Please be reminded the displayed account data is older than 4 years hence might not reflect current company status.
Par Value of Share
Class 1 ordinary share
12020-03-31 ~ 2021-03-30
Turnover/Revenue
10,749,292 GBP2020-03-31 ~ 2021-03-30
8,312,513 GBP2019-03-31 ~ 2020-03-30
Cost of Sales
10,166,287 GBP2020-03-31 ~ 2021-03-30
7,347,794 GBP2019-03-31 ~ 2020-03-30
Gross Profit/Loss
583,005 GBP2020-03-31 ~ 2021-03-30
964,719 GBP2019-03-31 ~ 2020-03-30
Administrative Expenses
620,546 GBP2020-03-31 ~ 2021-03-30
704,036 GBP2019-03-31 ~ 2020-03-30
Operating Profit/Loss
175,524 GBP2020-03-31 ~ 2021-03-30
260,683 GBP2019-03-31 ~ 2020-03-30
Other Interest Receivable/Similar Income (Finance Income)
128 GBP2020-03-31 ~ 2021-03-30
444 GBP2019-03-31 ~ 2020-03-30
Interest Payable/Similar Charges (Finance Costs)
24,878 GBP2020-03-31 ~ 2021-03-30
5,295 GBP2019-03-31 ~ 2020-03-30
Profit/Loss on Ordinary Activities Before Tax
150,774 GBP2020-03-31 ~ 2021-03-30
255,832 GBP2019-03-31 ~ 2020-03-30
Tax/Tax Credit on Profit or Loss on Ordinary Activities
33,355 GBP2020-03-31 ~ 2021-03-30
-206,213 GBP2019-03-31 ~ 2020-03-30
Profit/Loss
117,419 GBP2020-03-31 ~ 2021-03-30
462,045 GBP2019-03-31 ~ 2020-03-30
Comprehensive Income/Expense
117,419 GBP2020-03-31 ~ 2021-03-30
462,045 GBP2019-03-31 ~ 2020-03-30
Property, Plant & Equipment
226,096 GBP2021-03-30
312,132 GBP2020-03-30
Debtors
6,397,195 GBP2021-03-30
6,338,028 GBP2020-03-30
Cash at bank and in hand
179,693 GBP2021-03-30
141,241 GBP2020-03-30
Current Assets
6,576,888 GBP2021-03-30
6,479,269 GBP2020-03-30
Creditors
Current
3,361,078 GBP2021-03-30
3,803,233 GBP2020-03-30
Net Current Assets/Liabilities
3,215,810 GBP2021-03-30
2,676,036 GBP2020-03-30
Total Assets Less Current Liabilities
3,441,906 GBP2021-03-30
2,988,168 GBP2020-03-30
Net Assets/Liabilities
2,540,012 GBP2021-03-30
2,609,259 GBP2020-03-30
Equity
Called up share capital
25,000 GBP2021-03-30
25,000 GBP2020-03-30
25,000 GBP2019-03-30
Retained earnings (accumulated losses)
2,515,012 GBP2021-03-30
2,584,259 GBP2020-03-30
2,308,880 GBP2019-03-30
Equity
2,540,012 GBP2021-03-30
2,609,259 GBP2020-03-30
2,333,880 GBP2019-03-30
Dividends Paid
Retained earnings (accumulated losses)
-186,666 GBP2020-03-31 ~ 2021-03-30
-186,666 GBP2019-03-31 ~ 2020-03-30
Dividends Paid
-186,666 GBP2020-03-31 ~ 2021-03-30
-186,666 GBP2019-03-31 ~ 2020-03-30
Comprehensive Income/Expense
Retained earnings (accumulated losses)
117,419 GBP2020-03-31 ~ 2021-03-30
462,045 GBP2019-03-31 ~ 2020-03-30
Wages/Salaries
1,691,255 GBP2020-03-31 ~ 2021-03-30
1,391,969 GBP2019-03-31 ~ 2020-03-30
Average Number of Employees
662020-03-31 ~ 2021-03-30
562019-03-31 ~ 2020-03-30
Property, Plant & Equipment - Depreciation Expense
Owned assets
33,389 GBP2020-03-31 ~ 2021-03-30
18,189 GBP2019-03-31 ~ 2020-03-30
Audit Fees/Expenses
25,525 GBP2020-03-31 ~ 2021-03-30
20,625 GBP2019-03-31 ~ 2020-03-30
Current Tax for the Period
-64,086 GBP2019-03-31 ~ 2020-03-30
Tax Expense/Credit at Applicable Tax Rate
28,647 GBP2020-03-31 ~ 2021-03-30
48,608 GBP2019-03-31 ~ 2020-03-30
Property, Plant & Equipment - Gross Cost
Land and buildings
150,000 GBP2020-03-30
Motor vehicles
394,095 GBP2021-03-30
324,914 GBP2020-03-30
Computers
70,860 GBP2021-03-30
60,916 GBP2020-03-30
Property, Plant & Equipment - Gross Cost
464,955 GBP2021-03-30
535,830 GBP2020-03-30
Property, Plant & Equipment - Disposals
Land and buildings
-150,000 GBP2020-03-31 ~ 2021-03-30
Motor vehicles
-63,245 GBP2020-03-31 ~ 2021-03-30
Property, Plant & Equipment - Disposals
-213,245 GBP2020-03-31 ~ 2021-03-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Motor vehicles
178,803 GBP2021-03-30
178,749 GBP2020-03-30
Computers
60,056 GBP2021-03-30
44,949 GBP2020-03-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
238,859 GBP2021-03-30
223,698 GBP2020-03-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Motor vehicles
63,299 GBP2020-03-31 ~ 2021-03-30
Computers
15,107 GBP2020-03-31 ~ 2021-03-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
78,406 GBP2020-03-31 ~ 2021-03-30
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Motor vehicles
-63,245 GBP2020-03-31 ~ 2021-03-30
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-63,245 GBP2020-03-31 ~ 2021-03-30
Property, Plant & Equipment
Motor vehicles
215,292 GBP2021-03-30
146,165 GBP2020-03-30
Computers
10,804 GBP2021-03-30
15,967 GBP2020-03-30
Land and buildings
150,000 GBP2020-03-30
Property, Plant & Equipment - Gross Cost
Under hire purchased contracts or finance leases, Motor vehicles
248,078 GBP2021-03-30
84,482 GBP2020-03-30
Property, Plant & Equipment - Increase or decrease
Under hire purchased contracts or finance leases, Motor vehicles
120,336 GBP2020-03-31 ~ 2021-03-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Under hire purchased contracts or finance leases, Motor vehicles
45,016 GBP2021-03-30
66,058 GBP2020-03-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Under hire purchased contracts or finance leases, Motor vehicles
45,017 GBP2020-03-31 ~ 2021-03-30
Property, Plant & Equipment
Under hire purchased contracts or finance leases, Motor vehicles
203,062 GBP2021-03-30
18,424 GBP2020-03-30
Trade Debtors/Trade Receivables
Current
2,359,145 GBP2021-03-30
1,644,537 GBP2020-03-30
Amounts Owed by Group Undertakings
Current
3,020,972 GBP2021-03-30
3,963,295 GBP2020-03-30
Other Debtors
Current
667,746 GBP2021-03-30
440,891 GBP2020-03-30
Amount of value-added tax that is recoverable
Current
53,853 GBP2021-03-30
11,122 GBP2020-03-30
Prepayments
Current
177,335 GBP2021-03-30
121,247 GBP2020-03-30
Debtors
Amounts falling due within one year, Current
6,279,051 GBP2021-03-30
Current, Amounts falling due within one year
6,181,092 GBP2020-03-30
Other Debtors
Non-current
118,144 GBP2021-03-30
156,936 GBP2020-03-30
Bank Borrowings/Overdrafts
Current
137,500 GBP2021-03-30
Finance Lease Liabilities - Total Present Value
Current
55,613 GBP2021-03-30
51,604 GBP2020-03-30
Trade Creditors/Trade Payables
Current
2,355,577 GBP2021-03-30
2,267,935 GBP2020-03-30
Amounts owed to group undertakings
Current
591,352 GBP2020-03-30
Other Taxation & Social Security Payable
Current
71,527 GBP2021-03-30
127,398 GBP2020-03-30
Other Creditors
Current
75,823 GBP2021-03-30
139,794 GBP2020-03-30
Accrued Liabilities
Current
665,038 GBP2021-03-30
625,150 GBP2020-03-30
Bank Borrowings/Overdrafts
Non-current
612,500 GBP2021-03-30
Finance Lease Liabilities - Total Present Value
Non-current
162,289 GBP2021-03-30
97,659 GBP2020-03-30
Trade Creditors/Trade Payables
Non-current
93,750 GBP2021-03-30
281,250 GBP2020-03-30
Bank Borrowings
Non-current, Between one and two years
150,000 GBP2021-03-30
Non-current, Between two and five year
450,000 GBP2021-03-30
Finance Lease Liabilities - Total Present Value
Between one and five year, hire purchase agreements
162,289 GBP2021-03-30
97,659 GBP2020-03-30
hire purchase agreements
217,902 GBP2021-03-30
149,263 GBP2020-03-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
119,551 GBP2021-03-30
Between one and five year
171,834 GBP2021-03-30
All periods
291,385 GBP2021-03-30
Bank Borrowings
Secured
750,000 GBP2021-03-30
Total Borrowings
Secured
967,902 GBP2021-03-30
149,263 GBP2020-03-30
Amounts set aside to cover potential liabilities or losses
Deferred taxation
33,355 GBP2021-03-30
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
25,000 shares2021-03-30
Profit/Loss
Retained earnings (accumulated losses)
117,419 GBP2020-03-31 ~ 2021-03-30