Intangible Assets
2,000 GBP2023-12-31
3,000 GBP2022-12-31
Property, Plant & Equipment
438,953 GBP2023-12-31
467,360 GBP2022-12-31
Fixed Assets
440,953 GBP2023-12-31
470,360 GBP2022-12-31
Total Inventories
272,779 GBP2023-12-31
462,079 GBP2022-12-31
Debtors
983,888 GBP2023-12-31
1,156,583 GBP2022-12-31
Cash at bank and in hand
2,039,083 GBP2023-12-31
1,273,556 GBP2022-12-31
Current Assets
3,295,750 GBP2023-12-31
2,892,218 GBP2022-12-31
Net Current Assets/Liabilities
2,157,800 GBP2023-12-31
1,959,395 GBP2022-12-31
Total Assets Less Current Liabilities
2,598,753 GBP2023-12-31
2,429,755 GBP2022-12-31
Creditors
Amounts falling due after one year
-94,524 GBP2023-12-31
-145,044 GBP2022-12-31
Net Assets/Liabilities
2,393,991 GBP2023-12-31
2,195,373 GBP2022-12-31
Equity
Called up share capital
1,000 GBP2023-12-31
1,000 GBP2022-12-31
Retained earnings (accumulated losses)
2,392,991 GBP2023-12-31
2,194,373 GBP2022-12-31
Equity
2,393,991 GBP2023-12-31
2,195,373 GBP2022-12-31
Average Number of Employees
602023-01-01 ~ 2023-12-31
532022-01-01 ~ 2022-12-31
Intangible Assets - Gross Cost
Goodwill
40,000 GBP2023-12-31
40,000 GBP2022-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Goodwill
38,000 GBP2023-12-31
37,000 GBP2022-12-31
Intangible Assets - Increase From Amortisation Charge for Year
Goodwill
1,000 GBP2023-01-01 ~ 2023-12-31
Intangible Assets
Goodwill
2,000 GBP2023-12-31
3,000 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
Land and buildings
403,331 GBP2023-12-31
403,331 GBP2022-12-31
Plant and equipment
403,493 GBP2023-12-31
386,985 GBP2022-12-31
Vehicles
711,473 GBP2023-12-31
628,686 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
1,518,297 GBP2023-12-31
1,419,002 GBP2022-12-31
Property, Plant & Equipment - Other Disposals
Plant and equipment
-4,579 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals
-4,579 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings
272,577 GBP2023-12-31
261,709 GBP2022-12-31
Plant and equipment
304,703 GBP2023-12-31
239,030 GBP2022-12-31
Vehicles
502,064 GBP2023-12-31
450,903 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,079,344 GBP2023-12-31
951,642 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings
10,868 GBP2023-01-01 ~ 2023-12-31
Plant and equipment
68,340 GBP2023-01-01 ~ 2023-12-31
Vehicles
51,161 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
130,369 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
-2,667 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-2,667 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
Land and buildings
130,754 GBP2023-12-31
141,622 GBP2022-12-31
Plant and equipment
98,790 GBP2023-12-31
147,955 GBP2022-12-31
Vehicles
209,409 GBP2023-12-31
177,783 GBP2022-12-31
Trade Debtors/Trade Receivables
790,315 GBP2023-12-31
1,006,135 GBP2022-12-31
Other Debtors
193,573 GBP2023-12-31
150,448 GBP2022-12-31
Bank Overdrafts
Amounts falling due within one year
55,784 GBP2023-12-31
53,206 GBP2022-12-31
Finance Lease Liabilities - Total Present Value
Amounts falling due within one year
2,628 GBP2022-12-31
Trade Creditors/Trade Payables
Amounts falling due within one year
481,364 GBP2023-12-31
494,814 GBP2022-12-31
Taxation/Social Security Payable
Amounts falling due within one year
442,774 GBP2023-12-31
179,858 GBP2022-12-31
Other Creditors
Amounts falling due within one year
158,028 GBP2023-12-31
202,317 GBP2022-12-31
Bank Borrowings
Amounts falling due after one year
94,524 GBP2023-12-31
145,044 GBP2022-12-31