Administrative Expenses
-3,891,811 GBP2024-02-01 ~ 2024-12-31
-4,106,481 GBP2023-02-01 ~ 2024-01-31
Interest Payable/Similar Charges (Finance Costs)
-50,597 GBP2024-02-01 ~ 2024-12-31
-59,189 GBP2023-02-01 ~ 2024-01-31
Profit/Loss on Ordinary Activities Before Tax
-152,418 GBP2024-02-01 ~ 2024-12-31
369,083 GBP2023-02-01 ~ 2024-01-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
0 GBP2024-02-01 ~ 2024-12-31
-53,603 GBP2023-02-01 ~ 2024-01-31
Profit/Loss
-152,418 GBP2024-02-01 ~ 2024-12-31
315,480 GBP2023-02-01 ~ 2024-01-31
Comprehensive Income/Expense
-152,418 GBP2024-02-01 ~ 2024-12-31
315,480 GBP2023-02-01 ~ 2024-01-31
Property, Plant & Equipment
2,912,170 GBP2024-12-31
3,087,259 GBP2024-01-31
Debtors
2,409,950 GBP2024-12-31
2,585,281 GBP2024-01-31
Cash at bank and in hand
271,366 GBP2024-12-31
379,305 GBP2024-01-31
Current Assets
5,382,780 GBP2024-12-31
5,674,274 GBP2024-01-31
Creditors
Current, Amounts falling due within one year
-2,453,094 GBP2024-12-31
-2,767,259 GBP2024-01-31
Net Current Assets/Liabilities
2,929,686 GBP2024-12-31
2,907,015 GBP2024-01-31
Total Assets Less Current Liabilities
5,841,856 GBP2024-12-31
5,994,274 GBP2024-01-31
Net Assets/Liabilities
5,815,384 GBP2024-12-31
5,967,802 GBP2024-01-31
Equity
Called up share capital
68 GBP2024-12-31
68 GBP2024-01-31
68 GBP2023-01-31
Retained earnings (accumulated losses)
5,815,316 GBP2024-12-31
5,967,734 GBP2024-01-31
5,902,254 GBP2023-01-31
Equity
5,815,384 GBP2024-12-31
5,967,802 GBP2024-01-31
Profit/Loss
Retained earnings (accumulated losses)
-152,418 GBP2024-02-01 ~ 2024-12-31
315,480 GBP2023-02-01 ~ 2024-01-31
Dividends Paid
Retained earnings (accumulated losses)
-250,000 GBP2023-02-01 ~ 2024-01-31
Audit Fees/Expenses
14,000 GBP2024-02-01 ~ 2024-12-31
11,250 GBP2023-02-01 ~ 2024-01-31
Average Number of Employees
592024-02-01 ~ 2024-12-31
602023-02-01 ~ 2024-01-31
Wages/Salaries
1,641,525 GBP2024-02-01 ~ 2024-12-31
1,703,335 GBP2023-02-01 ~ 2024-01-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
39,244 GBP2024-02-01 ~ 2024-12-31
88,847 GBP2023-02-01 ~ 2024-01-31
Staff Costs/Employee Benefits Expense
1,841,528 GBP2024-02-01 ~ 2024-12-31
1,978,582 GBP2023-02-01 ~ 2024-01-31
Director Remuneration
180,084 GBP2024-02-01 ~ 2024-12-31
179,395 GBP2023-02-01 ~ 2024-01-31
Property, Plant & Equipment - Gross Cost
Owned/Freehold, Land and buildings
2,283,627 GBP2024-12-31
2,283,627 GBP2024-01-31
Land and buildings, Under hire purchased contracts or finance leases
537,471 GBP2024-01-31
Plant and equipment
337,958 GBP2024-12-31
342,808 GBP2024-01-31
Furniture and fittings
576,146 GBP2024-12-31
576,146 GBP2024-01-31
Motor vehicles
19,297 GBP2024-12-31
124,111 GBP2024-01-31
Property, Plant & Equipment - Gross Cost
3,754,499 GBP2024-12-31
3,864,163 GBP2024-01-31
Property, Plant & Equipment - Other Disposals
Plant and equipment
-4,850 GBP2024-02-01 ~ 2024-12-31
Furniture and fittings
0 GBP2024-02-01 ~ 2024-12-31
Motor vehicles
-104,814 GBP2024-02-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals
-109,664 GBP2024-02-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Under hire purchased contracts or finance leases
51,156 GBP2024-01-31
Plant and equipment
266,008 GBP2024-12-31
249,263 GBP2024-01-31
Furniture and fittings
363,063 GBP2024-12-31
299,714 GBP2024-01-31
Motor vehicles
7,520 GBP2024-12-31
65,552 GBP2024-01-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
842,329 GBP2024-12-31
776,904 GBP2024-01-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Owned/Freehold
33,984 GBP2024-02-01 ~ 2024-12-31
Plant and equipment
21,429 GBP2024-02-01 ~ 2024-12-31
Furniture and fittings
63,349 GBP2024-02-01 ~ 2024-12-31
Motor vehicles
8,817 GBP2024-02-01 ~ 2024-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
136,958 GBP2024-02-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
-4,684 GBP2024-02-01 ~ 2024-12-31
Furniture and fittings
0 GBP2024-02-01 ~ 2024-12-31
Motor vehicles
-66,849 GBP2024-02-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-71,533 GBP2024-02-01 ~ 2024-12-31
Property, Plant & Equipment
Plant and equipment
71,950 GBP2024-12-31
93,545 GBP2024-01-31
Furniture and fittings
213,083 GBP2024-12-31
276,432 GBP2024-01-31
Motor vehicles
11,777 GBP2024-12-31
58,559 GBP2024-01-31
Land and buildings, Owned/Freehold
2,172,408 GBP2024-01-31
Land and buildings
486,315 GBP2024-01-31
Finished Goods/Goods for Resale
2,701,464 GBP2024-12-31
2,709,688 GBP2024-01-31
Trade Debtors/Trade Receivables
Current
1,651,484 GBP2024-12-31
1,913,644 GBP2024-01-31
Amount of corporation tax that is recoverable
Current
50,437 GBP2024-12-31
0 GBP2024-01-31
Amounts Owed by Group Undertakings
Current
217,235 GBP2024-12-31
316,763 GBP2024-01-31
Other Debtors
Current
429,623 GBP2024-12-31
309,305 GBP2024-01-31
Prepayments/Accrued Income
Current
61,171 GBP2024-12-31
45,569 GBP2024-01-31
Bank Borrowings/Overdrafts
Current
125,400 GBP2024-12-31
291,072 GBP2024-01-31
Trade Creditors/Trade Payables
Current
1,011,924 GBP2024-12-31
869,975 GBP2024-01-31
Amounts owed to group undertakings
Current
1,006,383 GBP2024-12-31
1,201,979 GBP2024-01-31
Corporation Tax Payable
Current
0 GBP2024-12-31
48,313 GBP2024-01-31
Other Taxation & Social Security Payable
Current
162,330 GBP2024-12-31
189,847 GBP2024-01-31
Accrued Liabilities/Deferred Income
Current
147,057 GBP2024-12-31
166,073 GBP2024-01-31
Bank Overdrafts
125,400 GBP2024-12-31
291,072 GBP2024-01-31
Total Borrowings
Current
125,400 GBP2024-12-31
291,072 GBP2024-01-31
Par Value of Share
Class 1 ordinary share
1 GBP2024-02-01 ~ 2024-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
68 shares2024-12-31
Class 2 ordinary share
68 shares2024-01-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
220,671 GBP2024-12-31
8,596 GBP2024-01-31
Between two and five year
555,491 GBP2024-12-31
418 GBP2024-01-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
776,162 GBP2024-12-31
9,014 GBP2024-01-31