82990 - Other Business Support Service Activities N.e.c.
Cost of Sales
-1,248,058 GBP2023-07-01 ~ 2024-06-30
-1,127,440 GBP2022-07-01 ~ 2023-06-30
Administrative Expenses
-3,228,449 GBP2023-07-01 ~ 2024-06-30
-2,822,380 GBP2022-07-01 ~ 2023-06-30
Profit/Loss on Ordinary Activities Before Tax
1,054,067 GBP2023-07-01 ~ 2024-06-30
1,073,537 GBP2022-07-01 ~ 2023-06-30
Profit/Loss
804,067 GBP2023-07-01 ~ 2024-06-30
1,039,758 GBP2022-07-01 ~ 2023-06-30
Intangible Assets
Other
148,752 GBP2024-06-30
0 GBP2023-06-30
Property, Plant & Equipment
29,486 GBP2024-06-30
0 GBP2023-06-30
Fixed Assets
178,238 GBP2024-06-30
0 GBP2023-06-30
Debtors
1,900,804 GBP2024-06-30
20,453,340 GBP2023-06-30
Cash at bank and in hand
887,297 GBP2024-06-30
38,260 GBP2023-06-30
Current Assets
2,788,101 GBP2024-06-30
20,491,600 GBP2023-06-30
Creditors
Current, Amounts falling due within one year
-2,493,801 GBP2024-06-30
-14,971,501 GBP2023-06-30
Net Current Assets/Liabilities
294,300 GBP2024-06-30
5,520,099 GBP2023-06-30
Total Assets Less Current Liabilities
472,538 GBP2024-06-30
5,520,099 GBP2023-06-30
Net Assets/Liabilities
467,538 GBP2024-06-30
5,520,099 GBP2023-06-30
Equity
Called up share capital
4,548 GBP2024-06-30
4,548 GBP2023-06-30
4,548 GBP2022-06-30
Capital redemption reserve
9,553 GBP2024-06-30
9,553 GBP2023-06-30
9,553 GBP2022-06-30
Retained earnings (accumulated losses)
453,437 GBP2024-06-30
5,505,998 GBP2023-06-30
4,466,240 GBP2022-06-30
Equity
467,538 GBP2024-06-30
5,520,099 GBP2023-06-30
Profit/Loss
Retained earnings (accumulated losses)
804,067 GBP2023-07-01 ~ 2024-06-30
1,039,758 GBP2022-07-01 ~ 2023-06-30
Dividends Paid
-570,000 GBP2023-07-01 ~ 2024-06-30
Audit Fees/Expenses
12,750 GBP2023-07-01 ~ 2024-06-30
0 GBP2022-07-01 ~ 2023-06-30
Average Number of Employees
362023-07-01 ~ 2024-06-30
322022-07-01 ~ 2023-06-30
Wages/Salaries
1,640,031 GBP2023-07-01 ~ 2024-06-30
1,451,375 GBP2022-07-01 ~ 2023-06-30
Pension & Other Post-employment Benefit Costs/Other Pension Costs
66,031 GBP2023-07-01 ~ 2024-06-30
60,075 GBP2022-07-01 ~ 2023-06-30
Staff Costs/Employee Benefits Expense
1,892,087 GBP2023-07-01 ~ 2024-06-30
1,662,183 GBP2022-07-01 ~ 2023-06-30
Director Remuneration
0 GBP2022-07-01 ~ 2023-06-30
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
5,000 GBP2023-07-01 ~ 2024-06-30
0 GBP2022-07-01 ~ 2023-06-30
Intangible Assets - Gross Cost
Computer software
156,890 GBP2024-06-30
0 GBP2023-06-30
Property, Plant & Equipment - Gross Cost
Computers
29,681 GBP2024-06-30
0 GBP2023-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Computers
195 GBP2024-06-30
0 GBP2023-06-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Computers
195 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment
Computers
29,486 GBP2024-06-30
0 GBP2023-06-30
Trade Debtors/Trade Receivables
Current
1,517,243 GBP2024-06-30
427,103 GBP2023-06-30
Amount of corporation tax that is recoverable
Current
0 GBP2024-06-30
188,788 GBP2023-06-30
Amounts Owed by Group Undertakings
Current
0 GBP2024-06-30
19,752,079 GBP2023-06-30
Other Debtors
Current
286,697 GBP2024-06-30
0 GBP2023-06-30
Prepayments/Accrued Income
Current
96,864 GBP2024-06-30
85,370 GBP2023-06-30
Debtors
Current, Amounts falling due within one year
1,900,804 GBP2024-06-30
20,453,340 GBP2023-06-30
Trade Creditors/Trade Payables
Current
231,059 GBP2024-06-30
5,419 GBP2023-06-30
Amounts owed to group undertakings
Current
171,750 GBP2024-06-30
13,586,881 GBP2023-06-30
Corporation Tax Payable
Current
245,000 GBP2024-06-30
0 GBP2023-06-30
Other Taxation & Social Security Payable
Current
225,533 GBP2024-06-30
74,265 GBP2023-06-30
Accrued Liabilities/Deferred Income
Current
1,620,459 GBP2024-06-30
1,304,936 GBP2023-06-30
Creditors
Current
2,493,801 GBP2024-06-30
14,971,501 GBP2023-06-30
Par Value of Share
Class 1 ordinary share
1 GBP2023-07-01 ~ 2024-06-30
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
4,548 shares2024-06-30
4,548 shares2023-06-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
144,000 GBP2024-06-30
0 GBP2023-06-30
Between two and five year
120,723 GBP2024-06-30
0 GBP2023-06-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
264,723 GBP2024-06-30
0 GBP2023-06-30