Please be reminded the displayed account data is older than 4 years hence might not reflect current company status.
Par Value of Share
Class 1 ordinary share
12016-02-01 ~ 2017-01-31
Turnover/Revenue
17,596,875 GBP2016-02-01 ~ 2017-01-31
13,781,390 GBP2015-02-01 ~ 2016-01-31
Cost of Sales
13,415,975 GBP2016-02-01 ~ 2017-01-31
10,170,526 GBP2015-02-01 ~ 2016-01-31
Gross Profit/Loss
4,180,900 GBP2016-02-01 ~ 2017-01-31
3,610,864 GBP2015-02-01 ~ 2016-01-31
Administrative Expenses
1,390,463 GBP2016-02-01 ~ 2017-01-31
1,491,407 GBP2015-02-01 ~ 2016-01-31
Operating Profit/Loss
2,790,437 GBP2016-02-01 ~ 2017-01-31
2,119,457 GBP2015-02-01 ~ 2016-01-31
Other Interest Receivable/Similar Income (Finance Income)
3,831 GBP2016-02-01 ~ 2017-01-31
Interest Payable/Similar Charges (Finance Costs)
2,819 GBP2015-02-01 ~ 2016-01-31
Profit/Loss on Ordinary Activities Before Tax
2,794,268 GBP2016-02-01 ~ 2017-01-31
2,116,638 GBP2015-02-01 ~ 2016-01-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
569,251 GBP2016-02-01 ~ 2017-01-31
437,629 GBP2015-02-01 ~ 2016-01-31
Profit/Loss
2,225,017 GBP2016-02-01 ~ 2017-01-31
1,679,009 GBP2015-02-01 ~ 2016-01-31
Comprehensive Income/Expense
2,225,017 GBP2016-02-01 ~ 2017-01-31
1,679,009 GBP2015-02-01 ~ 2016-01-31
Property, Plant & Equipment
22,613 GBP2017-01-31
44,589 GBP2016-01-31
Total Inventories
580,993 GBP2017-01-31
633,539 GBP2016-01-31
Debtors
1,185,758 GBP2017-01-31
1,225,672 GBP2016-01-31
Cash at bank and in hand
4,448,074 GBP2017-01-31
2,469,317 GBP2016-01-31
Current Assets
6,214,825 GBP2017-01-31
4,328,528 GBP2016-01-31
Creditors
Current
2,226,404 GBP2017-01-31
2,327,100 GBP2016-01-31
Net Current Assets/Liabilities
3,988,421 GBP2017-01-31
2,001,428 GBP2016-01-31
Total Assets Less Current Liabilities
4,011,034 GBP2017-01-31
2,046,017 GBP2016-01-31
Equity
Called up share capital
1,000 GBP2017-01-31
1,000 GBP2016-01-31
1,000 GBP2015-01-31
Retained earnings (accumulated losses)
4,010,034 GBP2017-01-31
2,045,017 GBP2016-01-31
626,008 GBP2015-01-31
Equity
4,011,034 GBP2017-01-31
2,046,017 GBP2016-01-31
627,008 GBP2015-01-31
Dividends Paid
Retained earnings (accumulated losses)
-260,000 GBP2016-02-01 ~ 2017-01-31
-260,000 GBP2015-02-01 ~ 2016-01-31
Dividends Paid
-260,000 GBP2016-02-01 ~ 2017-01-31
-260,000 GBP2015-02-01 ~ 2016-01-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
2,225,017 GBP2016-02-01 ~ 2017-01-31
1,679,009 GBP2015-02-01 ~ 2016-01-31
Bank Overdrafts
-565,427 GBP2015-01-31
Wages/Salaries
1,700,562 GBP2016-02-01 ~ 2017-01-31
1,456,313 GBP2015-02-01 ~ 2016-01-31
Social Security Costs
177,420 GBP2016-02-01 ~ 2017-01-31
165,010 GBP2015-02-01 ~ 2016-01-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
8,559 GBP2016-02-01 ~ 2017-01-31
37,802 GBP2015-02-01 ~ 2016-01-31
Staff Costs/Employee Benefits Expense
1,886,541 GBP2016-02-01 ~ 2017-01-31
1,659,125 GBP2015-02-01 ~ 2016-01-31
Average Number of Employees
442016-02-01 ~ 2017-01-31
432015-02-01 ~ 2016-01-31
Director Remuneration
872 GBP2016-02-01 ~ 2017-01-31
15,219 GBP2015-02-01 ~ 2016-01-31
Property, Plant & Equipment - Depreciation Expense
Owned assets
7,537 GBP2016-02-01 ~ 2017-01-31
14,865 GBP2015-02-01 ~ 2016-01-31
Audit Fees/Expenses
10,500 GBP2016-02-01 ~ 2017-01-31
11,500 GBP2015-02-01 ~ 2016-01-31
Current Tax for the Period
569,009 GBP2016-02-01 ~ 2017-01-31
435,159 GBP2015-02-01 ~ 2016-01-31
Tax Expense/Credit at Applicable Tax Rate
558,854 GBP2016-02-01 ~ 2017-01-31
426,757 GBP2015-02-01 ~ 2016-01-31
Property, Plant & Equipment - Gross Cost
Furniture and fittings
93,418 GBP2017-01-31
88,661 GBP2016-01-31
Motor vehicles
24,800 GBP2017-01-31
237,864 GBP2016-01-31
Property, Plant & Equipment - Gross Cost
118,218 GBP2017-01-31
326,525 GBP2016-01-31
Property, Plant & Equipment - Disposals
Motor vehicles
-213,064 GBP2016-02-01 ~ 2017-01-31
Property, Plant & Equipment - Disposals
-213,064 GBP2016-02-01 ~ 2017-01-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
74,613 GBP2017-01-31
68,345 GBP2016-01-31
Motor vehicles
20,992 GBP2017-01-31
213,591 GBP2016-01-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
95,605 GBP2017-01-31
281,936 GBP2016-01-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings
6,268 GBP2016-02-01 ~ 2017-01-31
Motor vehicles
1,269 GBP2016-02-01 ~ 2017-01-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
7,537 GBP2016-02-01 ~ 2017-01-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Motor vehicles
-193,868 GBP2016-02-01 ~ 2017-01-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-193,868 GBP2016-02-01 ~ 2017-01-31
Property, Plant & Equipment
Furniture and fittings
18,805 GBP2017-01-31
20,316 GBP2016-01-31
Motor vehicles
3,808 GBP2017-01-31
24,273 GBP2016-01-31
Merchandise
20,266 GBP2017-01-31
8,381 GBP2016-01-31
Value of work in progress
560,727 GBP2017-01-31
625,158 GBP2016-01-31
Trade Debtors/Trade Receivables
Current
8,470 GBP2016-01-31
Other Debtors
Current
289,154 GBP2017-01-31
238,319 GBP2016-01-31
Debtors - Deferred Tax Asset
Current
15,498 GBP2017-01-31
13,643 GBP2016-01-31
Prepayments/Accrued Income
Current
68,482 GBP2017-01-31
75,239 GBP2016-01-31
Debtors
Current, Amounts falling due within one year
1,185,758 GBP2017-01-31
1,225,672 GBP2016-01-31
Trade Creditors/Trade Payables
Current
363,457 GBP2017-01-31
381,457 GBP2016-01-31
Corporation Tax Payable
Current
269,048 GBP2017-01-31
435,159 GBP2016-01-31
Other Taxation & Social Security Payable
Current
38,506 GBP2017-01-31
35,744 GBP2016-01-31
Other Creditors
Current
553,439 GBP2017-01-31
789,929 GBP2016-01-31
Accrued Liabilities/Deferred Income
Current
467,054 GBP2017-01-31
383,539 GBP2016-01-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
117,407 GBP2017-01-31
123,487 GBP2016-01-31
Between one and five year
347,164 GBP2017-01-31
367,108 GBP2016-01-31
All periods
464,571 GBP2017-01-31
490,595 GBP2016-01-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
1,000 shares2017-01-31
Profit/Loss
Retained earnings (accumulated losses)
2,225,017 GBP2016-02-01 ~ 2017-01-31