43999 - Other Specialised Construction Activities N.e.c.
Cost of Sales
-10,864,453 GBP2022-05-01 ~ 2023-04-30
-8,896,656 GBP2021-05-01 ~ 2022-04-30
Administrative Expenses
-3,635,545 GBP2022-05-01 ~ 2023-04-30
-3,240,044 GBP2021-05-01 ~ 2022-04-30
Profit/Loss
-530,400 GBP2022-05-01 ~ 2023-04-30
64,316 GBP2021-05-01 ~ 2022-04-30
Comprehensive Income/Expense
-530,400 GBP2022-05-01 ~ 2023-04-30
64,316 GBP2021-05-01 ~ 2022-04-30
Intangible Assets
Goodwill
598,331 GBP2023-04-30
678,108 GBP2022-04-30
Property, Plant & Equipment
459,890 GBP2023-04-30
474,609 GBP2022-04-30
Fixed Assets
1,058,221 GBP2023-04-30
1,152,717 GBP2022-04-30
Debtors
4,186,780 GBP2023-04-30
5,433,818 GBP2022-04-30
Cash at bank and in hand
12,231 GBP2023-04-30
1,064 GBP2022-04-30
Current Assets
4,374,011 GBP2023-04-30
5,699,698 GBP2022-04-30
Creditors
Current, Amounts falling due within one year
-5,105,417 GBP2023-04-30
Net Current Assets/Liabilities
-731,406 GBP2023-04-30
-171,418 GBP2022-04-30
Total Assets Less Current Liabilities
326,815 GBP2023-04-30
981,299 GBP2022-04-30
Creditors
Non-current, Amounts falling due after one year
-583,333 GBP2022-04-30
Net Assets/Liabilities
-149,897 GBP2023-04-30
380,503 GBP2022-04-30
Equity
Called up share capital
499,132 GBP2023-04-30
499,132 GBP2022-04-30
132 GBP2021-04-30
Share premium
259,168 GBP2023-04-30
259,168 GBP2022-04-30
259,168 GBP2021-04-30
Retained earnings (accumulated losses)
-908,197 GBP2023-04-30
-377,797 GBP2022-04-30
-442,113 GBP2021-04-30
Equity
-149,897 GBP2023-04-30
380,503 GBP2022-04-30
Profit/Loss
Retained earnings (accumulated losses)
-530,400 GBP2022-05-01 ~ 2023-04-30
64,316 GBP2021-05-01 ~ 2022-04-30
Issue of Equity Instruments
Called up share capital
499,000 GBP2021-05-01 ~ 2022-04-30
Issue of Equity Instruments
499,000 GBP2021-05-01 ~ 2022-04-30
Audit Fees/Expenses
27,386 GBP2022-05-01 ~ 2023-04-30
17,141 GBP2021-05-01 ~ 2022-04-30
Average Number of Employees
772022-05-01 ~ 2023-04-30
742021-05-01 ~ 2022-04-30
Wages/Salaries
3,164,280 GBP2022-05-01 ~ 2023-04-30
2,847,563 GBP2021-05-01 ~ 2022-04-30
Pension & Other Post-employment Benefit Costs/Other Pension Costs
70,394 GBP2022-05-01 ~ 2023-04-30
71,460 GBP2021-05-01 ~ 2022-04-30
Staff Costs/Employee Benefits Expense
3,571,980 GBP2022-05-01 ~ 2023-04-30
3,224,998 GBP2021-05-01 ~ 2022-04-30
Director Remuneration
95,200 GBP2022-05-01 ~ 2023-04-30
94,783 GBP2021-05-01 ~ 2022-04-30
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-165,954 GBP2022-05-01 ~ 2023-04-30
17,463 GBP2021-05-01 ~ 2022-04-30
Profit/Loss on Ordinary Activities Before Tax
-696,354 GBP2022-05-01 ~ 2023-04-30
107,065 GBP2021-05-01 ~ 2022-04-30
Intangible Assets - Gross Cost
Goodwill
1,595,545 GBP2022-04-30
Computer software
14,184 GBP2022-04-30
Development expenditure
39,932 GBP2022-04-30
Intangible Assets - Gross Cost
1,649,661 GBP2022-04-30
Intangible Assets - Accumulated Amortisation & Impairment
Goodwill
997,214 GBP2023-04-30
917,437 GBP2022-04-30
Development expenditure
39,932 GBP2023-04-30
39,932 GBP2022-04-30
Intangible Assets - Accumulated Amortisation & Impairment
1,051,330 GBP2023-04-30
971,553 GBP2022-04-30
Intangible Assets - Increase From Amortisation Charge for Year
Goodwill
79,777 GBP2022-05-01 ~ 2023-04-30
Development expenditure
0 GBP2022-05-01 ~ 2023-04-30
Intangible Assets - Increase From Amortisation Charge for Year
79,777 GBP2022-05-01 ~ 2023-04-30
Intangible Assets
Development expenditure
0 GBP2023-04-30
0 GBP2022-04-30
Intangible Assets
598,331 GBP2023-04-30
678,108 GBP2022-04-30
Property, Plant & Equipment - Gross Cost
Owned/Freehold, Land and buildings
382,702 GBP2022-04-30
Plant and equipment
294,948 GBP2023-04-30
293,349 GBP2022-04-30
Furniture and fittings
317,791 GBP2023-04-30
317,791 GBP2022-04-30
Computers
80,294 GBP2023-04-30
80,294 GBP2022-04-30
Motor vehicles
119,131 GBP2023-04-30
119,131 GBP2022-04-30
Property, Plant & Equipment - Gross Cost
1,194,866 GBP2023-04-30
1,193,267 GBP2022-04-30
Land and buildings, Owned/Freehold
382,702 GBP2023-04-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
233,054 GBP2023-04-30
222,125 GBP2022-04-30
Furniture and fittings
315,301 GBP2023-04-30
312,475 GBP2022-04-30
Computers
67,490 GBP2023-04-30
66,752 GBP2022-04-30
Motor vehicles
119,131 GBP2023-04-30
117,306 GBP2022-04-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
734,976 GBP2023-04-30
718,658 GBP2022-04-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
10,929 GBP2022-05-01 ~ 2023-04-30
Furniture and fittings
2,826 GBP2022-05-01 ~ 2023-04-30
Computers
738 GBP2022-05-01 ~ 2023-04-30
Motor vehicles
1,825 GBP2022-05-01 ~ 2023-04-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
16,318 GBP2022-05-01 ~ 2023-04-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Owned/Freehold
0 GBP2023-04-30
Property, Plant & Equipment
Land and buildings, Owned/Freehold
382,702 GBP2023-04-30
382,702 GBP2022-04-30
Plant and equipment
61,894 GBP2023-04-30
71,224 GBP2022-04-30
Furniture and fittings
2,490 GBP2023-04-30
5,316 GBP2022-04-30
Computers
12,804 GBP2023-04-30
13,542 GBP2022-04-30
Motor vehicles
0 GBP2023-04-30
1,825 GBP2022-04-30
Finished Goods/Goods for Resale
175,000 GBP2023-04-30
264,816 GBP2022-04-30
Trade Debtors/Trade Receivables
Current
3,172,793 GBP2023-04-30
3,928,701 GBP2022-04-30
Amount of corporation tax that is recoverable
Current
2,126 GBP2023-04-30
176,558 GBP2022-04-30
Other Debtors
Current
135,986 GBP2023-04-30
468,509 GBP2022-04-30
Prepayments/Accrued Income
Current
727,384 GBP2023-04-30
860,050 GBP2022-04-30
Debtors - Deferred Tax Asset
Current
148,491 GBP2023-04-30
0 GBP2022-04-30
Debtors
Current, Amounts falling due within one year
4,186,780 GBP2023-04-30
Amounts falling due within one year, Current
5,433,818 GBP2022-04-30
Bank Borrowings/Overdrafts
Current
595,891 GBP2023-04-30
817,674 GBP2022-04-30
Finance Lease Liabilities - Total Present Value
Current
0 GBP2023-04-30
8,316 GBP2022-04-30
Trade Creditors/Trade Payables
Current
3,803,095 GBP2023-04-30
3,968,683 GBP2022-04-30
Corporation Tax Payable
Current
0 GBP2023-04-30
-28,162 GBP2022-04-30
Other Taxation & Social Security Payable
Current
350,574 GBP2023-04-30
627,912 GBP2022-04-30
Other Creditors
Current
106,510 GBP2023-04-30
97,048 GBP2022-04-30
Accrued Liabilities/Deferred Income
Current
249,347 GBP2023-04-30
379,645 GBP2022-04-30
Creditors
Current
5,105,417 GBP2023-04-30
5,871,116 GBP2022-04-30
Bank Borrowings/Overdrafts
Non-current
476,712 GBP2023-04-30
583,333 GBP2022-04-30
Bank Borrowings
559,298 GBP2023-04-30
899,308 GBP2022-04-30
Total Borrowings
1,072,603 GBP2023-04-30
1,401,007 GBP2022-04-30
Current
595,891 GBP2023-04-30
817,674 GBP2022-04-30
Non-current
476,712 GBP2023-04-30
583,333 GBP2022-04-30
Minimum gross finance lease payments owing
Amounts falling due within one year
0 GBP2023-04-30
8,316 GBP2022-04-30
Interest Payable/Similar Charges (Finance Costs)
109,759 GBP2022-05-01 ~ 2023-04-30
39,483 GBP2021-05-01 ~ 2022-04-30