Par Value of Share
Class 1 ordinary share
12024-01-01 ~ 2024-12-31
Turnover/Revenue
15,252,341 GBP2024-01-01 ~ 2024-12-31
12,229,040 GBP2023-01-01 ~ 2023-12-31
Cost of Sales
13,115,089 GBP2024-01-01 ~ 2024-12-31
9,742,037 GBP2023-01-01 ~ 2023-12-31
Gross Profit/Loss
2,137,252 GBP2024-01-01 ~ 2024-12-31
2,487,003 GBP2023-01-01 ~ 2023-12-31
Administrative Expenses
2,021,009 GBP2024-01-01 ~ 2024-12-31
2,044,225 GBP2023-01-01 ~ 2023-12-31
Operating Profit/Loss
156,358 GBP2024-01-01 ~ 2024-12-31
442,778 GBP2023-01-01 ~ 2023-12-31
Other Interest Receivable/Similar Income (Finance Income)
107,625 GBP2024-01-01 ~ 2024-12-31
163,532 GBP2023-01-01 ~ 2023-12-31
Profit/Loss on Ordinary Activities Before Tax
263,983 GBP2024-01-01 ~ 2024-12-31
606,310 GBP2023-01-01 ~ 2023-12-31
Profit/Loss
263,983 GBP2024-01-01 ~ 2024-12-31
606,310 GBP2023-01-01 ~ 2023-12-31
Comprehensive Income/Expense
263,983 GBP2024-01-01 ~ 2024-12-31
606,310 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
30,421 GBP2024-12-31
43,394 GBP2023-12-31
Fixed Assets - Investments
315,000 GBP2024-12-31
Fixed Assets
345,421 GBP2024-12-31
43,394 GBP2023-12-31
Debtors
4,950,404 GBP2024-12-31
7,033,679 GBP2023-12-31
Cash at bank and in hand
2,001,993 GBP2024-12-31
2,754,871 GBP2023-12-31
Current Assets
6,952,397 GBP2024-12-31
9,788,550 GBP2023-12-31
Creditors
Current
1,792,547 GBP2024-12-31
3,890,656 GBP2023-12-31
Net Current Assets/Liabilities
5,159,850 GBP2024-12-31
5,897,894 GBP2023-12-31
Total Assets Less Current Liabilities
5,505,271 GBP2024-12-31
5,941,288 GBP2023-12-31
Equity
Called up share capital
500,100 GBP2024-12-31
500,100 GBP2023-12-31
500,100 GBP2022-12-31
Retained earnings (accumulated losses)
5,005,171 GBP2024-12-31
5,441,188 GBP2023-12-31
4,834,878 GBP2022-12-31
Equity
5,505,271 GBP2024-12-31
5,941,288 GBP2023-12-31
5,334,978 GBP2022-12-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
263,983 GBP2024-01-01 ~ 2024-12-31
606,310 GBP2023-01-01 ~ 2023-12-31
Dividends Paid
Retained earnings (accumulated losses)
-700,000 GBP2024-01-01 ~ 2024-12-31
Dividends Paid
-700,000 GBP2024-01-01 ~ 2024-12-31
Wages/Salaries
4,189,788 GBP2024-01-01 ~ 2024-12-31
4,313,859 GBP2023-01-01 ~ 2023-12-31
Social Security Costs
161,607 GBP2024-01-01 ~ 2024-12-31
215,561 GBP2023-01-01 ~ 2023-12-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
172,486 GBP2024-01-01 ~ 2024-12-31
63,208 GBP2023-01-01 ~ 2023-12-31
Staff Costs/Employee Benefits Expense
4,523,881 GBP2024-01-01 ~ 2024-12-31
4,592,628 GBP2023-01-01 ~ 2023-12-31
Average Number of Employees
522024-01-01 ~ 2024-12-31
572023-01-01 ~ 2023-12-31
Director Remuneration
981,140 GBP2024-01-01 ~ 2024-12-31
1,016,928 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Depreciation Expense
Owned assets
12,973 GBP2024-01-01 ~ 2024-12-31
12,973 GBP2023-01-01 ~ 2023-12-31
Audit Fees/Expenses
18,700 GBP2024-01-01 ~ 2024-12-31
18,300 GBP2023-01-01 ~ 2023-12-31
Tax Expense/Credit at Applicable Tax Rate
65,996 GBP2024-01-01 ~ 2024-12-31
151,578 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Gross Cost
Furniture and fittings
32,216 GBP2023-12-31
Motor vehicles
32,858 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
65,074 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
12,886 GBP2024-12-31
6,443 GBP2023-12-31
Motor vehicles
21,767 GBP2024-12-31
15,237 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
34,653 GBP2024-12-31
21,680 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings
6,443 GBP2024-01-01 ~ 2024-12-31
Motor vehicles
6,530 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
12,973 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment
Furniture and fittings
19,330 GBP2024-12-31
25,773 GBP2023-12-31
Motor vehicles
11,091 GBP2024-12-31
17,621 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
787,002 GBP2024-12-31
2,121,318 GBP2023-12-31
Amounts Owed by Group Undertakings
Current
306,453 GBP2024-12-31
Other Debtors
Current
1,691,100 GBP2024-12-31
2,704,522 GBP2023-12-31
Amount of value-added tax that is recoverable
Current
14,388 GBP2024-12-31
Prepayments
Current
197,998 GBP2024-12-31
236,365 GBP2023-12-31
Debtors
Current, Amounts falling due within one year
4,950,404 GBP2024-12-31
Amounts falling due within one year, Current
7,033,679 GBP2023-12-31
Trade Creditors/Trade Payables
Current
1,073,872 GBP2024-12-31
1,992,355 GBP2023-12-31
Amounts owed to group undertakings
Current
51,235 GBP2024-12-31
Other Taxation & Social Security Payable
Current
132,270 GBP2024-12-31
143,946 GBP2023-12-31
Other Creditors
Current
19,897 GBP2024-12-31
675,105 GBP2023-12-31
Accrued Liabilities
Current
188,056 GBP2024-12-31
321,176 GBP2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Between one and five year
135,000 GBP2024-12-31
135,000 GBP2023-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
500,100 shares2024-12-31
Profit/Loss
Retained earnings (accumulated losses)
263,983 GBP2024-01-01 ~ 2024-12-31