Please be reminded the displayed account data is older than 4 years hence might not reflect current company status.
Par Value of Share
Class 1 ordinary share
12017-02-01 ~ 2018-01-31
Turnover/Revenue
19,911,340 GBP2017-02-01 ~ 2018-01-31
15,346,243 GBP2016-02-01 ~ 2017-01-31
Cost of Sales
13,050,140 GBP2017-02-01 ~ 2018-01-31
10,431,005 GBP2016-02-01 ~ 2017-01-31
Gross Profit/Loss
6,861,200 GBP2017-02-01 ~ 2018-01-31
4,915,238 GBP2016-02-01 ~ 2017-01-31
Administrative Expenses
3,623,516 GBP2017-02-01 ~ 2018-01-31
3,089,879 GBP2016-02-01 ~ 2017-01-31
Operating Profit/Loss
3,371,397 GBP2017-02-01 ~ 2018-01-31
1,897,087 GBP2016-02-01 ~ 2017-01-31
Other Interest Receivable/Similar Income (Finance Income)
4,420 GBP2017-02-01 ~ 2018-01-31
2,688 GBP2016-02-01 ~ 2017-01-31
Interest Payable/Similar Charges (Finance Costs)
18,318 GBP2017-02-01 ~ 2018-01-31
26,815 GBP2016-02-01 ~ 2017-01-31
Profit/Loss on Ordinary Activities Before Tax
3,357,499 GBP2017-02-01 ~ 2018-01-31
1,872,960 GBP2016-02-01 ~ 2017-01-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
643,745 GBP2017-02-01 ~ 2018-01-31
310,997 GBP2016-02-01 ~ 2017-01-31
Profit/Loss
2,713,754 GBP2017-02-01 ~ 2018-01-31
1,561,963 GBP2016-02-01 ~ 2017-01-31
Comprehensive Income/Expense
2,713,754 GBP2017-02-01 ~ 2018-01-31
1,561,963 GBP2016-02-01 ~ 2017-01-31
Fixed Assets - Investments
187,401 GBP2018-01-31
7,401 GBP2017-01-31
Fixed Assets
630,931 GBP2018-01-31
488,689 GBP2017-01-31
Total Inventories
4,957,282 GBP2018-01-31
3,416,008 GBP2017-01-31
Debtors
7,300,158 GBP2018-01-31
4,898,522 GBP2017-01-31
Cash at bank and in hand
1,121,816 GBP2018-01-31
1,622,187 GBP2017-01-31
Current Assets
13,379,256 GBP2018-01-31
9,936,717 GBP2017-01-31
Creditors
Current
3,959,704 GBP2018-01-31
2,958,840 GBP2017-01-31
Net Current Assets/Liabilities
9,419,552 GBP2018-01-31
6,977,877 GBP2017-01-31
Total Assets Less Current Liabilities
10,050,483 GBP2018-01-31
7,466,566 GBP2017-01-31
Net Assets/Liabilities
9,906,621 GBP2018-01-31
7,283,523 GBP2017-01-31
Equity
Called up share capital
20,000 GBP2018-01-31
20,000 GBP2017-01-31
20,000 GBP2016-01-31
Retained earnings (accumulated losses)
9,886,621 GBP2018-01-31
7,263,523 GBP2017-01-31
5,857,544 GBP2016-01-31
Equity
9,906,621 GBP2018-01-31
7,283,523 GBP2017-01-31
5,877,544 GBP2016-01-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
2,713,754 GBP2017-02-01 ~ 2018-01-31
1,561,963 GBP2016-02-01 ~ 2017-01-31
Dividends Paid
Retained earnings (accumulated losses)
-90,656 GBP2017-02-01 ~ 2018-01-31
-155,984 GBP2016-02-01 ~ 2017-01-31
Dividends Paid
-90,656 GBP2017-02-01 ~ 2018-01-31
-155,984 GBP2016-02-01 ~ 2017-01-31
Wages/Salaries
1,968,003 GBP2017-02-01 ~ 2018-01-31
1,658,642 GBP2016-02-01 ~ 2017-01-31
Social Security Costs
183,011 GBP2017-02-01 ~ 2018-01-31
145,412 GBP2016-02-01 ~ 2017-01-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
49,653 GBP2017-02-01 ~ 2018-01-31
55,087 GBP2016-02-01 ~ 2017-01-31
Staff Costs/Employee Benefits Expense
2,200,667 GBP2017-02-01 ~ 2018-01-31
1,859,141 GBP2016-02-01 ~ 2017-01-31
Average Number of Employees
882017-02-01 ~ 2018-01-31
842016-02-01 ~ 2017-01-31
Director Remuneration
114,993 GBP2017-02-01 ~ 2018-01-31
129,719 GBP2016-02-01 ~ 2017-01-31
Property, Plant & Equipment - Depreciation Expense
Owned assets
92,485 GBP2017-02-01 ~ 2018-01-31
74,877 GBP2016-02-01 ~ 2017-01-31
Current Tax for the Period
644,018 GBP2017-02-01 ~ 2018-01-31
369,293 GBP2016-02-01 ~ 2017-01-31
Tax Expense/Credit at Applicable Tax Rate
637,925 GBP2017-02-01 ~ 2018-01-31
374,592 GBP2016-02-01 ~ 2017-01-31
Merchandise
4,957,282 GBP2018-01-31
3,416,008 GBP2017-01-31
Trade Debtors/Trade Receivables
Current
5,251,569 GBP2018-01-31
4,036,995 GBP2017-01-31
Amounts Owed by Group Undertakings
Current
1,869,902 GBP2018-01-31
726,122 GBP2017-01-31
Prepayments
Current
102,031 GBP2018-01-31
86,146 GBP2017-01-31
Debtors
Current, Amounts falling due within one year
7,300,158 GBP2018-01-31
4,898,522 GBP2017-01-31
Other Remaining Borrowings
Current
124,644 GBP2017-01-31
Finance Lease Liabilities - Total Present Value
Current
58,301 GBP2018-01-31
67,531 GBP2017-01-31
Trade Creditors/Trade Payables
Current
2,497,911 GBP2018-01-31
2,210,414 GBP2017-01-31
Amounts owed to group undertakings
Current
485,502 GBP2018-01-31
Corporation Tax Payable
Current
412,562 GBP2018-01-31
172,628 GBP2017-01-31
Other Taxation & Social Security Payable
Current
53,624 GBP2018-01-31
47,118 GBP2017-01-31
Other Creditors
Current
311 GBP2018-01-31
Accrued Liabilities
Current
176,404 GBP2018-01-31
71,095 GBP2017-01-31
Finance Lease Liabilities - Total Present Value
Non-current
63,105 GBP2018-01-31
97,513 GBP2017-01-31
Current, hire purchase agreements, Amounts falling due within one year
58,301 GBP2018-01-31
67,531 GBP2017-01-31
Between one and five year, hire purchase agreements
63,105 GBP2018-01-31
97,513 GBP2017-01-31
hire purchase agreements
121,406 GBP2018-01-31
165,044 GBP2017-01-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
114,566 GBP2018-01-31
259,424 GBP2017-01-31
Between one and five year
317,464 GBP2018-01-31
254,962 GBP2017-01-31
More than five year
141,995 GBP2018-01-31
204,495 GBP2017-01-31
All periods
574,025 GBP2018-01-31
718,881 GBP2017-01-31
Deferred Tax Liabilities
Accelerated tax depreciation
68,757 GBP2018-01-31
69,030 GBP2017-01-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
68,757 GBP2018-01-31
69,030 GBP2017-01-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
20,000 shares2018-01-31
Profit/Loss
Retained earnings (accumulated losses)
2,713,754 GBP2017-02-01 ~ 2018-01-31