2 ordinary share
0.012024-01-01 ~ 2024-12-31
Number of Shares Issued (Fully Paid)
Class 2 ordinary share
2,720 shares2024-12-31
3,230 shares2023-12-31
Par Value of Share
Class 3 ordinary share
0.012024-01-01 ~ 2024-12-31
Number of Shares Issued (Fully Paid)
Class 3 ordinary share
510 shares2024-12-31
510 shares2023-12-31
Par Value of Share
Class 4 ordinary share
0.012024-01-01 ~ 2024-12-31
02023-01-01 ~ 2023-12-31
Number of Shares Issued (Fully Paid)
Class 4 ordinary share
3,230 shares2024-12-31
Number of Shares Issued (Fully Paid)
10,200 shares2024-12-31
10,200 shares2023-12-31
Nominal value of allotted share capital
102 GBP2024-01-01 ~ 2024-12-31
102 GBP2023-01-01 ~ 2023-12-31
Bank Borrowings
Current
93,043 GBP2024-12-31
67,403 GBP2023-12-31
Bank Overdrafts
Current
1,203,973 GBP2024-12-31
1,205,473 GBP2023-12-31
Total Borrowings
Current
1,481,399 GBP2024-12-31
1,461,958 GBP2023-12-31
Bank Borrowings
Non-current
281,487 GBP2024-12-31
48,204 GBP2023-12-31
Total Borrowings
Non-current
417,086 GBP2024-12-31
301,186 GBP2023-12-31
Finance Lease Liabilities - Total Present Value
Amounts falling due within one year
184,383 GBP2024-12-31
189,082 GBP2023-12-31
Minimum gross finance lease payments owing
319,982 GBP2024-12-31
442,064 GBP2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
396,793 GBP2024-12-31
338,936 GBP2023-12-31
Between two and five year
1,660,920 GBP2024-12-31
1,394,783 GBP2023-12-31
More than five year
452,873 GBP2024-12-31
677,168 GBP2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
2,510,586 GBP2024-12-31
2,410,887 GBP2023-12-31