Cost of Sales
-16,682,850 GBP2023-02-01 ~ 2024-01-31
-15,283,131 GBP2022-02-01 ~ 2023-01-31
Administrative Expenses
-4,106,481 GBP2023-02-01 ~ 2024-01-31
-3,277,932 GBP2022-02-01 ~ 2023-01-31
Profit/Loss on Ordinary Activities Before Tax
369,083 GBP2023-02-01 ~ 2024-01-31
1,229,163 GBP2022-02-01 ~ 2023-01-31
Profit/Loss
315,480 GBP2023-02-01 ~ 2024-01-31
1,017,144 GBP2022-02-01 ~ 2023-01-31
Comprehensive Income/Expense
315,480 GBP2023-02-01 ~ 2024-01-31
1,017,144 GBP2022-02-01 ~ 2023-01-31
Property, Plant & Equipment
3,087,259 GBP2024-01-31
3,219,385 GBP2023-01-31
Debtors
2,585,281 GBP2024-01-31
2,379,235 GBP2023-01-31
Cash at bank and in hand
379,305 GBP2024-01-31
407,100 GBP2023-01-31
Current Assets
5,674,274 GBP2024-01-31
5,713,276 GBP2023-01-31
Net Current Assets/Liabilities
2,907,015 GBP2024-01-31
2,709,409 GBP2023-01-31
Total Assets Less Current Liabilities
5,994,274 GBP2024-01-31
5,928,794 GBP2023-01-31
Net Assets/Liabilities
5,967,802 GBP2024-01-31
5,902,322 GBP2023-01-31
Equity
Called up share capital
68 GBP2024-01-31
68 GBP2023-01-31
68 GBP2022-01-31
Retained earnings (accumulated losses)
5,967,734 GBP2024-01-31
5,902,254 GBP2023-01-31
5,035,110 GBP2022-01-31
Equity
5,967,802 GBP2024-01-31
5,902,322 GBP2023-01-31
Profit/Loss
Retained earnings (accumulated losses)
315,480 GBP2023-02-01 ~ 2024-01-31
1,017,144 GBP2022-02-01 ~ 2023-01-31
Dividends Paid
Retained earnings (accumulated losses)
-150,000 GBP2022-02-01 ~ 2023-01-31
Dividends Paid
-250,000 GBP2023-02-01 ~ 2024-01-31
Audit Fees/Expenses
11,250 GBP2023-02-01 ~ 2024-01-31
9,150 GBP2022-02-01 ~ 2023-01-31
Average Number of Employees
602023-02-01 ~ 2024-01-31
592022-02-01 ~ 2023-01-31
Wages/Salaries
1,703,335 GBP2023-02-01 ~ 2024-01-31
1,693,009 GBP2022-02-01 ~ 2023-01-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
88,847 GBP2023-02-01 ~ 2024-01-31
70,603 GBP2022-02-01 ~ 2023-01-31
Staff Costs/Employee Benefits Expense
1,978,582 GBP2023-02-01 ~ 2024-01-31
1,933,425 GBP2022-02-01 ~ 2023-01-31
Director Remuneration
195,275 GBP2022-02-01 ~ 2023-01-31
Property, Plant & Equipment - Gross Cost
Land and buildings, Owned/Freehold
2,283,627 GBP2024-01-31
2,283,627 GBP2023-01-31
Land and buildings, Under hire purchased contracts or finance leases
537,471 GBP2024-01-31
537,471 GBP2023-01-31
Plant and equipment
342,808 GBP2024-01-31
307,687 GBP2023-01-31
Furniture and fittings
576,146 GBP2024-01-31
574,419 GBP2023-01-31
Motor vehicles
124,111 GBP2024-01-31
104,816 GBP2023-01-31
Property, Plant & Equipment - Gross Cost
3,864,163 GBP2024-01-31
3,808,020 GBP2023-01-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Owned/Freehold
111,219 GBP2024-01-31
74,146 GBP2023-01-31
Land and buildings, Under hire purchased contracts or finance leases
51,156 GBP2024-01-31
40,925 GBP2023-01-31
Plant and equipment
249,263 GBP2024-01-31
218,793 GBP2023-01-31
Furniture and fittings
299,714 GBP2024-01-31
207,666 GBP2023-01-31
Motor vehicles
65,552 GBP2024-01-31
47,105 GBP2023-01-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
776,904 GBP2024-01-31
588,635 GBP2023-01-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Owned/Freehold
37,073 GBP2023-02-01 ~ 2024-01-31
Land and buildings, Under hire purchased contracts or finance leases
10,231 GBP2023-02-01 ~ 2024-01-31
Plant and equipment
30,470 GBP2023-02-01 ~ 2024-01-31
Furniture and fittings
92,048 GBP2023-02-01 ~ 2024-01-31
Motor vehicles
18,447 GBP2023-02-01 ~ 2024-01-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
188,269 GBP2023-02-01 ~ 2024-01-31
Property, Plant & Equipment
Land and buildings, Owned/Freehold
2,172,408 GBP2024-01-31
2,209,481 GBP2023-01-31
Land and buildings, Under hire purchased contracts or finance leases
486,315 GBP2024-01-31
496,546 GBP2023-01-31
Plant and equipment
93,545 GBP2024-01-31
88,894 GBP2023-01-31
Furniture and fittings
276,432 GBP2024-01-31
366,753 GBP2023-01-31
Motor vehicles
58,559 GBP2024-01-31
57,711 GBP2023-01-31
Finished Goods/Goods for Resale
2,709,688 GBP2024-01-31
2,926,941 GBP2023-01-31
Trade Debtors/Trade Receivables
Current
1,913,644 GBP2024-01-31
1,894,386 GBP2023-01-31
Amounts Owed by Group Undertakings
Current
316,763 GBP2024-01-31
188,437 GBP2023-01-31
Other Debtors
Current
309,305 GBP2024-01-31
254,931 GBP2023-01-31
Prepayments/Accrued Income
Current
45,569 GBP2024-01-31
41,481 GBP2023-01-31
Bank Borrowings/Overdrafts
Current
291,072 GBP2024-01-31
662,706 GBP2023-01-31
Trade Creditors/Trade Payables
Current
869,975 GBP2024-01-31
915,095 GBP2023-01-31
Amounts owed to group undertakings
Current
1,201,979 GBP2024-01-31
1,042,749 GBP2023-01-31
Corporation Tax Payable
Current
48,313 GBP2024-01-31
94,629 GBP2023-01-31
Other Taxation & Social Security Payable
Current
189,847 GBP2024-01-31
162,102 GBP2023-01-31
Accrued Liabilities/Deferred Income
Current
166,073 GBP2024-01-31
126,586 GBP2023-01-31
Total Borrowings
Current
291,072 GBP2024-01-31
662,706 GBP2023-01-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
8,596 GBP2024-01-31
33,914 GBP2023-01-31
Between two and five year
418 GBP2024-01-31
7,797 GBP2023-01-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
41,711 GBP2023-01-31