Administrative Expenses
-3,552,502 GBP2024-06-01 ~ 2025-05-31
-3,432,560 GBP2023-06-01 ~ 2024-05-31
Other Interest Receivable/Similar Income (Finance Income)
30,593 GBP2024-06-01 ~ 2025-05-31
19,905 GBP2023-06-01 ~ 2024-05-31
Profit/Loss on Ordinary Activities Before Tax
589,517 GBP2024-06-01 ~ 2025-05-31
638,279 GBP2023-06-01 ~ 2024-05-31
Profit/Loss
434,762 GBP2024-06-01 ~ 2025-05-31
472,446 GBP2023-06-01 ~ 2024-05-31
Comprehensive Income/Expense
434,762 GBP2024-06-01 ~ 2025-05-31
472,446 GBP2023-06-01 ~ 2024-05-31
Property, Plant & Equipment
2,238,364 GBP2025-05-31
2,081,354 GBP2024-05-31
Debtors
3,353,606 GBP2025-05-31
3,126,784 GBP2024-05-31
Cash at bank and in hand
879,046 GBP2025-05-31
1,194,904 GBP2024-05-31
Current Assets
4,232,652 GBP2025-05-31
4,321,688 GBP2024-05-31
Net Current Assets/Liabilities
1,423,469 GBP2025-05-31
981,981 GBP2024-05-31
Total Assets Less Current Liabilities
3,661,833 GBP2025-05-31
3,063,335 GBP2024-05-31
Creditors
Non-current
-222,067 GBP2025-05-31
-41,241 GBP2024-05-31
Net Assets/Liabilities
3,012,061 GBP2025-05-31
2,577,299 GBP2024-05-31
Equity
Called up share capital
100,000 GBP2025-05-31
100,000 GBP2024-05-31
100,000 GBP2023-05-31
Retained earnings (accumulated losses)
2,912,061 GBP2025-05-31
2,477,299 GBP2024-05-31
2,304,853 GBP2023-05-31
Equity
3,012,061 GBP2025-05-31
2,577,299 GBP2024-05-31
2,404,853 GBP2023-05-31
Dividends Paid
Retained earnings (accumulated losses)
-300,000 GBP2023-06-01 ~ 2024-05-31
Audit Fees/Expenses
14,100 GBP2024-06-01 ~ 2025-05-31
12,750 GBP2023-06-01 ~ 2024-05-31
Average Number of Employees
952024-06-01 ~ 2025-05-31
922023-06-01 ~ 2024-05-31
Wages/Salaries
4,048,232 GBP2024-06-01 ~ 2025-05-31
3,893,538 GBP2023-06-01 ~ 2024-05-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
161,794 GBP2024-06-01 ~ 2025-05-31
133,622 GBP2023-06-01 ~ 2024-05-31
Staff Costs/Employee Benefits Expense
4,620,806 GBP2024-06-01 ~ 2025-05-31
4,396,277 GBP2023-06-01 ~ 2024-05-31
Director Remuneration
366,967 GBP2024-06-01 ~ 2025-05-31
438,012 GBP2023-06-01 ~ 2024-05-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
65,415 GBP2024-06-01 ~ 2025-05-31
26,634 GBP2023-06-01 ~ 2024-05-31
Property, Plant & Equipment - Gross Cost
Land and buildings, Under hire purchased contracts or finance leases
1,052,866 GBP2024-05-31
Plant and equipment
2,055,276 GBP2025-05-31
1,744,140 GBP2024-05-31
Furniture and fittings
371,987 GBP2025-05-31
382,655 GBP2024-05-31
Computers
289,138 GBP2025-05-31
232,446 GBP2024-05-31
Motor vehicles
1,974,268 GBP2025-05-31
2,002,654 GBP2024-05-31
Property, Plant & Equipment - Gross Cost
5,743,535 GBP2025-05-31
5,414,761 GBP2024-05-31
Property, Plant & Equipment - Other Disposals
Plant and equipment
-12,500 GBP2024-06-01 ~ 2025-05-31
Furniture and fittings
-32,078 GBP2024-06-01 ~ 2025-05-31
Computers
0 GBP2024-06-01 ~ 2025-05-31
Motor vehicles
-97,400 GBP2024-06-01 ~ 2025-05-31
Property, Plant & Equipment - Other Disposals
-141,978 GBP2024-06-01 ~ 2025-05-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Under hire purchased contracts or finance leases
91,365 GBP2024-05-31
Plant and equipment
1,458,737 GBP2025-05-31
1,389,761 GBP2024-05-31
Furniture and fittings
316,734 GBP2025-05-31
328,318 GBP2024-05-31
Computers
230,521 GBP2025-05-31
208,664 GBP2024-05-31
Motor vehicles
1,392,816 GBP2025-05-31
1,315,299 GBP2024-05-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
3,505,171 GBP2025-05-31
3,333,407 GBP2024-05-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
80,564 GBP2024-06-01 ~ 2025-05-31
Furniture and fittings
20,494 GBP2024-06-01 ~ 2025-05-31
Computers
21,857 GBP2024-06-01 ~ 2025-05-31
Motor vehicles
139,139 GBP2024-06-01 ~ 2025-05-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
277,052 GBP2024-06-01 ~ 2025-05-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
-11,588 GBP2024-06-01 ~ 2025-05-31
Furniture and fittings
-32,078 GBP2024-06-01 ~ 2025-05-31
Computers
0 GBP2024-06-01 ~ 2025-05-31
Motor vehicles
-61,622 GBP2024-06-01 ~ 2025-05-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-105,288 GBP2024-06-01 ~ 2025-05-31
Property, Plant & Equipment
Land and buildings
946,503 GBP2025-05-31
961,501 GBP2024-05-31
Plant and equipment
596,539 GBP2025-05-31
354,379 GBP2024-05-31
Furniture and fittings
55,253 GBP2025-05-31
54,337 GBP2024-05-31
Computers
58,617 GBP2025-05-31
23,782 GBP2024-05-31
Motor vehicles
581,452 GBP2025-05-31
687,355 GBP2024-05-31
Trade Debtors/Trade Receivables
Current
2,465,023 GBP2025-05-31
2,393,554 GBP2024-05-31
Amounts Owed by Group Undertakings
Current
72 GBP2025-05-31
16,525 GBP2024-05-31
Other Debtors
Current
45,757 GBP2025-05-31
2,922 GBP2024-05-31
Prepayments/Accrued Income
Current
394,973 GBP2025-05-31
267,415 GBP2024-05-31
Bank Borrowings/Overdrafts
Current
150,634 GBP2025-05-31
0 GBP2024-05-31
Finance Lease Liabilities - Total Present Value
Current
68,173 GBP2025-05-31
91,128 GBP2024-05-31
Trade Creditors/Trade Payables
Current
1,885,316 GBP2025-05-31
2,066,842 GBP2024-05-31
Amounts owed to group undertakings
Current
6,957 GBP2025-05-31
300,000 GBP2024-05-31
Corporation Tax Payable
Current
17,293 GBP2025-05-31
139,199 GBP2024-05-31
Other Taxation & Social Security Payable
Current
115,437 GBP2025-05-31
120,673 GBP2024-05-31
Other Creditors
Current
122,450 GBP2025-05-31
255,340 GBP2024-05-31
Accrued Liabilities/Deferred Income
Current
442,923 GBP2025-05-31
366,525 GBP2024-05-31
Finance Lease Liabilities - Total Present Value
Non-current
222,067 GBP2025-05-31
41,241 GBP2024-05-31
Minimum gross finance lease payments owing
Amounts falling due within one year
68,173 GBP2025-05-31
91,128 GBP2024-05-31
Minimum gross finance lease payments owing
290,240 GBP2025-05-31
132,369 GBP2024-05-31
Par Value of Share
Class 1 ordinary share
1 GBP2024-06-01 ~ 2025-05-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
95,000 shares2025-05-31
95,000 shares2024-05-31
Par Value of Share
Class 2 ordinary share
1 GBP2024-06-01 ~ 2025-05-31
Number of Shares Issued (Fully Paid)
Class 2 ordinary share
5,000 shares2025-05-31
5,000 shares2024-05-31
Equity
Called up share capital
100,000 GBP2025-05-31
100,000 GBP2024-05-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
926,248 GBP2025-05-31
720,432 GBP2024-05-31
Between two and five year
1,651,073 GBP2025-05-31
1,131,777 GBP2024-05-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
2,577,321 GBP2025-05-31
1,852,209 GBP2024-05-31
Bank Overdrafts
-150,634 GBP2025-05-31
0 GBP2024-05-31