Property, Plant & Equipment
106,859 GBP2023-09-30
131,933 GBP2022-09-30
Total Inventories
204,202 GBP2023-09-30
179,795 GBP2022-09-30
Debtors
290,918 GBP2023-09-30
477,260 GBP2022-09-30
Cash at bank and in hand
25,229 GBP2023-09-30
65,089 GBP2022-09-30
Current Assets
520,349 GBP2023-09-30
722,144 GBP2022-09-30
Creditors
Current
1,908,182 GBP2023-09-30
1,856,962 GBP2022-09-30
Net Current Assets/Liabilities
-1,387,833 GBP2023-09-30
-1,134,818 GBP2022-09-30
Total Assets Less Current Liabilities
-1,280,974 GBP2023-09-30
-1,002,885 GBP2022-09-30
Creditors
Non-current
1,224,165 GBP2023-09-30
1,189,119 GBP2022-09-30
Net Assets/Liabilities
-2,505,139 GBP2023-09-30
-2,192,004 GBP2022-09-30
Equity
Called up share capital
38,000 GBP2023-09-30
38,000 GBP2022-09-30
Retained earnings (accumulated losses)
-2,543,139 GBP2023-09-30
-2,230,004 GBP2022-09-30
Equity
-2,505,139 GBP2023-09-30
-2,192,004 GBP2022-09-30
Average Number of Employees
192022-10-01 ~ 2023-09-30
232021-10-01 ~ 2022-09-30
Property, Plant & Equipment - Gross Cost
Plant and equipment
239,537 GBP2023-09-30
239,537 GBP2022-09-30
Furniture and fittings
544,202 GBP2023-09-30
543,629 GBP2022-09-30
Motor vehicles
129,938 GBP2023-09-30
129,938 GBP2022-09-30
Property, Plant & Equipment - Gross Cost
913,677 GBP2023-09-30
913,104 GBP2022-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
197,722 GBP2023-09-30
190,342 GBP2022-09-30
Furniture and fittings
495,380 GBP2023-09-30
486,846 GBP2022-09-30
Motor vehicles
113,716 GBP2023-09-30
103,983 GBP2022-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
806,818 GBP2023-09-30
781,171 GBP2022-09-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
7,380 GBP2022-10-01 ~ 2023-09-30
Furniture and fittings
8,534 GBP2022-10-01 ~ 2023-09-30
Motor vehicles
9,733 GBP2022-10-01 ~ 2023-09-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
25,647 GBP2022-10-01 ~ 2023-09-30
Property, Plant & Equipment
Plant and equipment
41,815 GBP2023-09-30
49,195 GBP2022-09-30
Furniture and fittings
48,822 GBP2023-09-30
56,783 GBP2022-09-30
Motor vehicles
16,222 GBP2023-09-30
25,955 GBP2022-09-30
Merchandise
204,202 GBP2023-09-30
179,795 GBP2022-09-30
Trade Debtors/Trade Receivables
Current
266,349 GBP2023-09-30
452,555 GBP2022-09-30
Other Debtors
Current
3,889 GBP2023-09-30
3,889 GBP2022-09-30
Prepayments/Accrued Income
Current
20,680 GBP2023-09-30
20,816 GBP2022-09-30
Debtors
Amounts falling due within one year, Current
290,918 GBP2023-09-30
477,260 GBP2022-09-30
Finance Lease Liabilities - Total Present Value
Current
3,023 GBP2022-09-30
Trade Creditors/Trade Payables
Current
1,559,956 GBP2023-09-30
1,556,371 GBP2022-09-30
Other Taxation & Social Security Payable
Current
21,260 GBP2023-09-30
23,802 GBP2022-09-30
Accrued Liabilities
Current
326,966 GBP2023-09-30
273,766 GBP2022-09-30
Other Remaining Borrowings
Non-current
1,224,165 GBP2023-09-30
1,189,119 GBP2022-09-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
137,000 GBP2023-09-30
137,000 GBP2022-09-30
Between one and five year
548,000 GBP2023-09-30
548,000 GBP2022-09-30
More than five year
274,751 GBP2023-09-30
411,751 GBP2022-09-30
All periods
959,751 GBP2023-09-30
1,096,751 GBP2022-09-30