82990 - Other Business Support Service Activities N.e.c.
Par Value of Share
Class 1 ordinary share
12023-11-01 ~ 2024-10-31
Turnover/Revenue
16,814,184 GBP2023-11-01 ~ 2024-10-31
14,830,260 GBP2022-11-01 ~ 2023-10-31
Cost of Sales
12,705,634 GBP2023-11-01 ~ 2024-10-31
11,310,380 GBP2022-11-01 ~ 2023-10-31
Gross Profit/Loss
4,108,550 GBP2023-11-01 ~ 2024-10-31
3,519,880 GBP2022-11-01 ~ 2023-10-31
Administrative Expenses
3,991,614 GBP2023-11-01 ~ 2024-10-31
3,470,255 GBP2022-11-01 ~ 2023-10-31
Operating Profit/Loss
116,936 GBP2023-11-01 ~ 2024-10-31
49,625 GBP2022-11-01 ~ 2023-10-31
Other Interest Receivable/Similar Income (Finance Income)
55,765 GBP2023-11-01 ~ 2024-10-31
20,532 GBP2022-11-01 ~ 2023-10-31
Interest Payable/Similar Charges (Finance Costs)
38,104 GBP2023-11-01 ~ 2024-10-31
41,336 GBP2022-11-01 ~ 2023-10-31
Profit/Loss on Ordinary Activities Before Tax
134,597 GBP2023-11-01 ~ 2024-10-31
28,821 GBP2022-11-01 ~ 2023-10-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
99,608 GBP2023-11-01 ~ 2024-10-31
-26,828 GBP2022-11-01 ~ 2023-10-31
Profit/Loss
34,989 GBP2023-11-01 ~ 2024-10-31
55,649 GBP2022-11-01 ~ 2023-10-31
Comprehensive Income/Expense
34,989 GBP2023-11-01 ~ 2024-10-31
55,649 GBP2022-11-01 ~ 2023-10-31
Property, Plant & Equipment
2,300,999 GBP2024-10-31
2,070,849 GBP2023-10-31
Fixed Assets
2,300,999 GBP2024-10-31
2,070,849 GBP2023-10-31
Debtors
4,114,723 GBP2024-10-31
3,201,469 GBP2023-10-31
Cash at bank and in hand
2,387,224 GBP2024-10-31
2,587,324 GBP2023-10-31
Current Assets
6,501,947 GBP2024-10-31
5,788,793 GBP2023-10-31
Creditors
Current
6,967,687 GBP2024-10-31
6,308,308 GBP2023-10-31
Net Current Assets/Liabilities
-465,740 GBP2024-10-31
-519,515 GBP2023-10-31
Total Assets Less Current Liabilities
1,835,259 GBP2024-10-31
1,551,334 GBP2023-10-31
Creditors
Non-current
-472,228 GBP2024-10-31
-323,292 GBP2023-10-31
Net Assets/Liabilities
868,031 GBP2024-10-31
833,042 GBP2023-10-31
Equity
Called up share capital
100 GBP2024-10-31
100 GBP2023-10-31
100 GBP2022-10-31
Retained earnings (accumulated losses)
867,931 GBP2024-10-31
832,942 GBP2023-10-31
777,293 GBP2022-10-31
Equity
868,031 GBP2024-10-31
833,042 GBP2023-10-31
777,393 GBP2022-10-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
34,989 GBP2023-11-01 ~ 2024-10-31
55,649 GBP2022-11-01 ~ 2023-10-31
Wages/Salaries
2,166,782 GBP2023-11-01 ~ 2024-10-31
1,977,841 GBP2022-11-01 ~ 2023-10-31
Social Security Costs
218,137 GBP2023-11-01 ~ 2024-10-31
201,951 GBP2022-11-01 ~ 2023-10-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
31,939 GBP2023-11-01 ~ 2024-10-31
23,674 GBP2022-11-01 ~ 2023-10-31
Staff Costs/Employee Benefits Expense
2,416,858 GBP2023-11-01 ~ 2024-10-31
2,203,466 GBP2022-11-01 ~ 2023-10-31
Average Number of Employees
412023-11-01 ~ 2024-10-31
412022-11-01 ~ 2023-10-31
Property, Plant & Equipment - Depreciation Expense
Owned assets
270,736 GBP2023-11-01 ~ 2024-10-31
219,955 GBP2022-11-01 ~ 2023-10-31
Audit Fees/Expenses
18,000 GBP2023-11-01 ~ 2024-10-31
17,000 GBP2022-11-01 ~ 2023-10-31
Current Tax for the Period
-392 GBP2023-11-01 ~ 2024-10-31
83,172 GBP2022-11-01 ~ 2023-10-31
Tax Expense/Credit at Applicable Tax Rate
33,649 GBP2023-11-01 ~ 2024-10-31
6,485 GBP2022-11-01 ~ 2023-10-31
Intangible Assets - Gross Cost
Net goodwill
30,000 GBP2023-10-31
Intangible Assets - Accumulated Amortisation & Impairment
Net goodwill
30,000 GBP2023-10-31
Property, Plant & Equipment - Gross Cost
Land and buildings
178,569 GBP2024-10-31
178,569 GBP2023-10-31
Plant and equipment
2,245,642 GBP2024-10-31
2,145,545 GBP2023-10-31
Motor vehicles
3,591,506 GBP2024-10-31
3,274,438 GBP2023-10-31
Computers
2,398,336 GBP2024-10-31
2,297,348 GBP2023-10-31
Property, Plant & Equipment - Gross Cost
8,414,053 GBP2024-10-31
7,895,900 GBP2023-10-31
Property, Plant & Equipment - Disposals
Plant and equipment
-44,799 GBP2023-11-01 ~ 2024-10-31
Motor vehicles
-119,957 GBP2023-11-01 ~ 2024-10-31
Computers
-203,850 GBP2023-11-01 ~ 2024-10-31
Property, Plant & Equipment - Disposals
-368,606 GBP2023-11-01 ~ 2024-10-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings
91,155 GBP2024-10-31
89,369 GBP2023-10-31
Plant and equipment
1,612,336 GBP2024-10-31
1,507,942 GBP2023-10-31
Motor vehicles
2,933,480 GBP2024-10-31
2,783,434 GBP2023-10-31
Computers
1,476,083 GBP2024-10-31
1,444,306 GBP2023-10-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
6,113,054 GBP2024-10-31
5,825,051 GBP2023-10-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings
1,786 GBP2023-11-01 ~ 2024-10-31
Plant and equipment
149,193 GBP2023-11-01 ~ 2024-10-31
Motor vehicles
270,003 GBP2023-11-01 ~ 2024-10-31
Computers
169,608 GBP2023-11-01 ~ 2024-10-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
590,590 GBP2023-11-01 ~ 2024-10-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Plant and equipment
-44,799 GBP2023-11-01 ~ 2024-10-31
Motor vehicles
-119,957 GBP2023-11-01 ~ 2024-10-31
Computers
-137,831 GBP2023-11-01 ~ 2024-10-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-302,587 GBP2023-11-01 ~ 2024-10-31
Property, Plant & Equipment
Land and buildings
87,414 GBP2024-10-31
89,200 GBP2023-10-31
Plant and equipment
633,306 GBP2024-10-31
637,603 GBP2023-10-31
Motor vehicles
658,026 GBP2024-10-31
491,004 GBP2023-10-31
Computers
922,253 GBP2024-10-31
853,042 GBP2023-10-31
Property, Plant & Equipment - Gross Cost
Under hire purchased contracts or finance leases, Motor vehicles
1,216,016 GBP2023-10-31
Property, Plant & Equipment - Increase or decrease
Under hire purchased contracts or finance leases, Motor vehicles
406,534 GBP2023-11-01 ~ 2024-10-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Under hire purchased contracts or finance leases, Motor vehicles
778,857 GBP2023-10-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Under hire purchased contracts or finance leases, Motor vehicles
221,928 GBP2023-11-01 ~ 2024-10-31
Under hire purchased contracts or finance leases
319,854 GBP2023-11-01 ~ 2024-10-31
Property, Plant & Equipment
Motor vehicles, Under hire purchased contracts or finance leases
578,192 GBP2024-10-31
437,159 GBP2023-10-31
Under hire purchased contracts or finance leases
1,270,633 GBP2024-10-31
1,020,545 GBP2023-10-31
Trade Debtors/Trade Receivables
Current
2,738,007 GBP2024-10-31
2,833,256 GBP2023-10-31
Other Debtors
Current
1,007,119 GBP2024-10-31
25,450 GBP2023-10-31
Prepayments
Current
369,597 GBP2024-10-31
342,763 GBP2023-10-31
Debtors
Current, Amounts falling due within one year
4,114,723 GBP2024-10-31
3,201,469 GBP2023-10-31
Finance Lease Liabilities - Total Present Value
Current
334,810 GBP2024-10-31
314,602 GBP2023-10-31
Trade Creditors/Trade Payables
Current
1,954,858 GBP2024-10-31
1,007,916 GBP2023-10-31
Amounts owed to group undertakings
Current
3,604,288 GBP2024-10-31
3,099,759 GBP2023-10-31
Corporation Tax Payable
Current
83,172 GBP2023-10-31
Other Taxation & Social Security Payable
Current
327,688 GBP2024-10-31
577,833 GBP2023-10-31
Other Creditors
Current
31,244 GBP2024-10-31
34,038 GBP2023-10-31
Accrued Liabilities
Current
714,799 GBP2024-10-31
1,190,988 GBP2023-10-31
Finance Lease Liabilities - Total Present Value
Non-current
472,228 GBP2024-10-31
323,292 GBP2023-10-31
Between one and five year, hire purchase agreements
323,292 GBP2023-10-31
hire purchase agreements
807,038 GBP2024-10-31
637,894 GBP2023-10-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
495,000 GBP2024-10-31
395,000 GBP2023-10-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
100 shares2024-10-31
Profit/Loss
Retained earnings (accumulated losses)
34,989 GBP2023-11-01 ~ 2024-10-31