82990 - Other Business Support Service Activities N.e.c.
Par Value of Share
Class 1 ordinary share
12022-11-01 ~ 2023-10-31
Turnover/Revenue
14,830,260 GBP2022-11-01 ~ 2023-10-31
14,924,105 GBP2021-11-01 ~ 2022-10-31
Cost of Sales
11,310,380 GBP2022-11-01 ~ 2023-10-31
12,157,717 GBP2021-11-01 ~ 2022-10-31
Gross Profit/Loss
3,519,880 GBP2022-11-01 ~ 2023-10-31
2,766,388 GBP2021-11-01 ~ 2022-10-31
Administrative Expenses
3,470,255 GBP2022-11-01 ~ 2023-10-31
2,639,472 GBP2021-11-01 ~ 2022-10-31
Operating Profit/Loss
49,625 GBP2022-11-01 ~ 2023-10-31
126,916 GBP2021-11-01 ~ 2022-10-31
Other Interest Receivable/Similar Income (Finance Income)
20,532 GBP2022-11-01 ~ 2023-10-31
1,393 GBP2021-11-01 ~ 2022-10-31
Interest Payable/Similar Charges (Finance Costs)
41,336 GBP2022-11-01 ~ 2023-10-31
47,023 GBP2021-11-01 ~ 2022-10-31
Profit/Loss on Ordinary Activities Before Tax
28,821 GBP2022-11-01 ~ 2023-10-31
81,286 GBP2021-11-01 ~ 2022-10-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
-26,828 GBP2022-11-01 ~ 2023-10-31
221,287 GBP2021-11-01 ~ 2022-10-31
Profit/Loss
55,649 GBP2022-11-01 ~ 2023-10-31
-140,001 GBP2021-11-01 ~ 2022-10-31
Comprehensive Income/Expense
55,649 GBP2022-11-01 ~ 2023-10-31
-140,001 GBP2021-11-01 ~ 2022-10-31
Property, Plant & Equipment
2,070,849 GBP2023-10-31
2,507,959 GBP2022-10-31
Fixed Assets
2,070,849 GBP2023-10-31
2,507,959 GBP2022-10-31
Debtors
3,201,469 GBP2023-10-31
2,727,457 GBP2022-10-31
Cash at bank and in hand
2,587,324 GBP2023-10-31
1,684,931 GBP2022-10-31
Current Assets
5,788,793 GBP2023-10-31
4,412,388 GBP2022-10-31
Creditors
Current
6,308,308 GBP2023-10-31
4,970,490 GBP2022-10-31
Net Current Assets/Liabilities
-519,515 GBP2023-10-31
-558,102 GBP2022-10-31
Total Assets Less Current Liabilities
1,551,334 GBP2023-10-31
1,949,857 GBP2022-10-31
Creditors
Non-current
-323,292 GBP2023-10-31
-667,464 GBP2022-10-31
Net Assets/Liabilities
833,042 GBP2023-10-31
777,393 GBP2022-10-31
Equity
Called up share capital
100 GBP2023-10-31
100 GBP2022-10-31
100 GBP2021-10-31
Retained earnings (accumulated losses)
832,942 GBP2023-10-31
777,293 GBP2022-10-31
917,294 GBP2021-10-31
Equity
833,042 GBP2023-10-31
777,393 GBP2022-10-31
917,394 GBP2021-10-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
55,649 GBP2022-11-01 ~ 2023-10-31
-140,001 GBP2021-11-01 ~ 2022-10-31
Wages/Salaries
1,977,841 GBP2022-11-01 ~ 2023-10-31
2,371,304 GBP2021-11-01 ~ 2022-10-31
Social Security Costs
201,951 GBP2022-11-01 ~ 2023-10-31
230,948 GBP2021-11-01 ~ 2022-10-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
23,674 GBP2022-11-01 ~ 2023-10-31
31,988 GBP2021-11-01 ~ 2022-10-31
Staff Costs/Employee Benefits Expense
2,203,466 GBP2022-11-01 ~ 2023-10-31
2,634,240 GBP2021-11-01 ~ 2022-10-31
Average Number of Employees
412022-11-01 ~ 2023-10-31
412021-11-01 ~ 2022-10-31
Property, Plant & Equipment - Depreciation Expense
Owned assets
219,955 GBP2022-11-01 ~ 2023-10-31
244,575 GBP2021-11-01 ~ 2022-10-31
Audit Fees/Expenses
17,000 GBP2022-11-01 ~ 2023-10-31
16,500 GBP2021-11-01 ~ 2022-10-31
Current Tax for the Period
83,172 GBP2022-11-01 ~ 2023-10-31
1,287 GBP2021-11-01 ~ 2022-10-31
Tax Expense/Credit at Applicable Tax Rate
6,485 GBP2022-11-01 ~ 2023-10-31
15,444 GBP2021-11-01 ~ 2022-10-31
Intangible Assets - Gross Cost
Net goodwill
30,000 GBP2022-10-31
Intangible Assets - Accumulated Amortisation & Impairment
Net goodwill
30,000 GBP2022-10-31
Property, Plant & Equipment - Gross Cost
Land and buildings
178,569 GBP2023-10-31
178,569 GBP2022-10-31
Plant and equipment
2,145,545 GBP2023-10-31
2,062,211 GBP2022-10-31
Motor vehicles
3,274,438 GBP2023-10-31
3,430,468 GBP2022-10-31
Computers
2,297,348 GBP2023-10-31
2,324,521 GBP2022-10-31
Property, Plant & Equipment - Gross Cost
7,895,900 GBP2023-10-31
7,995,769 GBP2022-10-31
Property, Plant & Equipment - Disposals
Plant and equipment
-13,770 GBP2022-11-01 ~ 2023-10-31
Motor vehicles
-156,030 GBP2022-11-01 ~ 2023-10-31
Computers
-41,016 GBP2022-11-01 ~ 2023-10-31
Property, Plant & Equipment - Disposals
-210,816 GBP2022-11-01 ~ 2023-10-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings
89,369 GBP2023-10-31
87,584 GBP2022-10-31
Plant and equipment
1,507,942 GBP2023-10-31
1,407,840 GBP2022-10-31
Motor vehicles
2,783,434 GBP2023-10-31
2,648,656 GBP2022-10-31
Computers
1,444,306 GBP2023-10-31
1,343,730 GBP2022-10-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
5,825,051 GBP2023-10-31
5,487,810 GBP2022-10-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings
1,785 GBP2022-11-01 ~ 2023-10-31
Plant and equipment
113,872 GBP2022-11-01 ~ 2023-10-31
Motor vehicles
290,808 GBP2022-11-01 ~ 2023-10-31
Computers
141,592 GBP2022-11-01 ~ 2023-10-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
548,057 GBP2022-11-01 ~ 2023-10-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Plant and equipment
-13,770 GBP2022-11-01 ~ 2023-10-31
Motor vehicles
-156,030 GBP2022-11-01 ~ 2023-10-31
Computers
-41,016 GBP2022-11-01 ~ 2023-10-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-210,816 GBP2022-11-01 ~ 2023-10-31
Property, Plant & Equipment
Land and buildings
89,200 GBP2023-10-31
90,985 GBP2022-10-31
Plant and equipment
637,603 GBP2023-10-31
654,371 GBP2022-10-31
Motor vehicles
491,004 GBP2023-10-31
781,812 GBP2022-10-31
Computers
853,042 GBP2023-10-31
980,791 GBP2022-10-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Motor vehicles, Under hire purchased contracts or finance leases
244,417 GBP2022-11-01 ~ 2023-10-31
Under hire purchased contracts or finance leases
328,102 GBP2022-11-01 ~ 2023-10-31
Property, Plant & Equipment
Motor vehicles, Under hire purchased contracts or finance leases
437,159 GBP2023-10-31
707,329 GBP2022-10-31
Under hire purchased contracts or finance leases
1,020,545 GBP2023-10-31
1,374,400 GBP2022-10-31
Trade Debtors/Trade Receivables
Current
2,833,256 GBP2023-10-31
2,615,939 GBP2022-10-31
Other Debtors
Current
25,450 GBP2023-10-31
38,726 GBP2022-10-31
Prepayments
Current
342,763 GBP2023-10-31
72,792 GBP2022-10-31
Debtors
Current, Amounts falling due within one year
3,201,469 GBP2023-10-31
2,727,457 GBP2022-10-31
Finance Lease Liabilities - Total Present Value
Current
314,602 GBP2023-10-31
466,183 GBP2022-10-31
Trade Creditors/Trade Payables
Current
1,007,916 GBP2023-10-31
1,252,844 GBP2022-10-31
Amounts owed to group undertakings
Current
3,099,759 GBP2023-10-31
2,309,011 GBP2022-10-31
Corporation Tax Payable
Current
83,172 GBP2023-10-31
Other Taxation & Social Security Payable
Current
577,833 GBP2023-10-31
390,510 GBP2022-10-31
Other Creditors
Current
34,038 GBP2023-10-31
54,009 GBP2022-10-31
Accrued Liabilities
Current
1,190,988 GBP2023-10-31
497,933 GBP2022-10-31
Finance Lease Liabilities - Total Present Value
Non-current
323,292 GBP2023-10-31
667,464 GBP2022-10-31
Between one and five year, hire purchase agreements
323,292 GBP2023-10-31
667,464 GBP2022-10-31
hire purchase agreements
637,894 GBP2023-10-31
1,133,647 GBP2022-10-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
395,000 GBP2023-10-31
505,000 GBP2022-10-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
100 shares2023-10-31
Profit/Loss
Retained earnings (accumulated losses)
55,649 GBP2022-11-01 ~ 2023-10-31