Average Number of Employees
1022024-02-01 ~ 2025-01-31
1042023-02-01 ~ 2024-01-31
Turnover/Revenue
11,862,736 GBP2024-02-01 ~ 2025-01-31
12,114,490 GBP2023-02-01 ~ 2024-01-31
Cost of Sales
-8,367,252 GBP2024-02-01 ~ 2025-01-31
-8,640,821 GBP2023-02-01 ~ 2024-01-31
Gross Profit/Loss
3,495,484 GBP2024-02-01 ~ 2025-01-31
3,473,669 GBP2023-02-01 ~ 2024-01-31
Administrative Expenses
-3,233,306 GBP2024-02-01 ~ 2025-01-31
-3,345,022 GBP2023-02-01 ~ 2024-01-31
Operating Profit/Loss
392,371 GBP2024-02-01 ~ 2025-01-31
270,741 GBP2023-02-01 ~ 2024-01-31
Profit/Loss on Ordinary Activities Before Tax
153,544 GBP2024-02-01 ~ 2025-01-31
208,159 GBP2023-02-01 ~ 2024-01-31
Equity
Retained earnings (accumulated losses)
6,710,454 GBP2025-01-31
6,556,910 GBP2024-01-31
6,519,800 GBP2023-02-01
Profit/Loss
Retained earnings (accumulated losses)
153,544 GBP2024-02-01 ~ 2025-01-31
37,110 GBP2023-02-01 ~ 2024-01-31
Property, Plant & Equipment
1,243,165 GBP2025-01-31
1,541,237 GBP2024-01-31
Fixed Assets - Investments
3,014,264 GBP2025-01-31
3,014,264 GBP2024-01-31
Fixed Assets
4,257,429 GBP2025-01-31
4,555,501 GBP2024-01-31
Total Inventories
46,288 GBP2025-01-31
53,439 GBP2024-01-31
Debtors
Current
8,967,238 GBP2025-01-31
6,836,125 GBP2024-01-31
Cash at bank and in hand
228,333 GBP2025-01-31
270,368 GBP2024-01-31
Current Assets
9,241,859 GBP2025-01-31
7,159,932 GBP2024-01-31
Net Current Assets/Liabilities
3,590,716 GBP2025-01-31
2,935,174 GBP2024-01-31
Total Assets Less Current Liabilities
7,848,145 GBP2025-01-31
7,490,675 GBP2024-01-31
Creditors
Non-current, Amounts falling due after one year
-176,893 GBP2024-01-31
Net Assets/Liabilities
7,210,454 GBP2025-01-31
7,056,910 GBP2024-01-31
Equity
Called up share capital
500,000 GBP2025-01-31
500,000 GBP2024-01-31
Equity
7,210,454 GBP2025-01-31
7,056,910 GBP2024-01-31
Audit Fees/Expenses
12,000 GBP2024-02-01 ~ 2025-01-31
12,000 GBP2023-02-01 ~ 2024-01-31
Wages/Salaries
3,569,580 GBP2024-02-01 ~ 2025-01-31
3,189,984 GBP2023-02-01 ~ 2024-01-31
Social Security Costs
336,122 GBP2024-02-01 ~ 2025-01-31
297,122 GBP2023-02-01 ~ 2024-01-31
Staff Costs/Employee Benefits Expense
4,067,791 GBP2024-02-01 ~ 2025-01-31
3,661,959 GBP2023-02-01 ~ 2024-01-31
Director Remuneration
295,420 GBP2024-02-01 ~ 2025-01-31
214,202 GBP2023-02-01 ~ 2024-01-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-43,649 GBP2023-02-01 ~ 2024-01-31
Tax Expense/Credit at Applicable Tax Rate
38,386 GBP2024-02-01 ~ 2025-01-31
52,040 GBP2023-02-01 ~ 2024-01-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
562,851 GBP2025-01-31
562,851 GBP2024-01-31
Motor vehicles
6,148,807 GBP2025-01-31
6,019,918 GBP2024-01-31
Furniture and fittings
365,389 GBP2025-01-31
362,133 GBP2024-01-31
Property, Plant & Equipment - Gross Cost
7,503,919 GBP2025-01-31
7,371,774 GBP2024-01-31
Property, Plant & Equipment - Other Disposals
Motor vehicles
-208,521 GBP2024-02-01 ~ 2025-01-31
Property, Plant & Equipment - Other Disposals
-208,521 GBP2024-02-01 ~ 2025-01-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
559,009 GBP2025-01-31
555,142 GBP2024-01-31
Motor vehicles
4,912,151 GBP2025-01-31
4,488,179 GBP2024-01-31
Furniture and fittings
362,722 GBP2025-01-31
362,133 GBP2024-01-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
6,260,754 GBP2025-01-31
5,830,537 GBP2024-01-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment, Owned/Freehold
3,867 GBP2024-02-01 ~ 2025-01-31
Motor vehicles, Owned/Freehold
242,487 GBP2024-02-01 ~ 2025-01-31
Furniture and fittings, Owned/Freehold
589 GBP2024-02-01 ~ 2025-01-31
Owned/Freehold
248,732 GBP2024-02-01 ~ 2025-01-31
Motor vehicles, Under hire purchased contracts or finance leases
374,357 GBP2024-02-01 ~ 2025-01-31
Under hire purchased contracts or finance leases
374,357 GBP2024-02-01 ~ 2025-01-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Motor vehicles
-192,872 GBP2024-02-01 ~ 2025-01-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-192,872 GBP2024-02-01 ~ 2025-01-31
Property, Plant & Equipment
Plant and equipment
3,842 GBP2025-01-31
7,709 GBP2024-01-31
Motor vehicles
1,236,656 GBP2025-01-31
1,531,739 GBP2024-01-31
Furniture and fittings
2,667 GBP2025-01-31
Motor vehicles, Under hire purchased contracts or finance leases
661,324 GBP2025-01-31
Under hire purchased contracts or finance leases, Motor vehicles
1,068,216 GBP2024-01-31
Under hire purchased contracts or finance leases
661,324 GBP2025-01-31
1,068,216 GBP2024-01-31
Investments in Subsidiaries
2,676,805 GBP2025-01-31
2,676,805 GBP2024-01-31
Raw materials and consumables
46,288 GBP2025-01-31
53,439 GBP2024-01-31
Trade Debtors/Trade Receivables
Current
2,207,191 GBP2025-01-31
1,166,444 GBP2024-01-31
Amounts Owed by Group Undertakings
Current
5,883,475 GBP2025-01-31
4,720,056 GBP2024-01-31
Other Debtors
Current
556,529 GBP2025-01-31
459,443 GBP2024-01-31
Prepayments/Accrued Income
Current
320,043 GBP2025-01-31
490,182 GBP2024-01-31
Bank Overdrafts
-1,128,915 GBP2025-01-31
-642,088 GBP2024-01-31
Cash and Cash Equivalents
-900,582 GBP2025-01-31
-371,720 GBP2024-01-31
Bank Overdrafts
Current
1,128,915 GBP2025-01-31
642,088 GBP2024-01-31
Bank Borrowings
Current
1,050,000 GBP2025-01-31
Trade Creditors/Trade Payables
Current
1,297,071 GBP2025-01-31
1,243,870 GBP2024-01-31
Amounts owed to group undertakings
Current
850,022 GBP2025-01-31
779,009 GBP2024-01-31
Corporation Tax Payable
Current
133,737 GBP2025-01-31
133,737 GBP2024-01-31
Taxation/Social Security Payable
Current
418,942 GBP2025-01-31
463,963 GBP2024-01-31
Finance Lease Liabilities - Total Present Value
Current
231,643 GBP2025-01-31
362,957 GBP2024-01-31
Other Creditors
Current
460,878 GBP2025-01-31
457,234 GBP2024-01-31
Accrued Liabilities/Deferred Income
Current
79,935 GBP2025-01-31
141,900 GBP2024-01-31
Creditors
Current
5,651,143 GBP2025-01-31
4,224,758 GBP2024-01-31
Finance Lease Liabilities - Total Present Value
Non-current
380,819 GBP2025-01-31
176,893 GBP2024-01-31
Minimum gross finance lease payments owing
612,462 GBP2025-01-31
550,748 GBP2024-01-31
Net Deferred Tax Liability/Asset
-256,872 GBP2025-01-31
-256,872 GBP2024-01-31
-300,521 GBP2023-02-01
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
43,649 GBP2023-02-01 ~ 2024-01-31
Deferred Tax Liabilities
Accelerated tax depreciation
-256,872 GBP2025-01-31
-256,872 GBP2024-01-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
5,000,000 shares2025-01-31
5,000,000 shares2024-01-31
Par Value of Share
Class 1 ordinary share
0.102024-02-01 ~ 2025-01-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
35,251 GBP2025-01-31
55,572 GBP2024-01-31
Between one and five year
10,474 GBP2025-01-31
13,169 GBP2024-01-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
45,725 GBP2025-01-31
68,741 GBP2024-01-31