Average Number of Employees
6212023-04-01 ~ 2024-03-31
5822022-04-01 ~ 2023-03-31
Turnover/Revenue
25,601,125 GBP2023-04-01 ~ 2024-03-31
22,188,796 GBP2022-04-01 ~ 2023-03-31
Cost of Sales
-16,089,019 GBP2023-04-01 ~ 2024-03-31
-13,980,697 GBP2022-04-01 ~ 2023-03-31
Gross Profit/Loss
9,512,106 GBP2023-04-01 ~ 2024-03-31
8,208,099 GBP2022-04-01 ~ 2023-03-31
Administrative Expenses
-6,415,566 GBP2023-04-01 ~ 2024-03-31
-6,259,440 GBP2022-04-01 ~ 2023-03-31
Operating Profit/Loss
3,225,739 GBP2023-04-01 ~ 2024-03-31
2,364,278 GBP2022-04-01 ~ 2023-03-31
Other Interest Receivable/Similar Income (Finance Income)
14,622 GBP2023-04-01 ~ 2024-03-31
55 GBP2022-04-01 ~ 2023-03-31
Interest Payable/Similar Charges (Finance Costs)
-1,566,046 GBP2023-04-01 ~ 2024-03-31
-1,480,095 GBP2022-04-01 ~ 2023-03-31
Profit/Loss on Ordinary Activities Before Tax
1,677,067 GBP2023-04-01 ~ 2024-03-31
891,838 GBP2022-04-01 ~ 2023-03-31
Profit/Loss
756,835 GBP2023-04-01 ~ 2024-03-31
839,994 GBP2022-04-01 ~ 2023-03-31
Intangible Assets
79,784 GBP2024-03-31
77,119 GBP2023-03-31
Property, Plant & Equipment
52,558,122 GBP2024-03-31
52,365,171 GBP2023-03-31
Fixed Assets - Investments
100 GBP2024-03-31
200 GBP2023-03-31
Fixed Assets
52,638,006 GBP2024-03-31
52,442,490 GBP2023-03-31
Total Inventories
42,000 GBP2024-03-31
42,000 GBP2023-03-31
Debtors
Current
1,955,027 GBP2024-03-31
1,973,397 GBP2023-03-31
Cash at bank and in hand
2,577,539 GBP2024-03-31
1,704,908 GBP2023-03-31
Current Assets
4,574,566 GBP2024-03-31
3,720,305 GBP2023-03-31
Creditors
Current, Amounts falling due within one year
-5,617,939 GBP2024-03-31
-4,544,924 GBP2023-03-31
Net Current Assets/Liabilities
-1,043,373 GBP2024-03-31
-824,619 GBP2023-03-31
Total Assets Less Current Liabilities
51,594,633 GBP2024-03-31
51,617,871 GBP2023-03-31
Creditors
Non-current, Amounts falling due after one year
-19,431,441 GBP2024-03-31
-20,561,085 GBP2023-03-31
Net Assets/Liabilities
28,712,449 GBP2024-03-31
28,139,444 GBP2023-03-31
Equity
Called up share capital
19,895 GBP2024-03-31
19,895 GBP2023-03-31
19,895 GBP2022-04-01
Share premium
34,742 GBP2024-03-31
34,742 GBP2023-03-31
34,742 GBP2022-04-01
Revaluation reserve
17,509,247 GBP2024-03-31
17,509,247 GBP2023-03-31
17,509,247 GBP2022-04-01
Capital redemption reserve
219,450 GBP2024-03-31
219,450 GBP2023-03-31
219,450 GBP2022-04-01
Retained earnings (accumulated losses)
10,929,115 GBP2024-03-31
10,356,110 GBP2023-03-31
9,608,031 GBP2022-04-01
Equity
28,712,449 GBP2024-03-31
28,139,444 GBP2023-03-31
27,391,365 GBP2022-04-01
Profit/Loss
Retained earnings (accumulated losses)
756,835 GBP2023-04-01 ~ 2024-03-31
839,994 GBP2022-04-01 ~ 2023-03-31
Dividends Paid
Retained earnings (accumulated losses)
-183,830 GBP2023-04-01 ~ 2024-03-31
-91,915 GBP2022-04-01 ~ 2023-03-31
Dividends Paid
-183,830 GBP2023-04-01 ~ 2024-03-31
-91,915 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment - Depreciation Expense
640,923 GBP2023-04-01 ~ 2024-03-31
520,789 GBP2022-04-01 ~ 2023-03-31
Cash and Cash Equivalents
2,577,539 GBP2024-03-31
1,704,908 GBP2023-03-31
889,762 GBP2022-04-01
Audit Fees/Expenses
24,130 GBP2023-04-01 ~ 2024-03-31
22,980 GBP2022-04-01 ~ 2023-03-31
Wages/Salaries
13,805,183 GBP2023-04-01 ~ 2024-03-31
11,687,231 GBP2022-04-01 ~ 2023-03-31
Social Security Costs
1,223,588 GBP2023-04-01 ~ 2024-03-31
950,539 GBP2022-04-01 ~ 2023-03-31
Staff Costs/Employee Benefits Expense
15,487,252 GBP2023-04-01 ~ 2024-03-31
12,870,720 GBP2022-04-01 ~ 2023-03-31
Director Remuneration
619,252 GBP2023-04-01 ~ 2024-03-31
536,578 GBP2022-04-01 ~ 2023-03-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
533,400 GBP2023-04-01 ~ 2024-03-31
71,247 GBP2022-04-01 ~ 2023-03-31
Tax Expense/Credit at Applicable Tax Rate
421,892 GBP2023-04-01 ~ 2024-03-31
169,449 GBP2022-04-01 ~ 2023-03-31
Dividends Paid on Shares
183,830 GBP2023-04-01 ~ 2024-03-31
91,915 GBP2022-04-01 ~ 2023-03-31
Intangible Assets - Gross Cost
Development expenditure
266,114 GBP2024-03-31
224,294 GBP2023-03-31
Intangible Assets - Accumulated Amortisation & Impairment
Development expenditure
186,330 GBP2024-03-31
147,175 GBP2023-03-31
Intangible Assets
Development expenditure
79,784 GBP2024-03-31
77,119 GBP2023-03-31
Property, Plant & Equipment - Gross Cost
Buildings
50,989,389 GBP2024-03-31
50,989,389 GBP2023-03-31
Plant and equipment
8,225,035 GBP2024-03-31
7,457,492 GBP2023-03-31
Motor vehicles
288,097 GBP2024-03-31
221,766 GBP2023-03-31
Property, Plant & Equipment - Gross Cost
59,791,715 GBP2024-03-31
58,957,841 GBP2023-03-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
6,123,772 GBP2023-03-31
Motor vehicles
179,704 GBP2023-03-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
6,592,670 GBP2023-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment, Owned/Freehold
618,482 GBP2023-04-01 ~ 2024-03-31
Motor vehicles, Owned/Freehold
13,608 GBP2023-04-01 ~ 2024-03-31
Owned/Freehold
632,090 GBP2023-04-01 ~ 2024-03-31
Motor vehicles, Under hire purchased contracts or finance leases
8,833 GBP2023-04-01 ~ 2024-03-31
Under hire purchased contracts or finance leases
8,833 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
6,742,254 GBP2024-03-31
Motor vehicles
202,145 GBP2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
7,233,593 GBP2024-03-31
Property, Plant & Equipment
Buildings
50,989,389 GBP2024-03-31
50,989,389 GBP2023-03-31
Plant and equipment
1,482,781 GBP2024-03-31
1,333,720 GBP2023-03-31
Motor vehicles
85,952 GBP2024-03-31
42,062 GBP2023-03-31
Trade Debtors/Trade Receivables
Current
1,437,138 GBP2024-03-31
1,482,391 GBP2023-03-31
Other Debtors
Current
24,896 GBP2024-03-31
28,497 GBP2023-03-31
Prepayments/Accrued Income
Current
492,993 GBP2024-03-31
462,509 GBP2023-03-31
Bank Borrowings
Current
1,050,000 GBP2024-03-31
525,000 GBP2023-03-31
Trade Creditors/Trade Payables
Current
402,830 GBP2024-03-31
538,512 GBP2023-03-31
Corporation Tax Payable
Current
362,505 GBP2024-03-31
Taxation/Social Security Payable
Current
259,790 GBP2024-03-31
187,633 GBP2023-03-31
Finance Lease Liabilities - Total Present Value
Current
7,332 GBP2024-03-31
7,332 GBP2023-03-31
Other Creditors
Current
952,225 GBP2024-03-31
801,230 GBP2023-03-31
Accrued Liabilities/Deferred Income
Current
2,583,257 GBP2024-03-31
2,485,217 GBP2023-03-31
Creditors
Current
5,617,939 GBP2024-03-31
4,544,924 GBP2023-03-31
Bank Borrowings
Non-current
19,425,000 GBP2024-03-31
20,475,000 GBP2023-03-31
Finance Lease Liabilities - Total Present Value
Non-current
6,441 GBP2024-03-31
14,510 GBP2023-03-31
Creditors
Non-current
19,431,441 GBP2024-03-31
20,561,085 GBP2023-03-31
Bank Borrowings
Current, Amounts falling due within one year
1,050,000 GBP2024-03-31
525,000 GBP2023-03-31
Non-current, Between one and two years
1,050,000 GBP2024-03-31
1,050,000 GBP2023-03-31
Non-current, Between two and five year
18,375,000 GBP2024-03-31
3,150,000 GBP2023-03-31
Minimum gross finance lease payments owing
13,773 GBP2024-03-31
21,842 GBP2023-03-31
Net Deferred Tax Liability/Asset
3,450,743 GBP2024-03-31
2,917,342 GBP2023-03-31
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
533,401 GBP2023-04-01 ~ 2024-03-31
Deferred Tax Liabilities
Accelerated tax depreciation
1,929,739 GBP2024-03-31
1,396,338 GBP2023-03-31
Number of Shares Issued (Fully Paid)
Class 2 ordinary share
18,295 shares2024-03-31
18,295 shares2023-03-31
Par Value of Share
Class 2 ordinary share
1.002023-04-01 ~ 2024-03-31
Number of Shares Issued (Fully Paid)
Class 3 ordinary share
1,600 shares2024-03-31
1,600 shares2023-03-31
Par Value of Share
Class 3 ordinary share
1.002023-04-01 ~ 2024-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
183,489 GBP2024-03-31
200,635 GBP2023-03-31
Between one and five year
614,073 GBP2024-03-31
664,191 GBP2023-03-31
More than five year
3,245,000 GBP2024-03-31
3,392,500 GBP2023-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
4,042,562 GBP2024-03-31
4,257,326 GBP2023-03-31