Average Number of Employees
6362024-04-01 ~ 2025-03-31
6212023-04-01 ~ 2024-03-31
Turnover/Revenue
27,461,702 GBP2024-04-01 ~ 2025-03-31
25,601,125 GBP2023-04-01 ~ 2024-03-31
Cost of Sales
-17,508,570 GBP2024-04-01 ~ 2025-03-31
-16,089,019 GBP2023-04-01 ~ 2024-03-31
Gross Profit/Loss
9,953,132 GBP2024-04-01 ~ 2025-03-31
9,512,106 GBP2023-04-01 ~ 2024-03-31
Administrative Expenses
-6,909,981 GBP2024-04-01 ~ 2025-03-31
-6,415,566 GBP2023-04-01 ~ 2024-03-31
Operating Profit/Loss
99,946 GBP2024-04-01 ~ 2025-03-31
3,225,739 GBP2023-04-01 ~ 2024-03-31
Other Interest Receivable/Similar Income (Finance Income)
15,345 GBP2024-04-01 ~ 2025-03-31
14,622 GBP2023-04-01 ~ 2024-03-31
Interest Payable/Similar Charges (Finance Costs)
-1,406,963 GBP2024-04-01 ~ 2025-03-31
-1,566,046 GBP2023-04-01 ~ 2024-03-31
Profit/Loss on Ordinary Activities Before Tax
-1,291,672 GBP2024-04-01 ~ 2025-03-31
Profit/Loss
-226,843 GBP2024-04-01 ~ 2025-03-31
756,835 GBP2023-04-01 ~ 2024-03-31
Intangible Assets
89,160 GBP2025-03-31
79,784 GBP2024-03-31
Property, Plant & Equipment
42,347,477 GBP2025-03-31
52,558,122 GBP2024-03-31
Fixed Assets - Investments
100 GBP2025-03-31
100 GBP2024-03-31
Fixed Assets
42,436,737 GBP2025-03-31
52,638,006 GBP2024-03-31
Total Inventories
42,000 GBP2025-03-31
42,000 GBP2024-03-31
Debtors
Current
1,849,963 GBP2025-03-31
1,955,027 GBP2024-03-31
Cash at bank and in hand
2,651,307 GBP2025-03-31
2,577,539 GBP2024-03-31
Current Assets
4,543,270 GBP2025-03-31
4,574,566 GBP2024-03-31
Net Current Assets/Liabilities
-1,354,280 GBP2025-03-31
-1,043,373 GBP2024-03-31
Total Assets Less Current Liabilities
41,082,457 GBP2025-03-31
51,594,633 GBP2024-03-31
Creditors
Non-current, Amounts falling due after one year
-19,431,441 GBP2024-03-31
Net Assets/Liabilities
20,749,669 GBP2025-03-31
28,712,449 GBP2024-03-31
Equity
Called up share capital
19,895 GBP2025-03-31
19,895 GBP2024-03-31
19,895 GBP2023-04-01
Share premium
34,742 GBP2025-03-31
34,742 GBP2024-03-31
34,742 GBP2023-04-01
Revaluation reserve
10,135,225 GBP2025-03-31
17,509,247 GBP2024-03-31
17,509,247 GBP2023-04-01
Capital redemption reserve
219,450 GBP2025-03-31
219,450 GBP2024-03-31
219,450 GBP2023-04-01
Retained earnings (accumulated losses)
10,340,357 GBP2025-03-31
10,929,115 GBP2024-03-31
10,356,110 GBP2023-04-01
Equity
20,749,669 GBP2025-03-31
28,712,449 GBP2024-03-31
28,139,444 GBP2023-04-01
Profit/Loss
Retained earnings (accumulated losses)
-226,843 GBP2024-04-01 ~ 2025-03-31
756,835 GBP2023-04-01 ~ 2024-03-31
Dividends Paid
Retained earnings (accumulated losses)
-361,915 GBP2024-04-01 ~ 2025-03-31
-183,830 GBP2023-04-01 ~ 2024-03-31
Dividends Paid
-361,915 GBP2024-04-01 ~ 2025-03-31
-183,830 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Depreciation Expense
760,380 GBP2024-04-01 ~ 2025-03-31
640,923 GBP2023-04-01 ~ 2024-03-31
Cash and Cash Equivalents
2,651,307 GBP2025-03-31
2,577,539 GBP2024-03-31
1,704,908 GBP2023-04-01
Audit Fees/Expenses
22,250 GBP2024-04-01 ~ 2025-03-31
20,090 GBP2023-04-01 ~ 2024-03-31
Wages/Salaries
15,398,288 GBP2024-04-01 ~ 2025-03-31
13,823,804 GBP2023-04-01 ~ 2024-03-31
Social Security Costs
1,432,056 GBP2024-04-01 ~ 2025-03-31
1,223,588 GBP2023-04-01 ~ 2024-03-31
Staff Costs/Employee Benefits Expense
17,249,280 GBP2024-04-01 ~ 2025-03-31
15,505,873 GBP2023-04-01 ~ 2024-03-31
Director Remuneration
709,146 GBP2024-04-01 ~ 2025-03-31
619,252 GBP2023-04-01 ~ 2024-03-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-1,492,955 GBP2024-04-01 ~ 2025-03-31
533,400 GBP2023-04-01 ~ 2024-03-31
Tax Expense/Credit at Applicable Tax Rate
-142,512 GBP2024-04-01 ~ 2025-03-31
421,892 GBP2023-04-01 ~ 2024-03-31
Dividends Paid on Shares
361,915 GBP2024-04-01 ~ 2025-03-31
183,830 GBP2023-04-01 ~ 2024-03-31
Intangible Assets - Gross Cost
Development expenditure
316,449 GBP2025-03-31
266,114 GBP2024-03-31
Intangible Assets - Accumulated Amortisation & Impairment
Development expenditure
227,289 GBP2025-03-31
186,330 GBP2024-03-31
Intangible Assets
Development expenditure
89,160 GBP2025-03-31
79,784 GBP2024-03-31
Property, Plant & Equipment - Gross Cost
Buildings
40,672,430 GBP2025-03-31
50,989,389 GBP2024-03-31
Plant and equipment
9,054,222 GBP2025-03-31
8,225,035 GBP2024-03-31
Motor vehicles
305,946 GBP2025-03-31
288,097 GBP2024-03-31
Property, Plant & Equipment - Gross Cost
50,321,792 GBP2025-03-31
59,791,715 GBP2024-03-31
Property, Plant & Equipment - Other Disposals
Motor vehicles
-19,658 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Other Disposals
-19,658 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Total increase or decrease resulting from revaluations
-10,384,965 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
7,468,043 GBP2025-03-31
6,742,254 GBP2024-03-31
Motor vehicles
217,078 GBP2025-03-31
202,145 GBP2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
7,974,315 GBP2025-03-31
7,233,593 GBP2024-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment, Owned/Freehold
725,789 GBP2024-04-01 ~ 2025-03-31
Motor vehicles, Owned/Freehold
25,758 GBP2024-04-01 ~ 2025-03-31
Owned/Freehold
751,547 GBP2024-04-01 ~ 2025-03-31
Under hire purchased contracts or finance leases, Motor vehicles
8,833 GBP2024-04-01 ~ 2025-03-31
Under hire purchased contracts or finance leases
8,833 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Motor vehicles
-19,658 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-19,658 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment
Buildings
40,672,430 GBP2025-03-31
50,989,389 GBP2024-03-31
Plant and equipment
1,586,179 GBP2025-03-31
1,482,781 GBP2024-03-31
Motor vehicles
88,868 GBP2025-03-31
85,952 GBP2024-03-31
Trade Debtors/Trade Receivables
Current
1,362,487 GBP2025-03-31
1,437,138 GBP2024-03-31
Other Debtors
Current
34,842 GBP2025-03-31
24,896 GBP2024-03-31
Prepayments/Accrued Income
Current
452,634 GBP2025-03-31
492,993 GBP2024-03-31
Bank Borrowings
Current
1,050,000 GBP2025-03-31
1,050,000 GBP2024-03-31
Trade Creditors/Trade Payables
Current
455,487 GBP2025-03-31
402,830 GBP2024-03-31
Corporation Tax Payable
Current
431,013 GBP2025-03-31
362,505 GBP2024-03-31
Taxation/Social Security Payable
Current
275,843 GBP2025-03-31
259,790 GBP2024-03-31
Finance Lease Liabilities - Total Present Value
Current
6,441 GBP2025-03-31
7,332 GBP2024-03-31
Other Creditors
Current
966,262 GBP2025-03-31
952,225 GBP2024-03-31
Accrued Liabilities/Deferred Income
Current
2,712,504 GBP2025-03-31
2,583,257 GBP2024-03-31
Creditors
Current
5,897,550 GBP2025-03-31
5,617,939 GBP2024-03-31
Bank Borrowings
Non-current
18,375,000 GBP2025-03-31
19,425,000 GBP2024-03-31
Finance Lease Liabilities - Total Present Value
Non-current
6,441 GBP2024-03-31
Creditors
Non-current
18,375,000 GBP2025-03-31
19,431,441 GBP2024-03-31
Bank Borrowings
Non-current, Between one and two years
1,050,000 GBP2024-03-31
Between two and five year, Non-current
17,325,000 GBP2025-03-31
Non-current, Between two and five year
18,375,000 GBP2024-03-31
Minimum gross finance lease payments owing
6,441 GBP2025-03-31
13,773 GBP2024-03-31
Net Deferred Tax Liability/Asset
1,957,788 GBP2025-03-31
3,450,743 GBP2024-03-31
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
-1,492,955 GBP2024-04-01 ~ 2025-03-31
Deferred Tax Liabilities
Accelerated tax depreciation
1,957,788 GBP2025-03-31
1,929,739 GBP2024-03-31
Number of Shares Issued (Fully Paid)
Class 2 ordinary share
18,295 shares2025-03-31
18,295 shares2024-03-31
Par Value of Share
Class 2 ordinary share
1.002024-04-01 ~ 2025-03-31
Number of Shares Issued (Fully Paid)
Class 3 ordinary share
1,600 shares2025-03-31
1,600 shares2024-03-31
Par Value of Share
Class 3 ordinary share
1.002024-04-01 ~ 2025-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
171,573 GBP2025-03-31
183,489 GBP2024-03-31
Between one and five year
604,128 GBP2025-03-31
614,073 GBP2024-03-31
More than five year
2,655,000 GBP2025-03-31
3,245,000 GBP2024-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
3,430,701 GBP2025-03-31
4,042,562 GBP2024-03-31