Cost of Sales
-701,475 GBP2023-01-01 ~ 2023-12-31
-675,984 GBP2022-01-01 ~ 2022-12-31
Administrative Expenses
-10,619,652 GBP2023-01-01 ~ 2023-12-31
-9,519,929 GBP2022-01-01 ~ 2022-12-31
Other Interest Receivable/Similar Income (Finance Income)
32,678 GBP2023-01-01 ~ 2023-12-31
11,223 GBP2022-01-01 ~ 2022-12-31
Interest Payable/Similar Charges (Finance Costs)
-1,805,059 GBP2023-01-01 ~ 2023-12-31
-6,464,229 GBP2022-01-01 ~ 2022-12-31
Profit/Loss on Ordinary Activities Before Tax
-1,465,563 GBP2023-01-01 ~ 2023-12-31
-5,594,795 GBP2022-01-01 ~ 2022-12-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
0 GBP2023-01-01 ~ 2023-12-31
0 GBP2022-01-01 ~ 2022-12-31
Profit/Loss
-1,465,563 GBP2023-01-01 ~ 2023-12-31
-5,594,795 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Gain or loss on the revaluation before tax in other comprehensive income
-1,003,191 GBP2022-01-01 ~ 2022-12-31
Comprehensive Income/Expense
-8,714,957 GBP2023-01-01 ~ 2023-12-31
-4,640,112 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment
39,100,000 GBP2023-12-31
46,952,304 GBP2022-12-31
Debtors
531,720 GBP2023-12-31
756,641 GBP2022-12-31
Cash at bank and in hand
865,025 GBP2023-12-31
819,910 GBP2022-12-31
Current Assets
1,429,614 GBP2023-12-31
1,609,062 GBP2022-12-31
Creditors
Current, Amounts falling due within one year
-42,781,995 GBP2022-12-31
Net Current Assets/Liabilities
-41,507,677 GBP2023-12-31
-41,172,933 GBP2022-12-31
Total Assets Less Current Liabilities
-2,407,677 GBP2023-12-31
5,779,371 GBP2022-12-31
Creditors
Non-current, Amounts falling due after one year
-18,276,844 GBP2022-12-31
Net Assets/Liabilities
-21,212,430 GBP2023-12-31
-12,497,473 GBP2022-12-31
Equity
Called up share capital
100 GBP2023-12-31
100 GBP2022-12-31
100 GBP2021-12-31
Revaluation reserve
639,451 GBP2023-12-31
7,888,845 GBP2022-12-31
6,934,162 GBP2021-12-31
Other miscellaneous reserve
1,219,712 GBP2023-12-31
1,219,712 GBP2022-12-31
Retained earnings (accumulated losses)
-23,071,693 GBP2023-12-31
-21,606,130 GBP2022-12-31
-16,011,335 GBP2021-12-31
Equity
-21,212,430 GBP2023-12-31
-12,497,473 GBP2022-12-31
Profit/Loss
Retained earnings (accumulated losses)
-1,465,563 GBP2023-01-01 ~ 2023-12-31
-5,594,795 GBP2022-01-01 ~ 2022-12-31
Audit Fees/Expenses
17,500 GBP2023-01-01 ~ 2023-12-31
7,500 GBP2022-01-01 ~ 2022-12-31
Average Number of Employees
1562023-01-01 ~ 2023-12-31
982022-01-01 ~ 2022-12-31
Wages/Salaries
3,588,534 GBP2023-01-01 ~ 2023-12-31
3,029,605 GBP2022-01-01 ~ 2022-12-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
66,270 GBP2023-01-01 ~ 2023-12-31
60,120 GBP2022-01-01 ~ 2022-12-31
Staff Costs/Employee Benefits Expense
3,956,764 GBP2023-01-01 ~ 2023-12-31
3,374,892 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Gross Cost
Land and buildings, Under hire purchased contracts or finance leases
33,410,000 GBP2023-12-31
46,300,000 GBP2022-12-31
Furniture and fittings
5,690,000 GBP2023-12-31
3,489,403 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
39,100,000 GBP2023-12-31
49,789,403 GBP2022-12-31
Property, Plant & Equipment - Total increase or decrease resulting from revaluations
-10,689,403 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Under hire purchased contracts or finance leases
0 GBP2023-12-31
0 GBP2022-12-31
Furniture and fittings
0 GBP2023-12-31
2,837,099 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
0 GBP2023-12-31
2,837,099 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings
130,461 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
602,910 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
Land and buildings, Under hire purchased contracts or finance leases
33,410,000 GBP2023-12-31
Furniture and fittings
5,690,000 GBP2023-12-31
652,304 GBP2022-12-31
Finished Goods/Goods for Resale
32,869 GBP2023-12-31
32,511 GBP2022-12-31
Trade Debtors/Trade Receivables
Current
342,894 GBP2023-12-31
434,059 GBP2022-12-31
Other Debtors
Current
3,228 GBP2023-12-31
14,483 GBP2022-12-31
Prepayments/Accrued Income
Current
185,598 GBP2023-12-31
308,099 GBP2022-12-31
Debtors
Amounts falling due within one year, Current
531,720 GBP2023-12-31
Current, Amounts falling due within one year
756,641 GBP2022-12-31
Trade Creditors/Trade Payables
Current
1,284,437 GBP2023-12-31
860,774 GBP2022-12-31
Amounts owed to group undertakings
Current
40,461,001 GBP2023-12-31
40,422,334 GBP2022-12-31
Other Taxation & Social Security Payable
Current
356,651 GBP2023-12-31
712,471 GBP2022-12-31
Other Creditors
Current
512,543 GBP2023-12-31
416,717 GBP2022-12-31
Accrued Liabilities/Deferred Income
Current
196,451 GBP2023-12-31
232,110 GBP2022-12-31
Creditors
Current
42,937,291 GBP2023-12-31
42,781,995 GBP2022-12-31
Amounts owed to group undertakings
Non-current
18,804,753 GBP2023-12-31
18,276,844 GBP2022-12-31