Average Number of Employees
132023-12-01 ~ 2024-11-30
122022-12-01 ~ 2023-11-30
Turnover/Revenue
18,333,805 GBP2023-12-01 ~ 2024-11-30
18,373,662 GBP2022-12-01 ~ 2023-11-30
Cost of Sales
-13,448,039 GBP2023-12-01 ~ 2024-11-30
-13,493,480 GBP2022-12-01 ~ 2023-11-30
Gross Profit/Loss
4,885,766 GBP2023-12-01 ~ 2024-11-30
4,880,182 GBP2022-12-01 ~ 2023-11-30
Administrative Expenses
-1,977,833 GBP2023-12-01 ~ 2024-11-30
-1,543,719 GBP2022-12-01 ~ 2023-11-30
Operating Profit/Loss
2,907,933 GBP2023-12-01 ~ 2024-11-30
3,336,463 GBP2022-12-01 ~ 2023-11-30
Other Interest Receivable/Similar Income (Finance Income)
503,322 GBP2023-12-01 ~ 2024-11-30
385,645 GBP2022-12-01 ~ 2023-11-30
Profit/Loss on Ordinary Activities Before Tax
3,408,954 GBP2023-12-01 ~ 2024-11-30
3,722,108 GBP2022-12-01 ~ 2023-11-30
Equity
Retained earnings (accumulated losses)
16,609,816 GBP2024-11-30
14,151,587 GBP2023-11-30
11,395,375 GBP2022-12-01
Profit/Loss
Retained earnings (accumulated losses)
2,558,229 GBP2023-12-01 ~ 2024-11-30
2,856,212 GBP2022-12-01 ~ 2023-11-30
Dividends Paid
Retained earnings (accumulated losses)
-100,000 GBP2023-12-01 ~ 2024-11-30
-100,000 GBP2022-12-01 ~ 2023-11-30
Property, Plant & Equipment
216,559 GBP2024-11-30
261,095 GBP2023-11-30
Fixed Assets - Investments
100 GBP2024-11-30
100 GBP2023-11-30
Fixed Assets
216,659 GBP2024-11-30
261,195 GBP2023-11-30
Total Inventories
2,191,363 GBP2024-11-30
1,823,203 GBP2023-11-30
Debtors
Non-current
136,800 GBP2024-11-30
136,800 GBP2023-11-30
Current
4,468,649 GBP2024-11-30
4,195,221 GBP2023-11-30
Current assets - Investments
4,997,408 GBP2024-11-30
2,000,000 GBP2023-11-30
Cash at bank and in hand
6,945,692 GBP2024-11-30
7,617,307 GBP2023-11-30
Current Assets
18,739,912 GBP2024-11-30
15,772,531 GBP2023-11-30
Net Current Assets/Liabilities
16,536,805 GBP2024-11-30
14,054,082 GBP2023-11-30
Total Assets Less Current Liabilities
16,753,464 GBP2024-11-30
14,315,277 GBP2023-11-30
Net Assets/Liabilities
16,709,816 GBP2024-11-30
14,251,587 GBP2023-11-30
Equity
Called up share capital
100,000 GBP2024-11-30
100,000 GBP2023-11-30
Equity
16,709,816 GBP2024-11-30
14,251,587 GBP2023-11-30
Audit Fees/Expenses
15,100 GBP2023-12-01 ~ 2024-11-30
12,600 GBP2022-12-01 ~ 2023-11-30
Wages/Salaries
874,686 GBP2023-12-01 ~ 2024-11-30
980,505 GBP2022-12-01 ~ 2023-11-30
Social Security Costs
138,620 GBP2023-12-01 ~ 2024-11-30
128,712 GBP2022-12-01 ~ 2023-11-30
Staff Costs/Employee Benefits Expense
1,462,838 GBP2023-12-01 ~ 2024-11-30
1,138,016 GBP2022-12-01 ~ 2023-11-30
Director Remuneration
706,035 GBP2023-12-01 ~ 2024-11-30
755,045 GBP2022-12-01 ~ 2023-11-30
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-20,042 GBP2023-12-01 ~ 2024-11-30
55,031 GBP2022-12-01 ~ 2023-11-30
Tax Expense/Credit at Applicable Tax Rate
852,239 GBP2023-12-01 ~ 2024-11-30
856,085 GBP2022-12-01 ~ 2023-11-30
Dividends Paid on Shares
100,000 GBP2023-12-01 ~ 2024-11-30
100,000 GBP2022-12-01 ~ 2023-11-30
Property, Plant & Equipment - Gross Cost
Plant and equipment
384,677 GBP2024-11-30
440,253 GBP2023-11-30
Property, Plant & Equipment - Other Disposals
Plant and equipment
-154,024 GBP2023-12-01 ~ 2024-11-30
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
179,158 GBP2023-11-30
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
-65,201 GBP2023-12-01 ~ 2024-11-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
168,118 GBP2024-11-30
Property, Plant & Equipment
Plant and equipment
216,559 GBP2024-11-30
261,095 GBP2023-11-30
Finished Goods/Goods for Resale
2,191,363 GBP2024-11-30
1,823,203 GBP2023-11-30
Other Debtors
Non-current
136,800 GBP2024-11-30
136,800 GBP2023-11-30
Trade Debtors/Trade Receivables
Current
2,800,466 GBP2024-11-30
2,585,657 GBP2023-11-30
Amounts Owed by Group Undertakings
Current
927,531 GBP2024-11-30
1,360,399 GBP2023-11-30
Other Debtors
Current
526,171 GBP2024-11-30
65,875 GBP2023-11-30
Prepayments/Accrued Income
Current
214,481 GBP2024-11-30
183,290 GBP2023-11-30
Trade Creditors/Trade Payables
Current
1,190,223 GBP2024-11-30
930,333 GBP2023-11-30
Amounts owed to group undertakings
Current
197,347 GBP2024-11-30
91,141 GBP2023-11-30
Corporation Tax Payable
Current
46,553 GBP2024-11-30
Taxation/Social Security Payable
Current
722,723 GBP2024-11-30
676,398 GBP2023-11-30
Accrued Liabilities/Deferred Income
Current
46,261 GBP2024-11-30
20,577 GBP2023-11-30
Creditors
Current
2,203,107 GBP2024-11-30
1,718,449 GBP2023-11-30
Net Deferred Tax Liability/Asset
-43,648 GBP2024-11-30
-63,690 GBP2023-11-30
Deferred Tax Liabilities
Accelerated tax depreciation
-43,648 GBP2024-11-30
-63,690 GBP2023-11-30
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
100,000 shares2024-11-30
100,000 shares2023-11-30
Par Value of Share
Class 1 ordinary share
1.002023-12-01 ~ 2024-11-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
18,583 GBP2024-11-30
51,104 GBP2023-11-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
18,583 GBP2024-11-30
51,104 GBP2023-11-30