PASS J. LIMITED - 1990-02-13
Average Number of Employees
1042023-02-01 ~ 2024-01-31
1092022-02-01 ~ 2023-01-31
Turnover/Revenue
12,114,490 GBP2023-02-01 ~ 2024-01-31
12,289,027 GBP2022-02-01 ~ 2023-01-31
Cost of Sales
-8,640,821 GBP2023-02-01 ~ 2024-01-31
-9,505,648 GBP2022-02-01 ~ 2023-01-31
Gross Profit/Loss
3,473,669 GBP2023-02-01 ~ 2024-01-31
2,783,379 GBP2022-02-01 ~ 2023-01-31
Administrative Expenses
-3,345,022 GBP2023-02-01 ~ 2024-01-31
-2,755,412 GBP2022-02-01 ~ 2023-01-31
Operating Profit/Loss
270,741 GBP2023-02-01 ~ 2024-01-31
343,566 GBP2022-02-01 ~ 2023-01-31
Profit/Loss on Ordinary Activities Before Tax
208,159 GBP2023-02-01 ~ 2024-01-31
261,262 GBP2022-02-01 ~ 2023-01-31
Equity
Retained earnings (accumulated losses)
6,556,910 GBP2024-01-31
6,519,800 GBP2023-01-31
6,169,378 GBP2022-02-01
Profit/Loss
Retained earnings (accumulated losses)
37,110 GBP2023-02-01 ~ 2024-01-31
350,422 GBP2022-02-01 ~ 2023-01-31
Property, Plant & Equipment
1,541,237 GBP2024-01-31
1,852,522 GBP2023-01-31
Fixed Assets - Investments
3,014,264 GBP2024-01-31
3,014,264 GBP2023-01-31
Fixed Assets
4,555,501 GBP2024-01-31
4,866,786 GBP2023-01-31
Total Inventories
53,439 GBP2024-01-31
44,733 GBP2023-01-31
Debtors
Current
6,836,125 GBP2024-01-31
7,433,254 GBP2023-01-31
Cash at bank and in hand
270,368 GBP2024-01-31
224,383 GBP2023-01-31
Current Assets
7,159,932 GBP2024-01-31
7,702,370 GBP2023-01-31
Creditors
Current, Amounts falling due within one year
-4,874,980 GBP2023-01-31
Net Current Assets/Liabilities
2,935,174 GBP2024-01-31
2,827,390 GBP2023-01-31
Total Assets Less Current Liabilities
7,490,675 GBP2024-01-31
7,694,176 GBP2023-01-31
Net Assets/Liabilities
7,056,910 GBP2024-01-31
7,019,800 GBP2023-01-31
Equity
Called up share capital
500,000 GBP2024-01-31
500,000 GBP2023-01-31
Equity
7,056,910 GBP2024-01-31
7,019,800 GBP2023-01-31
Audit Fees/Expenses
12,000 GBP2023-02-01 ~ 2024-01-31
12,000 GBP2022-02-01 ~ 2023-01-31
Wages/Salaries
3,189,984 GBP2023-02-01 ~ 2024-01-31
3,599,846 GBP2022-02-01 ~ 2023-01-31
Social Security Costs
297,122 GBP2023-02-01 ~ 2024-01-31
328,189 GBP2022-02-01 ~ 2023-01-31
Staff Costs/Employee Benefits Expense
3,661,959 GBP2023-02-01 ~ 2024-01-31
4,048,035 GBP2022-02-01 ~ 2023-01-31
Director Remuneration
214,202 GBP2023-02-01 ~ 2024-01-31
228,726 GBP2022-02-01 ~ 2023-01-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-43,649 GBP2023-02-01 ~ 2024-01-31
-89,160 GBP2022-02-01 ~ 2023-01-31
Tax Expense/Credit at Applicable Tax Rate
52,040 GBP2023-02-01 ~ 2024-01-31
49,640 GBP2022-02-01 ~ 2023-01-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
562,851 GBP2024-01-31
556,906 GBP2023-01-31
Motor vehicles
6,019,918 GBP2024-01-31
5,758,651 GBP2023-01-31
Furniture and fittings
362,133 GBP2024-01-31
362,133 GBP2023-01-31
Property, Plant & Equipment - Gross Cost
7,371,774 GBP2024-01-31
7,104,562 GBP2023-01-31
Property, Plant & Equipment - Other Disposals
Motor vehicles
-94,995 GBP2023-02-01 ~ 2024-01-31
Property, Plant & Equipment - Other Disposals
-94,995 GBP2023-02-01 ~ 2024-01-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
550,441 GBP2023-01-31
Motor vehicles
3,935,611 GBP2023-01-31
Furniture and fittings
362,133 GBP2023-01-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
5,252,040 GBP2023-01-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Motor vehicles, Owned/Freehold
154,896 GBP2023-02-01 ~ 2024-01-31
Owned/Freehold
180,825 GBP2023-02-01 ~ 2024-01-31
Motor vehicles, Under hire purchased contracts or finance leases
469,667 GBP2023-02-01 ~ 2024-01-31
Under hire purchased contracts or finance leases
469,667 GBP2023-02-01 ~ 2024-01-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Motor vehicles
-71,995 GBP2023-02-01 ~ 2024-01-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-71,995 GBP2023-02-01 ~ 2024-01-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
555,142 GBP2024-01-31
Motor vehicles
4,488,179 GBP2024-01-31
Furniture and fittings
362,133 GBP2024-01-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
5,830,537 GBP2024-01-31
Property, Plant & Equipment
Plant and equipment
7,709 GBP2024-01-31
6,465 GBP2023-01-31
Motor vehicles
1,531,739 GBP2024-01-31
1,823,040 GBP2023-01-31
Under hire purchased contracts or finance leases, Motor vehicles
1,068,216 GBP2024-01-31
1,245,133 GBP2023-01-31
Under hire purchased contracts or finance leases
1,068,216 GBP2024-01-31
1,245,133 GBP2023-01-31
Investments in Subsidiaries
2,676,805 GBP2024-01-31
2,676,805 GBP2023-01-31
Raw materials and consumables
53,439 GBP2024-01-31
44,733 GBP2023-01-31
Trade Debtors/Trade Receivables
Current
1,166,444 GBP2024-01-31
1,551,092 GBP2023-01-31
Amounts Owed by Group Undertakings
Current
4,720,056 GBP2024-01-31
5,217,378 GBP2023-01-31
Other Debtors
Current
459,443 GBP2024-01-31
334,161 GBP2023-01-31
Prepayments/Accrued Income
Current
490,182 GBP2024-01-31
330,623 GBP2023-01-31
Bank Overdrafts
-642,088 GBP2024-01-31
-802,875 GBP2023-01-31
Cash and Cash Equivalents
-371,720 GBP2024-01-31
-578,492 GBP2023-01-31
Bank Overdrafts
Current
642,088 GBP2024-01-31
802,875 GBP2023-01-31
Trade Creditors/Trade Payables
Current
1,243,870 GBP2024-01-31
1,221,449 GBP2023-01-31
Amounts owed to group undertakings
Current
779,009 GBP2024-01-31
881,504 GBP2023-01-31
Corporation Tax Payable
Current
133,737 GBP2024-01-31
133,737 GBP2023-01-31
Taxation/Social Security Payable
Current
463,963 GBP2024-01-31
482,084 GBP2023-01-31
Finance Lease Liabilities - Total Present Value
Current
362,957 GBP2024-01-31
573,511 GBP2023-01-31
Other Creditors
Current
457,234 GBP2024-01-31
488,086 GBP2023-01-31
Accrued Liabilities/Deferred Income
Current
141,900 GBP2024-01-31
291,734 GBP2023-01-31
Creditors
Current
4,224,758 GBP2024-01-31
4,874,980 GBP2023-01-31
Finance Lease Liabilities - Total Present Value
Non-current
176,893 GBP2024-01-31
373,855 GBP2023-01-31
Minimum gross finance lease payments owing
550,748 GBP2024-01-31
947,366 GBP2023-01-31
Net Deferred Tax Liability/Asset
-256,872 GBP2024-01-31
-300,521 GBP2023-01-31
-389,681 GBP2022-02-01
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
43,649 GBP2023-02-01 ~ 2024-01-31
89,160 GBP2022-02-01 ~ 2023-01-31
Deferred Tax Liabilities
Accelerated tax depreciation
-256,872 GBP2024-01-31
-300,521 GBP2023-01-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
5,000,000 shares2024-01-31
5,000,000 shares2023-01-31
Par Value of Share
Class 1 ordinary share
0.102023-02-01 ~ 2024-01-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
55,572 GBP2024-01-31
55,572 GBP2023-01-31
Between one and five year
13,169 GBP2024-01-31
68,741 GBP2023-01-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
68,741 GBP2024-01-31
124,313 GBP2023-01-31