Par Value of Share
Class 1 ordinary share
12023-03-01 ~ 2024-02-29
Turnover/Revenue
11,787,743 GBP2023-03-01 ~ 2024-02-29
10,777,176 GBP2022-03-01 ~ 2023-02-28
Cost of Sales
6,954,929 GBP2023-03-01 ~ 2024-02-29
7,100,701 GBP2022-03-01 ~ 2023-02-28
Gross Profit/Loss
4,832,814 GBP2023-03-01 ~ 2024-02-29
3,676,475 GBP2022-03-01 ~ 2023-02-28
Administrative Expenses
3,665,761 GBP2023-03-01 ~ 2024-02-29
3,191,140 GBP2022-03-01 ~ 2023-02-28
Operating Profit/Loss
1,312,151 GBP2023-03-01 ~ 2024-02-29
548,318 GBP2022-03-01 ~ 2023-02-28
Interest Payable/Similar Charges (Finance Costs)
133,578 GBP2023-03-01 ~ 2024-02-29
98,815 GBP2022-03-01 ~ 2023-02-28
Profit/Loss on Ordinary Activities Before Tax
1,178,573 GBP2023-03-01 ~ 2024-02-29
449,503 GBP2022-03-01 ~ 2023-02-28
Tax/Tax Credit on Profit or Loss on Ordinary Activities
202,930 GBP2023-03-01 ~ 2024-02-29
4,640 GBP2022-03-01 ~ 2023-02-28
Profit/Loss
975,643 GBP2023-03-01 ~ 2024-02-29
444,863 GBP2022-03-01 ~ 2023-02-28
Comprehensive Income/Expense
975,643 GBP2023-03-01 ~ 2024-02-29
444,863 GBP2022-03-01 ~ 2023-02-28
Property, Plant & Equipment
3,531,733 GBP2024-02-29
4,215,875 GBP2023-02-28
Investment Property
261,900 GBP2024-02-29
Fixed Assets
3,793,633 GBP2024-02-29
4,215,875 GBP2023-02-28
Total Inventories
346,968 GBP2024-02-29
354,403 GBP2023-02-28
Debtors
3,688,707 GBP2024-02-29
2,836,794 GBP2023-02-28
Cash at bank and in hand
131,691 GBP2024-02-29
170,841 GBP2023-02-28
Current Assets
4,167,366 GBP2024-02-29
3,362,038 GBP2023-02-28
Creditors
Current
4,384,281 GBP2024-02-29
4,569,838 GBP2023-02-28
Net Current Assets/Liabilities
-216,915 GBP2024-02-29
-1,207,800 GBP2023-02-28
Total Assets Less Current Liabilities
3,576,718 GBP2024-02-29
3,008,075 GBP2023-02-28
Net Assets/Liabilities
2,302,613 GBP2024-02-29
1,326,970 GBP2023-02-28
Equity
Called up share capital
3,000 GBP2024-02-29
3,000 GBP2023-02-28
3,000 GBP2022-02-28
Retained earnings (accumulated losses)
2,299,613 GBP2024-02-29
1,323,970 GBP2023-02-28
879,107 GBP2022-02-28
Equity
2,302,613 GBP2024-02-29
1,326,970 GBP2023-02-28
882,107 GBP2022-02-28
Comprehensive Income/Expense
Retained earnings (accumulated losses)
975,643 GBP2023-03-01 ~ 2024-02-29
444,863 GBP2022-03-01 ~ 2023-02-28
Wages/Salaries
2,019,023 GBP2023-03-01 ~ 2024-02-29
2,067,312 GBP2022-03-01 ~ 2023-02-28
Social Security Costs
203,060 GBP2023-03-01 ~ 2024-02-29
220,058 GBP2022-03-01 ~ 2023-02-28
Pension & Other Post-employment Benefit Costs/Other Pension Costs
41,209 GBP2023-03-01 ~ 2024-02-29
46,224 GBP2022-03-01 ~ 2023-02-28
Staff Costs/Employee Benefits Expense
2,263,292 GBP2023-03-01 ~ 2024-02-29
2,333,594 GBP2022-03-01 ~ 2023-02-28
Average Number of Employees
602023-03-01 ~ 2024-02-29
602022-03-01 ~ 2023-02-28
Director Remuneration
87,069 GBP2023-03-01 ~ 2024-02-29
60,940 GBP2022-03-01 ~ 2023-02-28
Property, Plant & Equipment - Depreciation Expense
Owned assets
322,193 GBP2023-03-01 ~ 2024-02-29
350,257 GBP2022-03-01 ~ 2023-02-28
Audit Fees/Expenses
15,000 GBP2023-03-01 ~ 2024-02-29
15,500 GBP2022-03-01 ~ 2023-02-28
Current Tax for the Period
5,192 GBP2023-03-01 ~ 2024-02-29
Tax Expense/Credit at Applicable Tax Rate
223,929 GBP2023-03-01 ~ 2024-02-29
85,406 GBP2022-03-01 ~ 2023-02-28
Intangible Assets - Gross Cost
Net goodwill
50,000 GBP2023-02-28
Intangible assets - Disposals
Net goodwill
-50,000 GBP2023-03-01 ~ 2024-02-29
Intangible Assets - Accumulated Amortisation & Impairment
Net goodwill
50,000 GBP2023-02-28
Intangible assets - Disposals and decrease in the amortization or impairment
Net goodwill
-50,000 GBP2023-03-01 ~ 2024-02-29
Property, Plant & Equipment - Gross Cost
Improvements to leasehold property
49,994 GBP2024-02-29
49,994 GBP2023-02-28
Plant and equipment
4,859,404 GBP2024-02-29
4,910,000 GBP2023-02-28
Motor vehicles
1,901,305 GBP2024-02-29
2,295,090 GBP2023-02-28
Computers
54,451 GBP2024-02-29
51,339 GBP2023-02-28
Property, Plant & Equipment - Gross Cost
6,865,154 GBP2024-02-29
7,306,423 GBP2023-02-28
Property, Plant & Equipment - Disposals
Plant and equipment
-104,000 GBP2023-03-01 ~ 2024-02-29
Motor vehicles
-410,785 GBP2023-03-01 ~ 2024-02-29
Property, Plant & Equipment - Disposals
-514,785 GBP2023-03-01 ~ 2024-02-29
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Improvements to leasehold property
3,868 GBP2024-02-29
2,428 GBP2023-02-28
Plant and equipment
2,323,403 GBP2024-02-29
1,979,038 GBP2023-02-28
Motor vehicles
962,238 GBP2024-02-29
1,073,733 GBP2023-02-28
Computers
43,912 GBP2024-02-29
35,349 GBP2023-02-28
Property, Plant & Equipment - Accumulated Depreciation & Impairment
3,333,421 GBP2024-02-29
3,090,548 GBP2023-02-28
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Improvements to leasehold property
1,440 GBP2023-03-01 ~ 2024-02-29
Plant and equipment
385,806 GBP2023-03-01 ~ 2024-02-29
Motor vehicles
195,622 GBP2023-03-01 ~ 2024-02-29
Computers
8,563 GBP2023-03-01 ~ 2024-02-29
Property, Plant & Equipment - Increase From Depreciation Charge for Year
591,431 GBP2023-03-01 ~ 2024-02-29
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Plant and equipment
-41,441 GBP2023-03-01 ~ 2024-02-29
Motor vehicles
-307,117 GBP2023-03-01 ~ 2024-02-29
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-348,558 GBP2023-03-01 ~ 2024-02-29
Property, Plant & Equipment
Improvements to leasehold property
46,126 GBP2024-02-29
47,566 GBP2023-02-28
Plant and equipment
2,536,001 GBP2024-02-29
2,930,962 GBP2023-02-28
Motor vehicles
939,067 GBP2024-02-29
1,221,357 GBP2023-02-28
Computers
10,539 GBP2024-02-29
15,990 GBP2023-02-28
Property, Plant & Equipment - Gross Cost
Plant and equipment, Under hire purchased contracts or finance leases
1,661,074 GBP2023-02-28
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment, Under hire purchased contracts or finance leases
397,128 GBP2024-02-29
248,556 GBP2023-02-28
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment, Under hire purchased contracts or finance leases
148,572 GBP2023-03-01 ~ 2024-02-29
Motor vehicles, Under hire purchased contracts or finance leases
120,666 GBP2023-03-01 ~ 2024-02-29
Under hire purchased contracts or finance leases
269,238 GBP2023-03-01 ~ 2024-02-29
Property, Plant & Equipment
Plant and equipment, Under hire purchased contracts or finance leases
1,263,946 GBP2024-02-29
1,412,518 GBP2023-02-28
Motor vehicles, Under hire purchased contracts or finance leases
522,814 GBP2024-02-29
643,480 GBP2023-02-28
Under hire purchased contracts or finance leases
1,786,760 GBP2024-02-29
2,055,998 GBP2023-02-28
Investment Property - Fair Value Model
261,900 GBP2024-02-29
Merchandise
346,968 GBP2024-02-29
354,403 GBP2023-02-28
Trade Debtors/Trade Receivables
Current
1,505,329 GBP2024-02-29
936,786 GBP2023-02-28
Other Debtors
Current
399,830 GBP2024-02-29
710,964 GBP2023-02-28
Amount of corporation tax that is recoverable
Current
257,906 GBP2024-02-29
262,435 GBP2023-02-28
Debtors
Amounts falling due within one year, Current
3,688,707 GBP2024-02-29
2,733,164 GBP2023-02-28
Bank Borrowings/Overdrafts
Current
230,224 GBP2024-02-29
228,889 GBP2023-02-28
Finance Lease Liabilities - Total Present Value
Current
385,174 GBP2024-02-29
674,995 GBP2023-02-28
Trade Creditors/Trade Payables
Current
744,546 GBP2024-02-29
540,338 GBP2023-02-28
Corporation Tax Payable
Current
5,192 GBP2024-02-29
Other Taxation & Social Security Payable
Current
211,007 GBP2024-02-29
99,546 GBP2023-02-28
Other Creditors
Current
1,414,855 GBP2024-02-29
1,275,100 GBP2023-02-28
Accrued Liabilities
Current
143,119 GBP2024-02-29
118,398 GBP2023-02-28
Bank Borrowings/Overdrafts
Non-current
57,800 GBP2024-02-29
286,111 GBP2023-02-28
Finance Lease Liabilities - Total Present Value
Non-current
394,987 GBP2024-02-29
771,413 GBP2023-02-28
Bank Borrowings
Non-current, Between two and five year
57,222 GBP2023-02-28
Finance Lease Liabilities - Total Present Value
Between one and five year, hire purchase agreements
394,987 GBP2024-02-29
771,413 GBP2023-02-28
hire purchase agreements
780,161 GBP2024-02-29
1,446,408 GBP2023-02-28
Bank Borrowings
Secured
288,024 GBP2024-02-29
515,000 GBP2023-02-28
Total Borrowings
Secured
1,068,185 GBP2024-02-29
1,961,408 GBP2023-02-28
Deferred Tax Liabilities
Accelerated tax depreciation
821,318 GBP2024-02-29
955,861 GBP2023-02-28
Amounts set aside to cover potential liabilities or losses
Deferred taxation
821,318 GBP2024-02-29
623,581 GBP2023-02-28
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
3,000 shares2024-02-29
Profit/Loss
Retained earnings (accumulated losses)
975,643 GBP2023-03-01 ~ 2024-02-29