Average Number of Employees
192024-01-01 ~ 2024-12-31
192023-01-01 ~ 2023-12-31
Property, Plant & Equipment
189,438 GBP2024-12-31
82,478 GBP2023-12-31
Fixed Assets - Investments
36,340 GBP2024-12-31
36,340 GBP2023-12-31
Fixed Assets
225,778 GBP2024-12-31
118,818 GBP2023-12-31
Total Inventories
458,222 GBP2024-12-31
543,544 GBP2023-12-31
Debtors
Current
328,572 GBP2024-12-31
388,176 GBP2023-12-31
Cash at bank and in hand
74,114 GBP2024-12-31
1,624 GBP2023-12-31
Current Assets
860,908 GBP2024-12-31
933,344 GBP2023-12-31
Net Current Assets/Liabilities
5,372 GBP2024-12-31
353,255 GBP2023-12-31
Total Assets Less Current Liabilities
231,150 GBP2024-12-31
472,073 GBP2023-12-31
Creditors
Non-current, Amounts falling due after one year
-55,000 GBP2023-12-31
Net Assets/Liabilities
95,219 GBP2024-12-31
405,952 GBP2023-12-31
Equity
Called up share capital
16,000 GBP2024-12-31
16,000 GBP2023-12-31
Capital redemption reserve
100,340 GBP2024-12-31
100,340 GBP2023-12-31
Retained earnings (accumulated losses)
-21,121 GBP2024-12-31
289,612 GBP2023-12-31
Equity
95,219 GBP2024-12-31
405,952 GBP2023-12-31
Property, Plant & Equipment - Depreciation rate used
Plant and equipment
102024-01-01 ~ 2024-12-31
Motor vehicles
252024-01-01 ~ 2024-12-31
Furniture and fittings
202024-01-01 ~ 2024-12-31
Computers
102024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Gross Cost
Buildings
127,912 GBP2023-12-31
Plant and equipment
125,975 GBP2024-12-31
102,935 GBP2023-12-31
Motor vehicles
255,527 GBP2024-12-31
155,918 GBP2023-12-31
Furniture and fittings
143,712 GBP2024-12-31
136,580 GBP2023-12-31
Computers
37,087 GBP2024-12-31
37,087 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
562,301 GBP2024-12-31
560,432 GBP2023-12-31
Property, Plant & Equipment - Other Disposals
-127,912 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
87,604 GBP2023-12-31
Motor vehicles
122,501 GBP2023-12-31
Furniture and fittings
132,966 GBP2023-12-31
Computers
9,856 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
477,954 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment, Owned/Freehold
2,593 GBP2024-01-01 ~ 2024-12-31
Motor vehicles, Owned/Freehold
13,340 GBP2024-01-01 ~ 2024-12-31
Furniture and fittings, Owned/Freehold
1,280 GBP2024-01-01 ~ 2024-12-31
Owned/Freehold
20,237 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-125,328 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
90,197 GBP2024-12-31
Motor vehicles
135,841 GBP2024-12-31
Furniture and fittings
134,246 GBP2024-12-31
Computers
12,579 GBP2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
372,863 GBP2024-12-31
Property, Plant & Equipment
Plant and equipment
35,778 GBP2024-12-31
15,331 GBP2023-12-31
Motor vehicles
119,686 GBP2024-12-31
33,417 GBP2023-12-31
Furniture and fittings
9,466 GBP2024-12-31
3,614 GBP2023-12-31
Computers
24,508 GBP2024-12-31
27,231 GBP2023-12-31
Buildings
2,885 GBP2023-12-31
Investments in Subsidiaries
36,340 GBP2024-12-31
36,340 GBP2023-12-31
Finished Goods/Goods for Resale
458,222 GBP2024-12-31
543,544 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
293,147 GBP2024-12-31
356,648 GBP2023-12-31
Other Debtors
Current
5,065 GBP2024-12-31
8,069 GBP2023-12-31
Prepayments/Accrued Income
Current
30,360 GBP2024-12-31
23,459 GBP2023-12-31
Bank Overdrafts
Current
169,331 GBP2023-12-31
Other Remaining Borrowings
Current
444,878 GBP2024-12-31
20,000 GBP2023-12-31
Trade Creditors/Trade Payables
Current
271,853 GBP2024-12-31
221,295 GBP2023-12-31
Amounts owed to group undertakings
Current
63,830 GBP2024-12-31
63,830 GBP2023-12-31
Corporation Tax Payable
Current
48 GBP2024-12-31
48 GBP2023-12-31
Taxation/Social Security Payable
Current
33,442 GBP2024-12-31
64,456 GBP2023-12-31
Other Creditors
Current
34,735 GBP2024-12-31
34,529 GBP2023-12-31
Accrued Liabilities/Deferred Income
Current
6,750 GBP2024-12-31
6,600 GBP2023-12-31
Creditors
Current
855,536 GBP2024-12-31
580,089 GBP2023-12-31
Other Remaining Borrowings
Non-current
104,797 GBP2024-12-31
55,000 GBP2023-12-31
Creditors
Non-current
104,797 GBP2024-12-31
55,000 GBP2023-12-31