Par Value of Share
Class 1 ordinary share
12023-11-01 ~ 2024-10-31
Class 2 ordinary share
12023-11-01 ~ 2024-10-31
Turnover/Revenue
99,232,982 GBP2023-11-01 ~ 2024-10-31
99,722,671 GBP2022-11-01 ~ 2023-10-31
Cost of Sales
91,747,943 GBP2023-11-01 ~ 2024-10-31
92,152,415 GBP2022-11-01 ~ 2023-10-31
Gross Profit/Loss
7,485,039 GBP2023-11-01 ~ 2024-10-31
7,570,256 GBP2022-11-01 ~ 2023-10-31
Administrative Expenses
4,346,787 GBP2023-11-01 ~ 2024-10-31
4,026,936 GBP2022-11-01 ~ 2023-10-31
Operating Profit/Loss
3,138,252 GBP2023-11-01 ~ 2024-10-31
3,543,320 GBP2022-11-01 ~ 2023-10-31
Other Interest Receivable/Similar Income (Finance Income)
23,764 GBP2023-11-01 ~ 2024-10-31
Interest Payable/Similar Charges (Finance Costs)
5,347 GBP2023-11-01 ~ 2024-10-31
Profit/Loss on Ordinary Activities Before Tax
5,498,281 GBP2023-11-01 ~ 2024-10-31
3,543,320 GBP2022-11-01 ~ 2023-10-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
782,688 GBP2023-11-01 ~ 2024-10-31
851,955 GBP2022-11-01 ~ 2023-10-31
Profit/Loss
4,715,593 GBP2023-11-01 ~ 2024-10-31
2,691,365 GBP2022-11-01 ~ 2023-10-31
Comprehensive Income/Expense
4,715,593 GBP2023-11-01 ~ 2024-10-31
-1,376,135 GBP2022-11-01 ~ 2023-10-31
Property, Plant & Equipment
325,889 GBP2024-10-31
Fixed Assets - Investments
4,155,488 GBP2024-10-31
1,848,212 GBP2023-10-31
Fixed Assets
4,481,377 GBP2024-10-31
1,848,212 GBP2023-10-31
Total Inventories
2,076,222 GBP2024-10-31
3,707,765 GBP2023-10-31
Debtors
14,038,978 GBP2024-10-31
12,201,365 GBP2023-10-31
Cash at bank and in hand
659,480 GBP2024-10-31
54 GBP2023-10-31
Current Assets
16,774,680 GBP2024-10-31
15,909,184 GBP2023-10-31
Creditors
Current
14,028,478 GBP2024-10-31
13,693,505 GBP2023-10-31
Net Current Assets/Liabilities
2,746,202 GBP2024-10-31
2,215,679 GBP2023-10-31
Total Assets Less Current Liabilities
7,227,579 GBP2024-10-31
4,063,891 GBP2023-10-31
Creditors
Non-current
-86,556 GBP2024-10-31
Net Assets/Liabilities
7,129,965 GBP2024-10-31
4,063,891 GBP2023-10-31
Equity
Called up share capital
30,964 GBP2024-10-31
26,320 GBP2023-10-31
38,820 GBP2022-10-31
Share premium
1,819,536 GBP2024-10-31
1,324,180 GBP2023-10-31
1,324,180 GBP2022-10-31
Capital redemption reserve
37,500 GBP2024-10-31
37,500 GBP2023-10-31
25,000 GBP2022-10-31
Retained earnings (accumulated losses)
5,241,965 GBP2024-10-31
2,675,891 GBP2023-10-31
5,256,296 GBP2022-10-31
Equity
7,129,965 GBP2024-10-31
4,063,891 GBP2023-10-31
6,644,296 GBP2022-10-31
Dividends Paid
Retained earnings (accumulated losses)
-2,149,519 GBP2023-11-01 ~ 2024-10-31
-1,191,770 GBP2022-11-01 ~ 2023-10-31
Dividends Paid
-2,149,519 GBP2023-11-01 ~ 2024-10-31
-1,191,770 GBP2022-11-01 ~ 2023-10-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
4,715,593 GBP2023-11-01 ~ 2024-10-31
-1,388,635 GBP2022-11-01 ~ 2023-10-31
Issue of Equity Instruments
Called up share capital
4,644 GBP2023-11-01 ~ 2024-10-31
Issue of Equity Instruments
500,000 GBP2023-11-01 ~ 2024-10-31
Bank Overdrafts
-116,634 GBP2023-10-31
Wages/Salaries
2,600,877 GBP2023-11-01 ~ 2024-10-31
2,228,337 GBP2022-11-01 ~ 2023-10-31
Social Security Costs
279,215 GBP2023-11-01 ~ 2024-10-31
243,745 GBP2022-11-01 ~ 2023-10-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
64,786 GBP2023-11-01 ~ 2024-10-31
58,493 GBP2022-11-01 ~ 2023-10-31
Staff Costs/Employee Benefits Expense
2,944,878 GBP2023-11-01 ~ 2024-10-31
2,530,575 GBP2022-11-01 ~ 2023-10-31
Average Number of Employees
382023-11-01 ~ 2024-10-31
342022-11-01 ~ 2023-10-31
Director Remuneration
605,713 GBP2023-11-01 ~ 2024-10-31
606,881 GBP2022-11-01 ~ 2023-10-31
Property, Plant & Equipment - Depreciation Expense
Owned assets
68,581 GBP2023-11-01 ~ 2024-10-31
Audit Fees/Expenses
23,981 GBP2023-11-01 ~ 2024-10-31
20,865 GBP2022-11-01 ~ 2023-10-31
Current Tax for the Period
771,458 GBP2023-11-01 ~ 2024-10-31
851,968 GBP2022-11-01 ~ 2023-10-31
Tax Expense/Credit at Applicable Tax Rate
1,374,570 GBP2023-11-01 ~ 2024-10-31
797,885 GBP2022-11-01 ~ 2023-10-31
Property, Plant & Equipment - Gross Cost
Furniture and fittings
35,268 GBP2024-10-31
13,000 GBP2023-10-31
Motor vehicles
140,803 GBP2024-10-31
11,735 GBP2023-10-31
Property, Plant & Equipment - Gross Cost
419,205 GBP2024-10-31
24,735 GBP2023-10-31
Improvements to leasehold property
209,570 GBP2024-10-31
Computers
33,564 GBP2024-10-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
14,994 GBP2024-10-31
13,000 GBP2023-10-31
Motor vehicles
38,624 GBP2024-10-31
11,735 GBP2023-10-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
93,316 GBP2024-10-31
24,735 GBP2023-10-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Improvements to leasehold property
34,321 GBP2023-11-01 ~ 2024-10-31
Furniture and fittings
1,994 GBP2023-11-01 ~ 2024-10-31
Motor vehicles
26,889 GBP2023-11-01 ~ 2024-10-31
Computers
5,377 GBP2023-11-01 ~ 2024-10-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
68,581 GBP2023-11-01 ~ 2024-10-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Improvements to leasehold property
34,321 GBP2024-10-31
Computers
5,377 GBP2024-10-31
Property, Plant & Equipment
Improvements to leasehold property
175,249 GBP2024-10-31
Furniture and fittings
20,274 GBP2024-10-31
Motor vehicles
102,179 GBP2024-10-31
Computers
28,187 GBP2024-10-31
Investments in Group Undertakings
Cost valuation
1,338,000 GBP2024-10-31
1,362,345 GBP2023-10-31
Investments in Group Undertakings
1,338,000 GBP2024-10-31
1,362,345 GBP2023-10-31
Raw Materials
2,076,222 GBP2024-10-31
3,707,765 GBP2023-10-31
Trade Debtors/Trade Receivables
Current
13,455,717 GBP2024-10-31
12,023,399 GBP2023-10-31
Other Debtors
Current
16,580 GBP2024-10-31
Amount of value-added tax that is recoverable
Current
137,780 GBP2024-10-31
121,110 GBP2023-10-31
Debtors - Deferred Tax Asset
Current
171 GBP2023-10-31
Prepayments/Accrued Income
Current
103,901 GBP2024-10-31
56,685 GBP2023-10-31
Debtors
Amounts falling due within one year, Current
14,038,978 GBP2024-10-31
12,201,365 GBP2023-10-31
Bank Borrowings/Overdrafts
Current
116,634 GBP2023-10-31
Finance Lease Liabilities - Total Present Value
Current
16,507 GBP2024-10-31
Trade Creditors/Trade Payables
Current
12,320,120 GBP2024-10-31
11,217,051 GBP2023-10-31
Corporation Tax Payable
Current
376,239 GBP2024-10-31
844,304 GBP2023-10-31
Other Taxation & Social Security Payable
Current
61,313 GBP2024-10-31
51,827 GBP2023-10-31
Other Creditors
Current
222 GBP2023-10-31
Accrued Liabilities/Deferred Income
Current
1,254,299 GBP2024-10-31
1,463,467 GBP2023-10-31
Finance Lease Liabilities - Total Present Value
Non-current
86,556 GBP2024-10-31
hire purchase agreements
103,063 GBP2024-10-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
50,000 GBP2024-10-31
23,000 GBP2023-10-31
Between one and five year
200,000 GBP2024-10-31
32,583 GBP2023-10-31
All periods
250,000 GBP2024-10-31
55,583 GBP2023-10-31
Bank Overdrafts
Secured
116,634 GBP2023-10-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
11,058 GBP2024-10-31
-171 GBP2023-10-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
13,820 shares2024-10-31
Class 2 ordinary share
4,644 shares2024-10-31
Profit/Loss
Retained earnings (accumulated losses)
4,715,593 GBP2023-11-01 ~ 2024-10-31