Turnover/Revenue
8,935,980 GBP2022-10-01 ~ 2023-09-30
19,178,390 GBP2021-10-01 ~ 2022-09-30
Cost of Sales
-8,583,082 GBP2022-10-01 ~ 2023-09-30
-14,402,662 GBP2021-10-01 ~ 2022-09-30
Gross Profit/Loss
352,898 GBP2022-10-01 ~ 2023-09-30
4,775,728 GBP2021-10-01 ~ 2022-09-30
Administrative Expenses
-3,721,204 GBP2022-10-01 ~ 2023-09-30
-3,190,613 GBP2021-10-01 ~ 2022-09-30
Operating Profit/Loss
-3,368,306 GBP2022-10-01 ~ 2023-09-30
1,585,115 GBP2021-10-01 ~ 2022-09-30
Interest Payable/Similar Charges (Finance Costs)
-117 GBP2022-10-01 ~ 2023-09-30
-3,099 GBP2021-10-01 ~ 2022-09-30
Profit/Loss on Ordinary Activities Before Tax
-3,368,423 GBP2022-10-01 ~ 2023-09-30
1,582,016 GBP2021-10-01 ~ 2022-09-30
Profit/Loss
-3,366,917 GBP2022-10-01 ~ 2023-09-30
1,574,348 GBP2021-10-01 ~ 2022-09-30
Property, Plant & Equipment
187,557 GBP2023-09-30
133,709 GBP2022-09-30
Total Inventories
3,145,228 GBP2023-09-30
5,884,281 GBP2022-09-30
Debtors
2,286,167 GBP2023-09-30
5,104,066 GBP2022-09-30
Cash at bank and in hand
4,074,767 GBP2023-09-30
2,434,199 GBP2022-09-30
Current Assets
9,506,162 GBP2023-09-30
13,422,546 GBP2022-09-30
Net Current Assets/Liabilities
8,479,923 GBP2023-09-30
11,562,201 GBP2022-09-30
Total Assets Less Current Liabilities
8,667,480 GBP2023-09-30
11,695,910 GBP2022-09-30
Net Assets/Liabilities
7,875,480 GBP2023-09-30
11,242,397 GBP2022-09-30
Equity
Called up share capital
2 GBP2023-09-30
2 GBP2022-09-30
2 GBP2021-09-30
Retained earnings (accumulated losses)
7,875,478 GBP2023-09-30
11,242,395 GBP2022-09-30
9,668,047 GBP2021-09-30
Equity
7,875,480 GBP2023-09-30
11,242,397 GBP2022-09-30
9,668,049 GBP2021-09-30
Profit/Loss
Retained earnings (accumulated losses)
-3,366,917 GBP2022-10-01 ~ 2023-09-30
1,574,348 GBP2021-10-01 ~ 2022-09-30
Property, Plant & Equipment - Depreciation Expense
46,163 GBP2022-10-01 ~ 2023-09-30
46,625 GBP2021-10-01 ~ 2022-09-30
Wages/Salaries
2,390,525 GBP2022-10-01 ~ 2023-09-30
2,847,834 GBP2021-10-01 ~ 2022-09-30
Social Security Costs
189,489 GBP2022-10-01 ~ 2023-09-30
296,374 GBP2021-10-01 ~ 2022-09-30
Staff Costs/Employee Benefits Expense
2,633,968 GBP2022-10-01 ~ 2023-09-30
3,216,000 GBP2021-10-01 ~ 2022-09-30
Average number of employees in administration and support functions
512022-10-01 ~ 2023-09-30
202021-10-01 ~ 2022-09-30
Average Number of Employees
672022-10-01 ~ 2023-09-30
842021-10-01 ~ 2022-09-30
Director Remuneration
61,584 GBP2022-10-01 ~ 2023-09-30
149,051 GBP2021-10-01 ~ 2022-09-30
Audit Fees/Expenses
60,275 GBP2022-10-01 ~ 2023-09-30
45,374 GBP2021-10-01 ~ 2022-09-30
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-1,506 GBP2022-10-01 ~ 2023-09-30
3,678 GBP2021-10-01 ~ 2022-09-30
Tax Expense/Credit at Applicable Tax Rate
-741,330 GBP2022-10-01 ~ 2023-09-30
300,583 GBP2021-10-01 ~ 2022-09-30
Deferred Tax Liabilities
Accelerated tax depreciation
29,092 GBP2023-09-30
26,403 GBP2022-09-30
Deferred Tax Liabilities
1,506 GBP2022-09-30
Property, Plant & Equipment - Gross Cost
Plant and equipment
384,682 GBP2023-09-30
342,680 GBP2022-09-30
Other
161,758 GBP2023-09-30
159,839 GBP2022-09-30
Property, Plant & Equipment - Gross Cost
622,191 GBP2023-09-30
522,180 GBP2022-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
277,044 GBP2023-09-30
247,690 GBP2022-09-30
Other
157,590 GBP2023-09-30
140,781 GBP2022-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
434,634 GBP2023-09-30
388,471 GBP2022-09-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
29,354 GBP2022-10-01 ~ 2023-09-30
Other
16,809 GBP2022-10-01 ~ 2023-09-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
46,163 GBP2022-10-01 ~ 2023-09-30
Property, Plant & Equipment
Plant and equipment
107,638 GBP2023-09-30
94,990 GBP2022-09-30
Other
4,168 GBP2023-09-30
19,058 GBP2022-09-30
Other types of inventories not specified separately
3,145,228 GBP2023-09-30
5,884,281 GBP2022-09-30
Other Debtors
262,906 GBP2023-09-30
131,128 GBP2022-09-30
Prepayments
207,906 GBP2023-09-30
242,452 GBP2022-09-30
Debtors
Current
2,286,167 GBP2023-09-30
5,104,066 GBP2022-09-30
Trade Creditors/Trade Payables
156,044 GBP2023-09-30
379,264 GBP2022-09-30
Taxation/Social Security Payable
99,043 GBP2022-09-30
Other Creditors
175,019 GBP2023-09-30
169,936 GBP2022-09-30
Amounts set aside to cover potential liabilities or losses
Deferred taxation
1,506 GBP2022-09-30
Par Value of Share
Class 1 ordinary share
12022-10-01 ~ 2023-09-30
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
2 shares2023-09-30
2 shares2022-09-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
156,410 GBP2023-09-30
440,292 GBP2022-09-30
Between two and five year
26,250 GBP2023-09-30
115,719 GBP2022-09-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
182,660 GBP2023-09-30
556,011 GBP2022-09-30