Average Number of Employees
782021-01-01 ~ 2021-12-31
752020-01-01 ~ 2020-12-31
Intangible Assets
35,030 GBP2021-12-31
279,591 GBP2020-12-31
Property, Plant & Equipment
242,902 GBP2021-12-31
246,006 GBP2020-12-31
Fixed Assets - Investments
122,899 GBP2021-12-31
122,899 GBP2020-12-31
Fixed Assets
400,831 GBP2021-12-31
648,496 GBP2020-12-31
Debtors
687,182 GBP2021-12-31
699,896 GBP2020-12-31
Current assets - Investments
891,782 GBP2021-12-31
259,569 GBP2020-12-31
Cash at bank and in hand
10,104,843 GBP2021-12-31
6,938,892 GBP2020-12-31
Current Assets
11,683,807 GBP2021-12-31
7,898,357 GBP2020-12-31
Creditors
Amounts falling due within one year
-7,442,756 GBP2021-12-31
-6,434,175 GBP2020-12-31
Net Current Assets/Liabilities
4,241,051 GBP2021-12-31
1,464,182 GBP2020-12-31
Total Assets Less Current Liabilities
4,641,882 GBP2021-12-31
2,112,678 GBP2020-12-31
Creditors
Amounts falling due after one year
-1,303,023 GBP2021-12-31
-1,515,857 GBP2020-12-31
Net Assets/Liabilities
3,329,539 GBP2021-12-31
586,629 GBP2020-12-31
Equity
Called up share capital
10,000 GBP2021-12-31
10,000 GBP2020-12-31
10,000 GBP2019-12-31
Retained earnings (accumulated losses)
3,319,539 GBP2021-12-31
576,629 GBP2020-12-31
843,086 GBP2019-12-31
Equity
3,329,539 GBP2021-12-31
586,629 GBP2020-12-31
853,086 GBP2019-12-31
Profit/Loss
Retained earnings (accumulated losses)
2,753,773 GBP2021-01-01 ~ 2021-12-31
10,863 GBP2020-01-01 ~ 2020-12-31
Profit/Loss
2,753,773 GBP2021-01-01 ~ 2021-12-31
10,863 GBP2020-01-01 ~ 2020-12-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
2,753,773 GBP2021-01-01 ~ 2021-12-31
10,863 GBP2020-01-01 ~ 2020-12-31
Comprehensive Income/Expense
2,753,773 GBP2021-01-01 ~ 2021-12-31
10,863 GBP2020-01-01 ~ 2020-12-31
Dividends Paid
Retained earnings (accumulated losses)
-10,863 GBP2021-01-01 ~ 2021-12-31
-277,320 GBP2020-01-01 ~ 2020-12-31
Dividends Paid
-10,863 GBP2021-01-01 ~ 2021-12-31
-277,320 GBP2020-01-01 ~ 2020-12-31
Equity - Income/Expense Recognised Directly
Retained earnings (accumulated losses)
-10,863 GBP2021-01-01 ~ 2021-12-31
-277,320 GBP2020-01-01 ~ 2020-12-31
Equity - Income/Expense Recognised Directly
-10,863 GBP2021-01-01 ~ 2021-12-31
-277,320 GBP2020-01-01 ~ 2020-12-31
Intangible Assets - Gross Cost
Net goodwill
1,590,072 GBP2020-12-31
Intangible Assets - Gross Cost
1,590,072 GBP2021-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Net goodwill
1,555,042 GBP2021-12-31
1,310,481 GBP2020-12-31
Intangible Assets - Accumulated Amortisation & Impairment
1,555,042 GBP2021-12-31
1,310,481 GBP2020-12-31
Intangible Assets - Increase From Amortisation Charge for Year
Net goodwill
244,561 GBP2021-01-01 ~ 2021-12-31
Intangible Assets - Increase From Amortisation Charge for Year
244,561 GBP2021-01-01 ~ 2021-12-31
Intangible Assets
Net goodwill
35,030 GBP2021-12-31
279,591 GBP2020-12-31
Property, Plant & Equipment - Gross Cost
Land and buildings, Long leasehold
8,964 GBP2021-12-31
34,968 GBP2020-12-31
Tools/Equipment for furniture and fittings
54,749 GBP2021-12-31
50,789 GBP2020-12-31
Motor vehicles
316,689 GBP2021-12-31
282,705 GBP2020-12-31
Computers
139,786 GBP2021-12-31
113,583 GBP2020-12-31
Property, Plant & Equipment - Gross Cost
520,188 GBP2021-12-31
482,045 GBP2020-12-31
Property, Plant & Equipment - Disposals
Motor vehicles
-41,003 GBP2021-01-01 ~ 2021-12-31
Property, Plant & Equipment - Disposals
-67,007 GBP2021-01-01 ~ 2021-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Tools/Equipment for furniture and fittings
34,150 GBP2021-12-31
24,022 GBP2020-12-31
Motor vehicles
162,657 GBP2021-12-31
138,002 GBP2020-12-31
Computers
74,015 GBP2021-12-31
43,340 GBP2020-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
277,286 GBP2021-12-31
236,039 GBP2020-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Tools/Equipment for furniture and fittings
10,128 GBP2021-01-01 ~ 2021-12-31
Motor vehicles
62,229 GBP2021-01-01 ~ 2021-12-31
Computers
30,675 GBP2021-01-01 ~ 2021-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
104,825 GBP2021-01-01 ~ 2021-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Motor vehicles
-37,574 GBP2021-01-01 ~ 2021-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-63,578 GBP2021-01-01 ~ 2021-12-31
Property, Plant & Equipment
Land and buildings, Long leasehold
2,500 GBP2021-12-31
4,293 GBP2020-12-31
Tools/Equipment for furniture and fittings
20,599 GBP2021-12-31
26,767 GBP2020-12-31
Motor vehicles
154,032 GBP2021-12-31
144,703 GBP2020-12-31
Computers
65,771 GBP2021-12-31
70,243 GBP2020-12-31
Amounts invested in assets
Cost valuation, Non-current
122,899 GBP2021-12-31
Other Investments Other Than Loans
Non-current
77,899 GBP2021-12-31
77,899 GBP2020-12-31
Amounts invested in assets
Non-current
122,899 GBP2021-12-31
122,899 GBP2020-12-31
Amounts owed by group undertakings and participating interests
476,572 GBP2021-12-31
452,933 GBP2020-12-31
Other Debtors
210,610 GBP2021-12-31
246,963 GBP2020-12-31
Bank Borrowings/Overdrafts
Amounts falling due within one year
363,644 GBP2021-12-31
534,174 GBP2020-12-31
Trade Creditors/Trade Payables
Amounts falling due within one year
116,277 GBP2021-12-31
106,695 GBP2020-12-31
Amounts owed to group undertakings and participating interests
Amounts falling due within one year
277,303 GBP2021-12-31
427,869 GBP2020-12-31
Accrued Liabilities/Deferred Income
Amounts falling due within one year
5,259,425 GBP2021-12-31
4,526,247 GBP2020-12-31
Other Creditors
Amounts falling due after one year
1,303,023 GBP2021-12-31
1,515,857 GBP2020-12-31
Par Value of Share
Class 1 ordinary share
1 shares2021-01-01 ~ 2021-12-31
Class 2 ordinary share
1 shares2021-01-01 ~ 2021-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
44,109 GBP2021-12-31
24,267 GBP2020-12-31
Between one and five year
47,616 GBP2021-12-31
27,000 GBP2020-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
91,725 GBP2021-12-31
51,267 GBP2020-12-31
Advances or credits given to directors
593 GBP2021-12-31
1,867 GBP2020-12-31
Advances or credits made to directors during the period
3,484 GBP2021-01-01 ~ 2021-12-31
Advances or credits repaid by directors
-4,758 GBP2021-01-01 ~ 2021-12-31