Cost of Sales
-2,291,973 GBP2022-12-01 ~ 2023-11-30
-1,464,357 GBP2021-12-01 ~ 2022-11-30
Distribution Costs
-74,633 GBP2022-12-01 ~ 2023-11-30
-47,574 GBP2021-12-01 ~ 2022-11-30
Administrative Expenses
-169,324 GBP2022-12-01 ~ 2023-11-30
-99,826 GBP2021-12-01 ~ 2022-11-30
Tax/Tax Credit on Profit or Loss on Ordinary Activities
0 GBP2022-12-01 ~ 2023-11-30
-20,488 GBP2021-12-01 ~ 2022-11-30
Profit/Loss
Retained earnings (accumulated losses)
-268,732 GBP2022-12-01 ~ 2023-11-30
-539,529 GBP2021-12-01 ~ 2022-11-30
Cash and Cash Equivalents
127,303 GBP2023-11-30
0 GBP2022-11-30
Current Assets
1,142,998 GBP2023-11-30
968,067 GBP2022-11-30
Net Current Assets/Liabilities
-2,899,219 GBP2023-11-30
-2,226,456 GBP2022-11-30
Total Assets Less Current Liabilities
-1,212,169 GBP2023-11-30
-2,011,829 GBP2022-11-30
Equity
Called up share capital
33,954 GBP2023-11-30
33,954 GBP2022-11-30
Retained earnings (accumulated losses)
-2,586,880 GBP2023-11-30
-2,318,148 GBP2022-11-30
Equity
-2,552,926 GBP2023-11-30
-2,284,194 GBP2022-11-30
-1,778,619 GBP2021-11-30
Average Number of Employees
182022-12-01 ~ 2023-11-30
162021-12-01 ~ 2022-11-30
Wages/Salaries
751,944 GBP2022-12-01 ~ 2023-11-30
550,269 GBP2021-12-01 ~ 2022-11-30
Pension & Other Post-employment Benefit Costs/Other Pension Costs
29,023 GBP2022-12-01 ~ 2023-11-30
25,473 GBP2021-12-01 ~ 2022-11-30
Staff Costs/Employee Benefits Expense
856,495 GBP2022-12-01 ~ 2023-11-30
637,294 GBP2021-12-01 ~ 2022-11-30
Director Remuneration
26,132 GBP2022-12-01 ~ 2023-11-30
17,054 GBP2021-12-01 ~ 2022-11-30
Profit/Loss on Ordinary Activities Before Tax
-268,732 GBP2022-12-01 ~ 2023-11-30
-519,041 GBP2021-12-01 ~ 2022-11-30
Tax Expense/Credit at Applicable Tax Rate
-61,808 GBP2022-12-01 ~ 2023-11-30
-98,618 GBP2021-12-01 ~ 2022-11-30
Property, Plant & Equipment - Gross Cost
Furniture and fittings
101,862 GBP2023-11-30
101,862 GBP2022-11-30
Plant and equipment
1,695,352 GBP2023-11-30
1,653,326 GBP2022-11-30
Computers
72,484 GBP2023-11-30
66,031 GBP2022-11-30
Property, Plant & Equipment - Gross Cost
3,517,238 GBP2023-11-30
2,413,495 GBP2022-11-30
Property, Plant & Equipment - Other Disposals
Furniture and fittings
0 GBP2022-12-01 ~ 2023-11-30
Plant and equipment
0 GBP2022-12-01 ~ 2023-11-30
Computers
0 GBP2022-12-01 ~ 2023-11-30
Property, Plant & Equipment - Other Disposals
-536,512 GBP2022-12-01 ~ 2023-11-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
101,862 GBP2023-11-30
100,408 GBP2022-11-30
Plant and equipment
1,535,709 GBP2023-11-30
1,516,341 GBP2022-11-30
Computers
65,915 GBP2023-11-30
63,590 GBP2022-11-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,830,188 GBP2023-11-30
2,198,868 GBP2022-11-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Under hire purchased contracts or finance leases
144,685 GBP2022-12-01 ~ 2023-11-30
Furniture and fittings
1,454 GBP2022-12-01 ~ 2023-11-30
Plant and equipment
19,368 GBP2022-12-01 ~ 2023-11-30
Computers
2,325 GBP2022-12-01 ~ 2023-11-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
167,832 GBP2022-12-01 ~ 2023-11-30
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Furniture and fittings
0 GBP2022-12-01 ~ 2023-11-30
Plant and equipment
0 GBP2022-12-01 ~ 2023-11-30
Computers
0 GBP2022-12-01 ~ 2023-11-30
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-536,512 GBP2022-12-01 ~ 2023-11-30
Prepayments
Current
30,498 GBP2023-11-30
38,790 GBP2022-11-30
Bank Borrowings/Overdrafts
Current
291,225 GBP2023-11-30
2,010,086 GBP2022-11-30
Non-current
0 GBP2023-11-30
0 GBP2022-11-30
Trade Creditors/Trade Payables
Amounts falling due within one year
3,561,289 GBP2023-11-30
942,566 GBP2022-11-30
Accrued Liabilities/Deferred Income
Amounts falling due within one year
0 GBP2023-11-30
16,138 GBP2022-11-30
Trade Creditors/Trade Payables
Current
163,105 GBP2023-11-30
523,607 GBP2022-11-30
Accrued Liabilities
Current
215,077 GBP2023-11-30
135,319 GBP2022-11-30
Deferred Tax Liabilities
Accelerated tax depreciation
0 GBP2023-11-30
0 GBP2022-11-30
Deferred Tax Liabilities
0 GBP2023-11-30
0 GBP2022-11-30