Turnover/Revenue
24,506,000 GBP2024-01-01 ~ 2024-12-31
20,682,000 GBP2023-01-01 ~ 2023-12-31
Cost of Sales
-14,965,000 GBP2024-01-01 ~ 2024-12-31
-14,385,000 GBP2023-01-01 ~ 2023-12-31
Gross Profit/Loss
9,541,000 GBP2024-01-01 ~ 2024-12-31
6,297,000 GBP2023-01-01 ~ 2023-12-31
Distribution Costs
-3,212,000 GBP2024-01-01 ~ 2024-12-31
-3,221,000 GBP2023-01-01 ~ 2023-12-31
Administrative Expenses
-5,977,000 GBP2024-01-01 ~ 2024-12-31
-5,918,000 GBP2023-01-01 ~ 2023-12-31
Operating Profit/Loss
352,000 GBP2024-01-01 ~ 2024-12-31
-2,842,000 GBP2023-01-01 ~ 2023-12-31
Other Interest Receivable/Similar Income (Finance Income)
2,000 GBP2024-01-01 ~ 2024-12-31
792,000 GBP2023-01-01 ~ 2023-12-31
Interest Payable/Similar Charges (Finance Costs)
-11,000 GBP2024-01-01 ~ 2024-12-31
0 GBP2023-01-01 ~ 2023-12-31
Profit/Loss on Ordinary Activities Before Tax
343,000 GBP2024-01-01 ~ 2024-12-31
-2,050,000 GBP2023-01-01 ~ 2023-12-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
219,000 GBP2024-01-01 ~ 2024-12-31
519,000 GBP2023-01-01 ~ 2023-12-31
Intangible Assets
74,000 GBP2024-12-31
89,000 GBP2023-12-31
Property, Plant & Equipment
275,000 GBP2024-12-31
276,000 GBP2023-12-31
Fixed Assets
349,000 GBP2024-12-31
365,000 GBP2023-12-31
Total Inventories
7,008,000 GBP2024-12-31
7,734,000 GBP2023-12-31
Debtors
10,035,000 GBP2024-12-31
11,988,000 GBP2023-12-31
Cash at bank and in hand
4,045,000 GBP2024-12-31
3,111,000 GBP2023-12-31
Current Assets
21,088,000 GBP2024-12-31
22,833,000 GBP2023-12-31
Net Current Assets/Liabilities
14,595,000 GBP2024-12-31
14,098,000 GBP2023-12-31
Total Assets Less Current Liabilities
14,944,000 GBP2024-12-31
14,463,000 GBP2023-12-31
Net Assets/Liabilities
14,287,000 GBP2024-12-31
13,726,000 GBP2023-12-31
Equity
Called up share capital
279,000 GBP2024-12-31
279,000 GBP2023-12-31
Share premium
348,000 GBP2024-12-31
348,000 GBP2023-12-31
Retained earnings (accumulated losses)
13,660,000 GBP2024-12-31
13,099,000 GBP2023-12-31
Equity
14,287,000 GBP2024-12-31
13,726,000 GBP2023-12-31
Average Number of Employees
1332024-01-01 ~ 2024-12-31
1252023-01-01 ~ 2023-12-31
Intangible Assets - Gross Cost
Other than goodwill
137,000 GBP2024-12-31
137,000 GBP2023-12-31
Intangible Assets - Gross Cost
137,000 GBP2024-12-31
137,000 GBP2023-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Other than goodwill
63,000 GBP2024-12-31
48,000 GBP2023-12-31
Intangible Assets - Accumulated Amortisation & Impairment
63,000 GBP2024-12-31
48,000 GBP2023-12-31
Intangible Assets - Increase From Amortisation Charge for Year
Other than goodwill
15,000 GBP2024-01-01 ~ 2024-12-31
Intangible Assets - Increase From Amortisation Charge for Year
15,000 GBP2024-01-01 ~ 2024-12-31
Intangible Assets
Other than goodwill
74,000 GBP2024-12-31
89,000 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
Land and buildings
30,000 GBP2024-12-31
30,000 GBP2023-12-31
Plant and equipment
4,383,000 GBP2024-12-31
4,314,000 GBP2023-12-31
Tools/Equipment for furniture and fittings
747,000 GBP2024-12-31
747,000 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
5,160,000 GBP2024-12-31
5,091,000 GBP2023-12-31
Property, Plant & Equipment - Disposals
Plant and equipment
-43,000 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Disposals
-43,000 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings
30,000 GBP2024-12-31
30,000 GBP2023-12-31
Plant and equipment
4,113,000 GBP2024-12-31
4,051,000 GBP2023-12-31
Tools/Equipment for furniture and fittings
742,000 GBP2024-12-31
734,000 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
4,885,000 GBP2024-12-31
4,815,000 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
105,000 GBP2024-01-01 ~ 2024-12-31
Tools/Equipment for furniture and fittings
8,000 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
113,000 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Plant and equipment
-43,000 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-43,000 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment
Land and buildings
0 GBP2024-12-31
0 GBP2023-12-31
Plant and equipment
270,000 GBP2024-12-31
263,000 GBP2023-12-31
Tools/Equipment for furniture and fittings
5,000 GBP2024-12-31
13,000 GBP2023-12-31
Other types of inventories not specified separately
7,008,000 GBP2024-12-31
7,734,000 GBP2023-12-31
Trade Debtors/Trade Receivables
2,025,000 GBP2024-12-31
6,993,000 GBP2023-12-31
Prepayments/Accrued Income
2,412,000 GBP2024-12-31
3,278,000 GBP2023-12-31
Other Debtors
5,598,000 GBP2024-12-31
1,717,000 GBP2023-12-31
Trade Creditors/Trade Payables
Amounts falling due within one year
515,000 GBP2024-12-31
1,932,000 GBP2023-12-31
Taxation/Social Security Payable
Amounts falling due within one year
183,000 GBP2024-12-31
191,000 GBP2023-12-31
Accrued Liabilities/Deferred Income
Amounts falling due within one year
5,232,000 GBP2024-12-31
6,612,000 GBP2023-12-31
Other Creditors
Amounts falling due within one year
563,000 GBP2024-12-31