Average Number of Employees
192023-01-01 ~ 2023-12-31
222022-01-01 ~ 2022-12-31
Property, Plant & Equipment
82,478 GBP2023-12-31
95,543 GBP2022-12-31
Fixed Assets - Investments
36,340 GBP2023-12-31
36,340 GBP2022-12-31
Fixed Assets
118,818 GBP2023-12-31
131,883 GBP2022-12-31
Total Inventories
543,544 GBP2023-12-31
745,978 GBP2022-12-31
Debtors
Current
388,176 GBP2023-12-31
419,001 GBP2022-12-31
Cash at bank and in hand
1,624 GBP2023-12-31
1,725 GBP2022-12-31
Current Assets
933,344 GBP2023-12-31
1,166,704 GBP2022-12-31
Creditors
Current, Amounts falling due within one year
-580,089 GBP2023-12-31
-548,481 GBP2022-12-31
Net Current Assets/Liabilities
353,255 GBP2023-12-31
618,223 GBP2022-12-31
Total Assets Less Current Liabilities
472,073 GBP2023-12-31
750,106 GBP2022-12-31
Creditors
Non-current, Amounts falling due after one year
-55,000 GBP2023-12-31
-75,000 GBP2022-12-31
Net Assets/Liabilities
405,952 GBP2023-12-31
661,377 GBP2022-12-31
Equity
Called up share capital
16,000 GBP2023-12-31
16,000 GBP2022-12-31
Capital redemption reserve
100,340 GBP2023-12-31
100,340 GBP2022-12-31
Retained earnings (accumulated losses)
289,612 GBP2023-12-31
545,037 GBP2022-12-31
Equity
405,952 GBP2023-12-31
661,377 GBP2022-12-31
Property, Plant & Equipment - Depreciation rate used
Plant and equipment
102023-01-01 ~ 2023-12-31
Motor vehicles
252023-01-01 ~ 2023-12-31
Furniture and fittings
202023-01-01 ~ 2023-12-31
Computers
102023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Gross Cost
Buildings
127,912 GBP2023-12-31
127,912 GBP2022-12-31
Plant and equipment
102,935 GBP2023-12-31
99,207 GBP2022-12-31
Motor vehicles
155,918 GBP2023-12-31
155,918 GBP2022-12-31
Furniture and fittings
136,580 GBP2023-12-31
136,580 GBP2022-12-31
Computers
37,087 GBP2023-12-31
35,946 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
560,432 GBP2023-12-31
555,563 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
85,901 GBP2022-12-31
Motor vehicles
111,162 GBP2022-12-31
Furniture and fittings
132,062 GBP2022-12-31
Computers
6,830 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
460,020 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment, Owned/Freehold
1,703 GBP2023-01-01 ~ 2023-12-31
Motor vehicles, Owned/Freehold
11,339 GBP2023-01-01 ~ 2023-12-31
Furniture and fittings, Owned/Freehold
904 GBP2023-01-01 ~ 2023-12-31
Computers, Owned/Freehold
3,026 GBP2023-01-01 ~ 2023-12-31
Owned/Freehold
17,934 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
87,604 GBP2023-12-31
Motor vehicles
122,501 GBP2023-12-31
Furniture and fittings
132,966 GBP2023-12-31
Computers
9,856 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
477,954 GBP2023-12-31
Property, Plant & Equipment
Buildings
2,885 GBP2023-12-31
3,847 GBP2022-12-31
Plant and equipment
15,331 GBP2023-12-31
13,306 GBP2022-12-31
Motor vehicles
33,417 GBP2023-12-31
44,756 GBP2022-12-31
Furniture and fittings
3,614 GBP2023-12-31
4,518 GBP2022-12-31
Computers
27,231 GBP2023-12-31
29,116 GBP2022-12-31
Investments in Subsidiaries
36,340 GBP2023-12-31
36,340 GBP2022-12-31
Finished Goods/Goods for Resale
543,544 GBP2023-12-31
745,978 GBP2022-12-31
Trade Debtors/Trade Receivables
Current
356,648 GBP2023-12-31
396,781 GBP2022-12-31
Other Debtors
Current
8,069 GBP2023-12-31
Prepayments/Accrued Income
Current
23,459 GBP2023-12-31
22,220 GBP2022-12-31
Bank Overdrafts
Current
169,331 GBP2023-12-31
145,571 GBP2022-12-31
Other Remaining Borrowings
Current
20,000 GBP2023-12-31
20,000 GBP2022-12-31
Trade Creditors/Trade Payables
Current
221,295 GBP2023-12-31
206,063 GBP2022-12-31
Amounts owed to group undertakings
Current
63,830 GBP2023-12-31
63,830 GBP2022-12-31
Corporation Tax Payable
Current
48 GBP2023-12-31
48 GBP2022-12-31
Taxation/Social Security Payable
Current
64,456 GBP2023-12-31
72,189 GBP2022-12-31
Other Creditors
Current
34,529 GBP2023-12-31
34,780 GBP2022-12-31
Accrued Liabilities/Deferred Income
Current
6,600 GBP2023-12-31
6,000 GBP2022-12-31
Creditors
Current
580,089 GBP2023-12-31
548,481 GBP2022-12-31
Other Remaining Borrowings
Non-current
55,000 GBP2023-12-31
75,000 GBP2022-12-31
Creditors
Non-current
55,000 GBP2023-12-31
75,000 GBP2022-12-31