82990 - Other Business Support Service Activities N.e.c.
Par Value of Share
Class 1 ordinary share
12023-01-01 ~ 2023-12-31
Turnover/Revenue
798,398 GBP2023-01-01 ~ 2023-12-31
850,398 GBP2022-01-01 ~ 2022-12-31
Administrative Expenses
660,851 GBP2023-01-01 ~ 2023-12-31
775,991 GBP2022-01-01 ~ 2022-12-31
Operating Profit/Loss
137,547 GBP2023-01-01 ~ 2023-12-31
74,407 GBP2022-01-01 ~ 2022-12-31
Interest Payable/Similar Charges (Finance Costs)
735 GBP2023-01-01 ~ 2023-12-31
Profit/Loss on Ordinary Activities Before Tax
136,812 GBP2023-01-01 ~ 2023-12-31
74,407 GBP2022-01-01 ~ 2022-12-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
31,932 GBP2023-01-01 ~ 2023-12-31
14,155 GBP2022-01-01 ~ 2022-12-31
Profit/Loss
104,880 GBP2023-01-01 ~ 2023-12-31
60,252 GBP2022-01-01 ~ 2022-12-31
Comprehensive Income/Expense
104,880 GBP2023-01-01 ~ 2023-12-31
60,252 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment
3,946 GBP2023-12-31
5,386 GBP2022-12-31
Debtors
19,198 GBP2023-12-31
84,053 GBP2022-12-31
Cash at bank and in hand
443,923 GBP2023-12-31
462,235 GBP2022-12-31
Current Assets
463,121 GBP2023-12-31
546,288 GBP2022-12-31
Creditors
Current
193,563 GBP2023-12-31
183,050 GBP2022-12-31
Net Current Assets/Liabilities
269,558 GBP2023-12-31
363,238 GBP2022-12-31
Total Assets Less Current Liabilities
273,504 GBP2023-12-31
368,624 GBP2022-12-31
Equity
Called up share capital
150,000 GBP2023-12-31
150,000 GBP2022-12-31
150,000 GBP2021-12-31
Equity
273,504 GBP2023-12-31
368,624 GBP2022-12-31
508,372 GBP2021-12-31
Retained earnings (accumulated losses)
123,504 GBP2023-12-31
218,624 GBP2022-12-31
358,372 GBP2021-12-31
Dividends Paid
Retained earnings (accumulated losses)
-200,000 GBP2023-01-01 ~ 2023-12-31
-200,000 GBP2022-01-01 ~ 2022-12-31
Dividends Paid
-200,000 GBP2023-01-01 ~ 2023-12-31
-200,000 GBP2022-01-01 ~ 2022-12-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
104,880 GBP2023-01-01 ~ 2023-12-31
60,252 GBP2022-01-01 ~ 2022-12-31
Wages/Salaries
344,255 GBP2023-01-01 ~ 2023-12-31
454,741 GBP2022-01-01 ~ 2022-12-31
Social Security Costs
40,000 GBP2023-01-01 ~ 2023-12-31
58,584 GBP2022-01-01 ~ 2022-12-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
11,685 GBP2023-01-01 ~ 2023-12-31
12,683 GBP2022-01-01 ~ 2022-12-31
Staff Costs/Employee Benefits Expense
395,940 GBP2023-01-01 ~ 2023-12-31
526,008 GBP2022-01-01 ~ 2022-12-31
Average Number of Employees
62023-01-01 ~ 2023-12-31
62022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Depreciation Expense
Owned assets
1,440 GBP2023-01-01 ~ 2023-12-31
1,440 GBP2022-01-01 ~ 2022-12-31
Audit Fees/Expenses
13,179 GBP2023-01-01 ~ 2023-12-31
19,061 GBP2022-01-01 ~ 2022-12-31
Current Tax for the Period
32,353 GBP2023-01-01 ~ 2023-12-31
14,155 GBP2022-01-01 ~ 2022-12-31
Tax Expense/Credit at Applicable Tax Rate
32,178 GBP2023-01-01 ~ 2023-12-31
14,137 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Gross Cost
Furniture and fittings
30,678 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
26,732 GBP2023-12-31
25,292 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings
1,440 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
Furniture and fittings
3,946 GBP2023-12-31
5,386 GBP2022-12-31
Amounts Owed by Group Undertakings
Current
70,867 GBP2022-12-31
Other Debtors
Current
9,761 GBP2023-12-31
1,809 GBP2022-12-31
Prepayments/Accrued Income
Current
3,847 GBP2023-12-31
5,787 GBP2022-12-31
Debtors
Current, Amounts falling due within one year
19,198 GBP2023-12-31
84,053 GBP2022-12-31
Trade Creditors/Trade Payables
Current
7,395 GBP2023-12-31
217 GBP2022-12-31
Amounts owed to group undertakings
Current
130,629 GBP2023-12-31
8,758 GBP2022-12-31
Corporation Tax Payable
Current
32,353 GBP2023-12-31
14,592 GBP2022-12-31
Other Taxation & Social Security Payable
Current
622 GBP2023-12-31
9,091 GBP2022-12-31
Other Creditors
Current
1,797 GBP2023-12-31
8,124 GBP2022-12-31
Accrued Liabilities
Current
20,767 GBP2023-12-31
142,268 GBP2022-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
17,239 GBP2023-12-31
19,406 GBP2022-12-31
Between one and five year
409 GBP2023-12-31
818 GBP2022-12-31
All periods
17,648 GBP2023-12-31
20,224 GBP2022-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
150,000 shares2023-12-31
Profit/Loss
Retained earnings (accumulated losses)
104,880 GBP2023-01-01 ~ 2023-12-31