77320 - Renting And Leasing Of Construction And Civil Engineering Machinery And Equipment
Average Number of Employees
1102022-10-01 ~ 2023-09-30
1012021-10-01 ~ 2022-09-30
Turnover/Revenue
22,359,369 GBP2022-10-01 ~ 2023-09-30
21,191,880 GBP2021-10-01 ~ 2022-09-30
Cost of Sales
-12,369,615 GBP2022-10-01 ~ 2023-09-30
-10,762,341 GBP2021-10-01 ~ 2022-09-30
Gross Profit/Loss
9,989,754 GBP2022-10-01 ~ 2023-09-30
10,429,539 GBP2021-10-01 ~ 2022-09-30
Administrative Expenses
-6,117,857 GBP2022-10-01 ~ 2023-09-30
-4,643,391 GBP2021-10-01 ~ 2022-09-30
Operating Profit/Loss
5,456,774 GBP2022-10-01 ~ 2023-09-30
6,177,198 GBP2021-10-01 ~ 2022-09-30
Profit/Loss on Ordinary Activities Before Tax
4,213,337 GBP2022-10-01 ~ 2023-09-30
5,158,352 GBP2021-10-01 ~ 2022-09-30
Profit/Loss
3,190,612 GBP2022-10-01 ~ 2023-09-30
4,071,203 GBP2021-10-01 ~ 2022-09-30
Property, Plant & Equipment
58,773,698 GBP2023-09-30
46,365,593 GBP2022-09-30
Fixed Assets
58,773,698 GBP2023-09-30
46,365,593 GBP2022-09-30
Total Inventories
485,436 GBP2023-09-30
578,259 GBP2022-09-30
Debtors
Current
10,615,037 GBP2023-09-30
5,747,504 GBP2022-09-30
Cash at bank and in hand
1,723,908 GBP2023-09-30
1,136,356 GBP2022-09-30
Current Assets
12,824,381 GBP2023-09-30
7,462,119 GBP2022-09-30
Net Current Assets/Liabilities
-4,018,804 GBP2023-09-30
-6,949,016 GBP2022-09-30
Total Assets Less Current Liabilities
54,754,894 GBP2023-09-30
39,416,577 GBP2022-09-30
Creditors
Non-current, Amounts falling due after one year
-18,370,552 GBP2022-09-30
Net Assets/Liabilities
20,478,490 GBP2023-09-30
17,519,878 GBP2022-09-30
Equity
Called up share capital
2 GBP2023-09-30
2 GBP2022-09-30
2 GBP2021-10-01
Retained earnings (accumulated losses)
20,478,488 GBP2023-09-30
17,519,876 GBP2022-09-30
13,692,673 GBP2021-10-01
Equity
20,478,490 GBP2023-09-30
17,519,878 GBP2022-09-30
13,692,675 GBP2021-10-01
Profit/Loss
Retained earnings (accumulated losses)
3,190,612 GBP2022-10-01 ~ 2023-09-30
4,071,203 GBP2021-10-01 ~ 2022-09-30
Comprehensive Income/Expense
Retained earnings (accumulated losses)
3,190,612 GBP2022-10-01 ~ 2023-09-30
4,071,203 GBP2021-10-01 ~ 2022-09-30
Comprehensive Income/Expense
3,190,612 GBP2022-10-01 ~ 2023-09-30
4,071,203 GBP2021-10-01 ~ 2022-09-30
Dividends Paid
Retained earnings (accumulated losses)
-232,000 GBP2022-10-01 ~ 2023-09-30
-244,000 GBP2021-10-01 ~ 2022-09-30
Dividends Paid
-232,000 GBP2022-10-01 ~ 2023-09-30
-244,000 GBP2021-10-01 ~ 2022-09-30
Equity - Income/Expense Recognised Directly
Retained earnings (accumulated losses)
-232,000 GBP2022-10-01 ~ 2023-09-30
-244,000 GBP2021-10-01 ~ 2022-09-30
Equity - Income/Expense Recognised Directly
-232,000 GBP2022-10-01 ~ 2023-09-30
-244,000 GBP2021-10-01 ~ 2022-09-30
Property, Plant & Equipment - Depreciation Expense
7,979,708 GBP2022-10-01 ~ 2023-09-30
6,659,654 GBP2021-10-01 ~ 2022-09-30
Audit Fees/Expenses
36,000 GBP2022-10-01 ~ 2023-09-30
30,000 GBP2021-10-01 ~ 2022-09-30
Wages/Salaries
3,586,285 GBP2022-10-01 ~ 2023-09-30
2,827,217 GBP2021-10-01 ~ 2022-09-30
Social Security Costs
370,422 GBP2022-10-01 ~ 2023-09-30
292,392 GBP2021-10-01 ~ 2022-09-30
Staff Costs/Employee Benefits Expense
4,025,215 GBP2022-10-01 ~ 2023-09-30
3,177,079 GBP2021-10-01 ~ 2022-09-30
Director Remuneration
308,478 GBP2022-10-01 ~ 2023-09-30
120,111 GBP2021-10-01 ~ 2022-09-30
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
737,182 GBP2022-10-01 ~ 2023-09-30
372,404 GBP2021-10-01 ~ 2022-09-30
Tax Expense/Credit at Applicable Tax Rate
927,355 GBP2022-10-01 ~ 2023-09-30
980,087 GBP2021-10-01 ~ 2022-09-30
Dividends Paid on Shares
232,000 GBP2022-10-01 ~ 2023-09-30
244,000 GBP2021-10-01 ~ 2022-09-30
Intangible Assets - Gross Cost
Goodwill
55,000 GBP2023-09-30
55,000 GBP2022-09-30
Intangible Assets - Accumulated Amortisation & Impairment
Goodwill
55,000 GBP2023-09-30
55,000 GBP2022-09-30
Property, Plant & Equipment - Gross Cost
Buildings
492,040 GBP2023-09-30
492,040 GBP2022-09-30
Plant and equipment
81,764,085 GBP2023-09-30
68,859,763 GBP2022-09-30
Motor vehicles
2,125,174 GBP2023-09-30
1,565,273 GBP2022-09-30
Furniture and fittings
474,897 GBP2023-09-30
453,597 GBP2022-09-30
Property, Plant & Equipment - Gross Cost
85,053,196 GBP2023-09-30
71,545,192 GBP2022-09-30
Property, Plant & Equipment - Other Disposals
Plant and equipment
-12,126,827 GBP2022-10-01 ~ 2023-09-30
Property, Plant & Equipment - Other Disposals
-12,126,827 GBP2022-10-01 ~ 2023-09-30
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
24,104,152 GBP2022-09-30
Motor vehicles
811,067 GBP2022-09-30
Furniture and fittings
209,573 GBP2022-09-30
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
25,179,599 GBP2022-09-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment, Owned/Freehold
656,766 GBP2022-10-01 ~ 2023-09-30
Owned/Freehold
1,026,223 GBP2022-10-01 ~ 2023-09-30
Plant and equipment, Under hire purchased contracts or finance leases
6,842,136 GBP2022-10-01 ~ 2023-09-30
Under hire purchased contracts or finance leases, Motor vehicles
111,349 GBP2022-10-01 ~ 2023-09-30
Under hire purchased contracts or finance leases
6,953,485 GBP2022-10-01 ~ 2023-09-30
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
-6,879,809 GBP2022-10-01 ~ 2023-09-30
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-6,879,809 GBP2022-10-01 ~ 2023-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
24,723,245 GBP2023-09-30
Motor vehicles
1,237,815 GBP2023-09-30
Furniture and fittings
254,624 GBP2023-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
26,279,498 GBP2023-09-30
Property, Plant & Equipment
Buildings
492,040 GBP2023-09-30
492,040 GBP2022-09-30
Plant and equipment
57,040,840 GBP2023-09-30
44,755,611 GBP2022-09-30
Motor vehicles
887,359 GBP2023-09-30
754,206 GBP2022-09-30
Furniture and fittings
220,273 GBP2023-09-30
244,024 GBP2022-09-30
Plant and equipment, Under hire purchased contracts or finance leases
54,486,652 GBP2023-09-30
41,681,266 GBP2022-09-30
Motor vehicles, Under hire purchased contracts or finance leases
426,825 GBP2023-09-30
135,456 GBP2022-09-30
Under hire purchased contracts or finance leases
54,913,477 GBP2023-09-30
41,816,722 GBP2022-09-30
Finished Goods/Goods for Resale
485,436 GBP2023-09-30
578,259 GBP2022-09-30
Trade Debtors/Trade Receivables
Current
7,105,095 GBP2023-09-30
4,761,556 GBP2022-09-30
Amounts Owed by Group Undertakings
Current
734 GBP2023-09-30
808 GBP2022-09-30
Other Debtors
Current
514,346 GBP2023-09-30
183,460 GBP2022-09-30
Prepayments/Accrued Income
Current
2,759,800 GBP2023-09-30
801,680 GBP2022-09-30
Amount of corporation tax that is recoverable
Current
235,062 GBP2023-09-30
Bank Borrowings
Current
347,744 GBP2023-09-30
318,538 GBP2022-09-30
Trade Creditors/Trade Payables
Current
1,632,626 GBP2023-09-30
891,261 GBP2022-09-30
Amounts owed to group undertakings
Current
3,036,839 GBP2023-09-30
3,156,870 GBP2022-09-30
Corporation Tax Payable
Current
642,784 GBP2022-09-30
Taxation/Social Security Payable
Current
80,225 GBP2023-09-30
87,645 GBP2022-09-30
Finance Lease Liabilities - Total Present Value
Current
11,626,453 GBP2023-09-30
9,237,573 GBP2022-09-30
Other Creditors
Current
27,759 GBP2023-09-30
16,747 GBP2022-09-30
Accrued Liabilities/Deferred Income
Current
91,539 GBP2023-09-30
59,717 GBP2022-09-30
Creditors
Current
16,843,185 GBP2023-09-30
14,411,135 GBP2022-09-30
Bank Borrowings
Non-current
675,000 GBP2023-09-30
974,999 GBP2022-09-30
Finance Lease Liabilities - Total Present Value
Non-current
29,232,728 GBP2023-09-30
17,395,553 GBP2022-09-30
Creditors
Non-current
29,907,728 GBP2023-09-30
18,370,552 GBP2022-09-30
Bank Borrowings
Non-current, Between one and two years
300,000 GBP2023-09-30
300,000 GBP2022-09-30
Between two and five year, Non-current
375,000 GBP2023-09-30
Non-current, Between two and five year
674,999 GBP2022-09-30
Total Borrowings
1,022,744 GBP2023-09-30
1,293,537 GBP2022-09-30
Minimum gross finance lease payments owing
40,891,758 GBP2023-09-30
26,633,126 GBP2022-09-30
Net Deferred Tax Liability/Asset
-4,368,676 GBP2023-09-30
-3,526,147 GBP2022-09-30
-3,281,967 GBP2021-10-01
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
-842,529 GBP2022-10-01 ~ 2023-09-30
-244,180 GBP2021-10-01 ~ 2022-09-30
Deferred Tax Liabilities
Accelerated tax depreciation
-4,394,225 GBP2023-09-30
-3,530,262 GBP2022-09-30
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
200 shares2023-09-30
200 shares2022-09-30
Par Value of Share
Class 1 ordinary share
0.012022-10-01 ~ 2023-09-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
147,251 GBP2023-09-30
147,251 GBP2022-09-30
Between one and five year
355,958 GBP2023-09-30
503,208 GBP2022-09-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
503,209 GBP2023-09-30
650,459 GBP2022-09-30