Cost of Sales
-621,391 GBP2024-01-01 ~ 2024-12-31
-701,475 GBP2023-01-01 ~ 2023-12-31
Administrative Expenses
-20,767,393 GBP2024-01-01 ~ 2024-12-31
-10,619,652 GBP2023-01-01 ~ 2023-12-31
Other Interest Receivable/Similar Income (Finance Income)
2,861 GBP2024-01-01 ~ 2024-12-31
32,678 GBP2023-01-01 ~ 2023-12-31
Interest Payable/Similar Charges (Finance Costs)
-1,760,204 GBP2024-01-01 ~ 2024-12-31
-1,805,059 GBP2023-01-01 ~ 2023-12-31
Profit/Loss on Ordinary Activities Before Tax
-8,781,821 GBP2024-01-01 ~ 2024-12-31
-1,465,563 GBP2023-01-01 ~ 2023-12-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
0 GBP2024-01-01 ~ 2024-12-31
0 GBP2023-01-01 ~ 2023-12-31
Profit/Loss
-8,781,821 GBP2024-01-01 ~ 2024-12-31
-1,465,563 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Gain or loss on the revaluation before tax in other comprehensive income
-7,249,394 GBP2023-01-01 ~ 2023-12-31
Comprehensive Income/Expense
-9,421,272 GBP2024-01-01 ~ 2024-12-31
-8,714,957 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
27,306,970 GBP2024-12-31
39,100,000 GBP2023-12-31
Debtors
513,225 GBP2024-12-31
531,720 GBP2023-12-31
Cash at bank and in hand
1,020,160 GBP2024-12-31
865,025 GBP2023-12-31
Current Assets
1,557,409 GBP2024-12-31
1,429,614 GBP2023-12-31
Net Current Assets/Liabilities
-42,289,546 GBP2024-12-31
-41,507,677 GBP2023-12-31
Total Assets Less Current Liabilities
-14,982,576 GBP2024-12-31
-2,407,677 GBP2023-12-31
Net Assets/Liabilities
-27,597,002 GBP2024-12-31
-21,212,430 GBP2023-12-31
Equity
Called up share capital
100 GBP2024-12-31
100 GBP2023-12-31
100 GBP2022-12-31
Revaluation reserve
0 GBP2024-12-31
639,451 GBP2023-12-31
7,888,845 GBP2022-12-31
Other miscellaneous reserve
4,256,412 GBP2024-12-31
1,219,712 GBP2023-12-31
Retained earnings (accumulated losses)
-31,853,514 GBP2024-12-31
-23,071,693 GBP2023-12-31
-21,606,130 GBP2022-12-31
Equity
-27,597,002 GBP2024-12-31
-21,212,430 GBP2023-12-31
Profit/Loss
Retained earnings (accumulated losses)
-8,781,821 GBP2024-01-01 ~ 2024-12-31
-1,465,563 GBP2023-01-01 ~ 2023-12-31
Audit Fees/Expenses
16,500 GBP2024-01-01 ~ 2024-12-31
17,500 GBP2023-01-01 ~ 2023-12-31
Average Number of Employees
1792024-01-01 ~ 2024-12-31
1562023-01-01 ~ 2023-12-31
Wages/Salaries
3,501,549 GBP2024-01-01 ~ 2024-12-31
3,588,534 GBP2023-01-01 ~ 2023-12-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
60,253 GBP2024-01-01 ~ 2024-12-31
66,270 GBP2023-01-01 ~ 2023-12-31
Staff Costs/Employee Benefits Expense
3,916,014 GBP2024-01-01 ~ 2024-12-31
3,956,764 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Gross Cost
Land and buildings, Under hire purchased contracts or finance leases
22,754,970 GBP2024-12-31
33,410,000 GBP2023-12-31
Furniture and fittings
5,690,000 GBP2024-12-31
5,690,000 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
28,444,970 GBP2024-12-31
39,100,000 GBP2023-12-31
Property, Plant & Equipment - Total increase or decrease resulting from revaluations
-10,655,030 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Under hire purchased contracts or finance leases
0 GBP2024-12-31
0 GBP2023-12-31
Furniture and fittings
1,138,000 GBP2024-12-31
0 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,138,000 GBP2024-12-31
0 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Under hire purchased contracts or finance leases
344,433 GBP2024-01-01 ~ 2024-12-31
Furniture and fittings
1,138,000 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
1,482,433 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment
Land and buildings, Under hire purchased contracts or finance leases
22,754,970 GBP2024-12-31
33,410,000 GBP2023-12-31
Furniture and fittings
4,552,000 GBP2024-12-31
5,690,000 GBP2023-12-31
Finished Goods/Goods for Resale
24,024 GBP2024-12-31
32,869 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
404,751 GBP2024-12-31
342,894 GBP2023-12-31
Other Debtors
Current
0 GBP2024-12-31
3,228 GBP2023-12-31
Prepayments/Accrued Income
Current
108,474 GBP2024-12-31
185,598 GBP2023-12-31
Trade Creditors/Trade Payables
Current
1,314,662 GBP2024-12-31
1,284,437 GBP2023-12-31
Amounts owed to group undertakings
Current
41,282,541 GBP2024-12-31
40,461,001 GBP2023-12-31
Other Taxation & Social Security Payable
Current
350,445 GBP2024-12-31
356,651 GBP2023-12-31
Other Creditors
Current
556,637 GBP2024-12-31
512,543 GBP2023-12-31
Accrued Liabilities/Deferred Income
Current
330,513 GBP2024-12-31
196,451 GBP2023-12-31
Creditors
Current
43,846,955 GBP2024-12-31
42,937,291 GBP2023-12-31
Amounts owed to group undertakings
Non-current
12,614,426 GBP2024-12-31
18,804,753 GBP2023-12-31
Par Value of Share
Class 1 ordinary share
1 GBP2024-01-01 ~ 2024-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
100 shares2024-12-31
100 shares2023-12-31